(Tabular dollar and unit amounts, except per unit data, are in millions)
The following is a discussion of our historical consolidated financial condition
and results of operations, and should be read in conjunction with (i) our
historical consolidated financial statements and accompanying notes thereto
included elsewhere in this Quarterly Report on Form 10-Q; and (ii) the
consolidated financial statements and management's discussion and analysis of
financial condition and results of operations included in the Partnership's
Annual Report on Form 10-K for the year ended December 31, 2019 filed with the
SEC on February 21, 2020. This discussion includes forward-looking statements
that are subject to risk and uncertainties. Actual results may differ
substantially from the statements we make in this section due to a number of
factors that are discussed in "Part I - Item 1A. Risk Factors" of our Annual
Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on
February 21, 2020, "Part II - Item 1A. Risk Factors" of our Quarterly Report on
Form 10-Q for the quarter ended March 31, 2020 filed with the SEC on May 11,
2020 and "Part II - Item 1A. Risk Factors" in this Quarterly Report on Form
10-Q. Additional information on forward-looking statements is discussed below in
"Forward-Looking Statements."
Unless the context requires otherwise, references to "we," "us," "our," the
"Partnership" and "ET" mean Energy Transfer LP and its consolidated
subsidiaries, which include ETO. References to the "Parent Company" mean Energy
Transfer LP on a stand-alone basis.
RECENT DEVELOPMENTS
COVID-19
In 2020, the COVID-19 pandemic prompted several states and municipalities in
which we operate to take extraordinary and wide-ranging actions to contain and
combat the outbreak and spread of the virus, including mandates for many
individuals to substantially restrict daily activities and for many businesses
to curtail or cease normal operations. To the extent COVID-19 continues or
worsens, governments may impose additional similar restrictions. As a provider
of critical energy infrastructure, our business has been designated as a
"critical infrastructure sector" and our employees as "essential critical
infrastructure workers" pursuant to the Department of Homeland Security Guidance
on Essential Critical Infrastructure Workforce(s). To date, our field operations
have continued uninterrupted, and remote work and other COVID-19 related
conditions have not significantly impacted our ability to maintain operations or
caused us to incur significant additional expenses; however, we are unable to
predict the magnitude or duration of current and potential future COVID-19
mitigation measures. As an essential business providing critical energy
infrastructure, the safety of our employees and the continued operation of our
assets are our top priorities and we will continue to operate in accordance with
federal and state health guidelines and safety protocols. We have implemented
several new policies and provided employee training to help maintain the health
and safety of our workforce.
ET Contribution of SemGroup Assets to ETO
On December 5, 2019, ET completed the acquisition of SemGroup. During the first
and second quarters of 2020, ET contributed former SemGroup assets to ETO
through sale and contribution transactions.
ETO Series F and Series G Preferred Units Issuance
On January 22, 2020, ETO issued 500,000 of its Series F Preferred Units at a
price of $1,000 per unit and 1,100,000 of its Series G Preferred Units at a
price of $1,000 per unit. The net proceeds were used to repay amounts
outstanding under ETO's revolving credit facility and for general partnership
purposes.
ETO January 2020 Senior Notes Offering and Redemption
On January 22, 2020, ETO completed a registered offering (the "January 2020
Senior Notes Offering") of $1.00 billion aggregate principal amount of ETO's
2.900% Senior Notes due 2025, $1.50 billion aggregate principal amount of the
Partnership's 3.750% Senior Notes due 2030 and $2.00 billion aggregate principal
amount of ETO's 5.000% Senior Notes due 2050 (collectively, the "Notes"). The
Notes are fully and unconditionally guaranteed by ETO's wholly-owned subsidiary,
Sunoco Logistics Operations, on a senior unsecured basis.
Using proceeds from the January 2020 Senior Notes Offering, ETO redeemed its
$400 million aggregate principal amount of 5.75% Senior Notes due September 1,
2020, its $1.05 billion aggregate principal amount of 4.15% Senior Notes due
October 1, 2020, its $1.14 billion aggregate principal amount of 7.50% Senior
Notes due October 15, 2020, its $250 million aggregate principal amount of 5.50%
Senior Notes due February 15, 2020, ET's $52 million aggregate principal amount
of 7.50% Senior Notes due October 15, 2020 and Transwestern's $175 million
aggregate principal amount of 5.36% Senior Notes due December 9, 2020.

                                       36

--------------------------------------------------------------------------------

Table of Contents

Lake Charles LNG
On March 30, 2020, Shell Royal Dutch Plc announced that it would not proceed
with a proposed equity interest in the Lake Charles LNG liquefaction project due
to adverse market factors affecting Shell's business and its desire to preserve
cash in light of the current environment. We intend to continue to develop the
project, possibly in conjunction with one or more equity partners, and we plan
to evaluate a variety of alternatives to advance the project, including the
possibility of reducing the size of the project from three trains (16.45 million
tonnes per annum of LNG capacity) to two trains (11.0 million tonnes per annum).
The project is fully permitted by federal, state and local authorities, has all
necessary export licenses and benefits from the infrastructure related to the
existing regasification facility at the same site, including four LNG storage
tanks, two deep water docks and other assets. In light of the existing
brownfield infrastructure and the advanced state of the development of the
project, we plan to continue to pursue the project on a disciplined, cost
effective basis, and ultimately we will determine whether to make a final
investment decision to proceed with the project based on market conditions,
capital expenditure considerations and our success in securing equity
participation by third parties as well as long-term LNG offtake commitments on
satisfactory terms.
Quarterly Cash Distribution
In July 2020, ET announced its quarterly distribution of $0.3050 per unit ($1.22
annualized) on ET common units for the quarter ended June 30, 2020.
Regulatory Update
Interstate Natural Gas Transportation Regulation
Rate Regulation
Effective January 2018, the 2017 Tax and Jobs Act (the "Tax Act") changed
several provisions of the federal tax code, including a reduction in the maximum
corporate tax rate. On March 15, 2018, in a set of related proposals, the FERC
addressed treatment of federal income tax allowances in regulated entity rates.
The FERC issued a Revised Policy Statement on Treatment of Income Taxes
("Revised Policy Statement") stating that it will no longer permit master
limited partnerships to recover an income tax allowance in their cost of service
rates. The FERC issued the Revised Policy Statement in response to a remand from
the United States Court of Appeals for the District of Columbia Circuit in
United Airlines v. FERC, in which the court determined that the FERC had not
justified its conclusion that a pipeline organized as a master limited
partnership would not "double recover" its taxes under the current policy by
both including an income-tax allowance in its cost of service and earning a
return on equity calculated using the discounted cash flow methodology. On July
18, 2018, the FERC issued an order denying requests for rehearing and
clarification of its Revised Policy Statement. In the rehearing order, the FERC
clarified that a pipeline organized as a master limited partnership will not be
not be precluded in a future proceeding from arguing and providing evidentiary
support that it is entitled to an income tax allowance and demonstrating that
its recovery of an income tax allowance does not result in a double-recovery of
investors' income tax costs. In light of the rehearing order, the impacts of the
FERC's policy on the treatment of income taxes may have on the rates ETO can
charge for the FERC regulated transportation services are unknown at this time.
The FERC also issued a Notice of Inquiry ("2017 Tax Law NOI") on March 15, 2018,
requesting comments on the effect of the Tax Act on FERC jurisdictional rates.
The 2017 Tax Law NOI states that of particular interest to the FERC is whether,
and if so how, the FERC should address changes relating to accumulated deferred
income taxes and bonus depreciation. Comments in response to the 2017 Tax Law
NOI were due on or before May 21, 2018.
In March 2019, following the decision of the D.C. Circuit in Emera Maine v.
Federal Energy Regulatory Commission, the FERC issued a Notice of Inquiry
regarding its policy for determining return on equity ("ROE"). The FERC
specifically sought information and stakeholder views to help the FERC explore
whether, and if so how, it should modify its policies concerning the
determination of ROE to be used in designing jurisdictional rates charged by
public utilities. The FERC also expressly sought comment on whether any changes
to its policies concerning public utility ROEs should be applied to interstate
natural gas and oil pipelines. Initial comments were due in June 2019, and reply
comments were due in July 2019. The FERC has not taken any further action with
respect to the Notice of Inquiry as of this time, and therefore we cannot
predict what effect, if any, such development could have on our cost-of-service
rates in the future.
By order issued January 16, 2019, the FERC initiated a review of Panhandle's
existing rates pursuant to Section 5 of the Natural Gas Act to determine whether
the rates currently charged by Panhandle are just and reasonable and set the
matter for hearing.  Panhandle filed a cost and revenue study on April 1,
2019. Panhandle filed a NGA Section 4 rate case on August 30, 2019.
Even without action on the 2017 Tax Law NOI or as contemplated in the Final
Rule, the FERC or our shippers may challenge the cost of service rates we
charge. The FERC's establishment of a just and reasonable rate is based on many
components, and tax-related changes will affect two such components, the
allowance for income taxes and the amount for accumulated deferred income

                                       37

--------------------------------------------------------------------------------

Table of Contents



taxes, while other pipeline costs also will continue to affect the FERC's
determination of just and reasonable cost of service rates. Although changes in
these two tax related components may decrease, other components in the cost of
service rate calculation may increase and result in a newly calculated cost of
service rate that is the same as or greater than the prior cost of service rate.
Moreover, we receive revenues from our pipelines based on a variety of rate
structures, including cost of service rates, negotiated rates, discounted rates
and market-based rates. Many of our interstate pipelines, such as ETC Tiger
Pipeline, LLC, MEP and FEP, have negotiated market rates that were agreed to by
customers in connection with long-term contracts entered into to support the
construction of the pipelines. Other systems, such as FGT, Transwestern and
Panhandle, have a mix of tariff rate, discount rate, and negotiated rate
agreements. We do not expect market-based rates, negotiated rates or discounted
rates that are not tied to the cost of service rates to be affected by the
Revised Policy Statement or any final regulations that may result from the March
15, 2018 proposals. The revenues we receive from natural gas transportation
services we provide pursuant to cost of service based rates may decrease in the
future as a result of the ultimate outcome of the NOI, the Final Rule, and the
Revised Policy Statement, combined with the reduced corporate federal income tax
rate established in the Tax Act. The extent of any revenue reduction related to
our cost of service rates, if any, will depend on a detailed review of all of
ETO's cost of service components and the outcomes of any challenges to our rates
by the FERC or our shippers.
Pipeline Certification
The FERC issued a Notice of Inquiry on April 19, 2018 ("Pipeline Certification
NOI"), thereby initiating a review of its policies on certification of natural
gas pipelines, including an examination of its long-standing Policy Statement on
Certification of New Interstate Natural Gas Pipeline Facilities, issued in 1999,
that is used to determine whether to grant certificates for new pipeline
projects. We are unable to predict what, if any, changes may be proposed as a
result of the Pipeline Certification NOI that will affect our natural gas
pipeline business or when such proposals, if any, might become effective.
Comments in response to the Pipeline Certification NOI were due on or before
July 25, 2018. We do not expect that any change in this policy would affect us
in a materially different manner than any other natural gas pipeline company
operating in the United States.
Interstate Common Carrier Regulation
The FERC utilizes an indexing rate methodology which, as currently in effect,
allows common carriers to change their rates within prescribed ceiling levels
that are tied to changes in the Producer Price Index, or PPI. The indexing
methodology is applicable to existing rates, with the exclusion of market-based
rates. The FERC's indexing methodology is subject to review every five years.
During the five-year period commencing July 1, 2016 and ending June 30, 2021,
common carriers charging indexed rates are permitted to adjust their indexed
ceilings annually by PPI plus 1.23 percent. Many existing pipelines utilize the
FERC liquids index to change transportation rates annually every July 1. With
respect to liquids and refined products pipelines subject to FERC jurisdiction,
the Revised Policy Statement requires the pipeline to reflect the impacts to its
cost of service from the Revised Policy Statement and the Tax Act on Page 700 of
FERC Form No. 6. This information will be used by the FERC in its next five year
review of the liquids pipeline index to generate the index level to be effective
July 1, 2021, thereby including the effect of the Revised Policy Statement and
the Tax Act in the determination of indexed rates prospectively, effective July
1, 2021. The FERC's establishment of a just and reasonable rate, including the
determination of the appropriate liquids pipeline index, is based on many
components, and tax related changes will affect two such components, the
allowance for income taxes and the amount for accumulated deferred income taxes,
while other pipeline costs also will continue to affect the FERC's determination
of the appropriate pipeline index. Accordingly, depending on the FERC's
application of its indexing rate methodology for the next five year term of
index rates, the Revised Policy Statement and tax effects related to the Tax Act
may impact our revenues associated with any transportation services we may
provide pursuant to cost of service based rates in the future, including indexed
rates.
Trends and Outlook
Recent market disruptions involving the COVID-19 pandemic have negatively
impacted our earnings and cash flows from operations and may continue to do so.
Reduced demand for natural gas, NGLs, refined products and/or crude oil caused
by the COVID-19 pandemic and a continuation of low WTI crude oil prices may
result in the shut-in of production from U.S. oil and gas wells, which in turn
may result in decreased volumes transported on our pipeline systems and
decreased overall utilization of our midstream services.
With respect to commodity prices, natural gas prices have remained comparatively
low in recent months as associated gas from shale oil resources has provided
additional supply to the market. Meanwhile, crude oil prices saw a sharp
declines as a result of actions by foreign oil-producing nations and a decrease
in global demand as result of the COVID-19 pandemic but have subsequently risen
and stabilized. We cannot predict the future impacts, or the duration of such
impacts, from the COVID-19 pandemic.
The outlook for commodity prices is mixed and could have a varying impact on our
business. Reduced demand and increased supply of crude oil has resulted in an
increase in worldwide crude oil storage inventories, which is expected to keep
crude oil prices suppressed for the foreseeable future. With respect to natural
gas markets, a relatively more moderate decrease in demand, coupled with
anticipated decreases in gas production associated with wells drilled to produce
crude oil, have counterbalanced

                                       38

--------------------------------------------------------------------------------

Table of Contents



softness in pricing. The overall outlook for our midstream services will depend,
in part, on the timing and extent of recovery in the commodity markets.
While we anticipate that current and projected commodity prices and the related
impact to activity levels in both the upstream and midstream sectors will impact
our business, we cannot predict the ultimate magnitude of that impact and expect
it to be varied across our operations, depending on the region, customer, type
of service, contract term and other factors.
While the vast majority of our counterparties are investment grade rated
companies, some of our counterparties may be forced to file for bankruptcy
protection, in which case our existing contracts with those counterparties may
be rejected by the bankruptcy court. In this case, we expect that we would
attempt to negotiate replacement contracts with those counterparties and,
depending on the availability of alternatives to our services, these contracts
may have terms that are less favorable to us than the contracts rejected in
bankruptcy court.
Ultimately, the extent to which our business will be impacted by recent market
developments depends on the factors described above as well as future
developments beyond our control, which are highly uncertain and cannot be
predicted. In response to these market events and uncertainties, we have cut our
already reduced 2020 growth capital spending budget by a total of $600 million
and reduced planned operating expenses by approximately $400 million. While
current market volatility makes the near-term unpredictable, we believe that
overall the long-term demand for our services will continue given the essential
nature of the midstream natural gas, NGLs, refined products and crude oil
business, although we cannot predict any possible changes in such demand with
reasonable certainty.
We currently have ample liquidity to fund our business and we do not anticipate
any liquidity concerns in the immediate future (see "Liquidity and Capital
Resources" below). In addition, while the trading price of ET common units
declined significantly during the first half of 2020, thereby making equity
capital market transactions less attractive in the near term, we continue to
have access to the debt capital markets on generally favorable terms. In the
event we seek additional equity or debt capital, our blended cost of capital for
equity and debt is expected to be modestly higher in the near term; however, we
will continue to evaluate growth projects and acquisitions as such opportunities
may be identified in the future in light of this higher cost of capital.
Results of Operations
We report Segment Adjusted EBITDA and consolidated Adjusted EBITDA as measures
of segment performance. We define Segment Adjusted EBITDA and consolidated
Adjusted EBITDA as total partnership earnings before interest, taxes,
depreciation, depletion, amortization and other non-cash items, such as non-cash
compensation expense, gains and losses on disposals of assets, the allowance for
equity funds used during construction, unrealized gains and losses on commodity
risk management activities, inventory valuation adjustments, non-cash impairment
charges, losses on extinguishments of debt and other non-operating income or
expense items. Inventory adjustments that are excluded from the calculation of
Adjusted EBITDA represent only the changes in lower of cost or market reserves
on inventory that is carried at last-in, first-out ("LIFO"). These amounts are
unrealized valuation adjustments applied to Sunoco LP's fuel volumes remaining
in inventory at the end of the period.
Segment Adjusted EBITDA and consolidated Adjusted EBITDA reflect amounts for
unconsolidated affiliates based on the same recognition and measurement methods
used to record equity in earnings of unconsolidated affiliates. Adjusted EBITDA
related to unconsolidated affiliates excludes the same items with respect to the
unconsolidated affiliate as those excluded from the calculation of Segment
Adjusted EBITDA and consolidated Adjusted EBITDA, such as interest, taxes,
depreciation, depletion, amortization and other non-cash items. Although these
amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates,
such exclusion should not be understood to imply that we have control over the
operations and resulting revenues and expenses of such affiliates. We do not
control our unconsolidated affiliates; therefore, we do not control the earnings
or cash flows of such affiliates.  The use of Segment Adjusted EBITDA or
Adjusted EBITDA related to unconsolidated affiliates as an analytical tool
should be limited accordingly.
Segment Adjusted EBITDA, as reported for each segment in the table below, is
analyzed for each segment in the section titled "Segment Operating Results."
Adjusted EBITDA is a non-GAAP measure used by industry analysts, investors,
lenders and rating agencies to assess the financial performance and the
operating results of the Partnership's fundamental business activities and
should not be considered in isolation or as a substitution for net income,
income from operations, cash flows from operating activities or other GAAP
measures.
As discussed in Note 1 of the Partnership's consolidated financial statements
included in "Item 1. Financial Statements," during the first quarter of 2020,
the Partnership elected to change its inventory accounting policy related to
certain barrels of crude oil that were previously accounted for as inventory.
These changes have been applied retrospectively to all prior periods, and the
prior period amounts reflected below have been adjusted from those amounts
previously reported.

                                       39

--------------------------------------------------------------------------------


  Table of Contents

Consolidated Results
                            Three Months Ended                           Six Months Ended
                                 June 30,                                    June 30,
                           2020            2019*        Change          2020          2019*        Change
Segment Adjusted
EBITDA:
Intrastate
transportation and
storage                $      187       $     290     $    (103 )   $      427     $     542     $    (115 )
Interstate
transportation and
storage                       403             460           (57 )          807           916          (109 )
Midstream                     367             412           (45 )          750           794           (44 )
NGL and refined
products
transportation and
services                      674             644            30          1,337         1,256            81
Crude oil
transportation and
services                      519             752          (233 )        1,110         1,496          (386 )
Investment in Sunoco
LP                            182             152            30            391           305            86
Investment in USAC            105             105             -            211           206             5
All other                       1              10            (9 )           40            45            (5 )
Adjusted EBITDA
(consolidated)              2,438           2,825          (387 )        5,073         5,560          (487 )
Depreciation,
depletion and
amortization                 (936 )          (785 )        (151 )       (1,803 )      (1,559 )        (244 )
Interest expense, net
of interest
capitalized                  (579 )          (578 )          (1 )       (1,181 )      (1,168 )         (13 )
Impairment losses              (4 )             -            (4 )       (1,329 )         (50 )      (1,279 )
Losses on interest
rate derivatives               (3 )          (122 )         119           (332 )        (196 )        (136 )
Non-cash compensation
expense                       (41 )           (29 )         (12 )          (63 )         (58 )          (5 )
Unrealized gains
(losses) on commodity
risk management
activities                    (48 )           (23 )         (25 )            3            26           (23 )
Losses on
extinguishments of
debt                            -               -             -            (62 )         (18 )         (44 )
Inventory valuation
adjustments (Sunoco
LP)                            90               4            86           (137 )          97          (234 )
Adjusted EBITDA
related to
unconsolidated
affiliates                   (157 )          (163 )           6           (311 )        (309 )          (2 )
Equity in earnings of
unconsolidated
affiliates                     85              77             8             78           142           (64 )
Other, net                    (74 )            37          (111 )         (101 )          20          (121 )
Income (loss) before
income tax expense            771           1,243          (472 )         (165 )       2,487        (2,652 )
Income tax expense            (99 )           (34 )         (65 )         (127 )        (160 )          33
Net income (loss)      $      672       $   1,209     $    (537 )   $     (292 )   $   2,327     $  (2,619 )


*As adjusted.
Adjusted EBITDA (consolidated). For the three and six months ended June 30, 2020
compared to the same period last year, Adjusted EBITDA decreased 14% and 9%,
respectively, primarily due to the impacts of lower volumes and market prices
among several of our core operating segments; these decreases were partially
offset by net increases of approximately $150 million and $290 million,
respectively, in Adjusted EBITDA from recent acquisitions and assets placed in
service.
Additional discussion of these and other factors affecting Adjusted EBITDA is
included in the analysis of Segment Adjusted EBITDA in the "Segment Operating
Results" section below.
Depreciation, Depletion and Amortization. Depreciation, depletion and
amortization increased for the three and six months ended June 30, 2020 compared
to the same periods last year due to the acquisition of SemGroup on December 5,
2019, as well as incremental depreciation related to assets recently placed in
service.

                                       40

--------------------------------------------------------------------------------

Table of Contents



Interest Expense, Net of Interest Capitalized. Interest expense, net of interest
capitalized, increased for the three and six months ended June 30, 2020 compared
to the same periods last year primarily due to the following:
•   an increase of $67 million recognized by the Partnership primarily

attributable to the higher consolidated debt balance following the SemGroup

acquisition and related debt refinancing, the impact of which was partially

offset by lower borrowing costs on both recently refinanced debt and floating

rate debt, and higher capitalized interest.

• an increase of $3 million for USAC for the six months ended June 30, 2020

compared to the six months ended June 30, 2019 was primarily attributable to

a full six months of interest expense incurred in the current period on its

senior notes issued in March 2019, which were used to reduce borrowings under

the credit agreement, partially offset by reduced borrowings and lower

weighted average interest rates under the credit agreement; and

• an increase of $3 million for Sunoco LP for the six months ended June 30,

2020 compared to the same period last year primarily related to an increase

in Sunoco LP's total long-term debt.




Impairment Losses. During the three months ended March 31, 2020, the Partnership
performed an interim impairment test on certain reporting units within
midstream, interstate, crude, NGL and all other operations. As a result of the
interim impairment test, the Partnership recognized a goodwill impairment of
$483 million related to our Arklatex and South Texas operations within the
midstream segment, a goodwill impairment of $183 million related to our Lake
Charles LNG regasification operations with the interstate transportation and
storage segment, and a goodwill impairment of $40 million related to our all
other operations primarily due to decreases in projected future revenues and
cash flows as a result of the overall market demand decline. In addition, USAC
recognized a goodwill impairment of $619 million, during the three months ended
March 31, 2020, which is included in the Partnership's consolidated results of
operations. During the three months ended March 31, 2019, USAC recorded a $3
million impairment of compression equipment as a result of its evaluations of
the future deployment of USAC's idle fleet under then-current market conditions.
USAC recorded a $4 million impairment of compression equipment during the three
months ended June 30, 2020 as a result of its evaluations of the future
deployment of its idle fleet under current market conditions.
Losses on Interest Rate Derivatives. Losses on interest rate derivatives during
the three and six months ended June 30, 2020 resulted from decreases in forward
interest rates, which caused our forward-starting swaps to decrease in value.
Unrealized Gains (Losses) on Commodity Risk Management Activities. See
additional information on the unrealized gains (losses) on commodity risk
management activities included in "Segment Operating Results" below.
Losses on Extinguishments of Debt. During the three and six months ended June
30, 2020, amounts were related to ETO senior notes redemption in January 2020.
Inventory Valuation Adjustments. Inventory valuation adjustments were recorded
for the inventory associated with Sunoco LP due to changes in fuel prices
between periods.
Adjusted EBITDA Related to Unconsolidated Affiliates and Equity in Earnings of
Unconsolidated Affiliates. See additional information in "Supplemental
Information on Unconsolidated Affiliates" and "Segment Operating Results" below.
Other, net. Other, net primarily includes the amortization of regulatory assets
and other income and expense amounts.
Income Tax Expense. For the three months ended June 30, 2020 compared to the
same period in the prior year, income tax expense increased due to higher
earnings at our corporate subsidiaries in the current period. For the six months
ended June 30, 2020 compared to the same period in the prior year, income tax
expense decreased due to the recognition of a taxable gain on the sale of assets
at our corporate subsidiaries in the prior period.

                                       41

--------------------------------------------------------------------------------

Table of Contents



Supplemental Information on Unconsolidated Affiliates
The following table presents financial information related to unconsolidated
affiliates:
                            Three Months Ended                              Six Months Ended
                                 June 30,                                       June 30,
                           2020             2019          Change          2020             2019          Change
Equity in earnings
(losses) of
unconsolidated
affiliates:
Citrus                 $       42       $       39     $        3     $       77       $       71     $        6
FEP                            18               14              4            (52 )             28            (80 )
MEP                            (2 )              7             (9 )           (2 )             14            (16 )
White Cliffs                    9                -              9             17                -             17
Other                          18               17              1             38               29              9
Total equity in
earnings (losses) of
unconsolidated
affiliates             $       85       $       77     $        8     $       78       $      142     $      (64 )

Adjusted EBITDA
related to
unconsolidated
affiliates(1):
Citrus                 $       89       $       87     $        2     $      168       $      168     $        -
FEP                            19               18              1             38               37              1
MEP                             7               20            (13 )           15               39            (24 )
White Cliffs                   13                -             13             27                -             27
Other                          29               38             (9 )           63               65             (2 )
Total Adjusted EBITDA
related to
unconsolidated
affiliates             $      157       $      163     $       (6 )   $      311       $      309     $        2

Distributions received
from unconsolidated
affiliates:
Citrus                 $       58       $       39     $       19     $      107       $       74     $       33
FEP                            17               16              1             35               33              2
MEP                             7               15             (8 )           18               26             (8 )
White Cliffs                   10                -             10             23                -             23
Other                          20               42            (22 )           39               58            (19 )
Total distributions
received from
unconsolidated
affiliates             $      112       $      112     $        -     $      222       $      191     $       31

(1) These amounts represent our proportionate share of the Adjusted EBITDA of

our unconsolidated affiliates and are based on our equity in earnings or

losses of our unconsolidated affiliates adjusted for our proportionate share

of the unconsolidated affiliates' interest, depreciation, depletion,

amortization, non-cash items and taxes.




Segment Operating Results
We evaluate segment performance based on Segment Adjusted EBITDA, which we
believe is an important performance measure of the core profitability of our
operations. This measure represents the basis of our internal financial
reporting and is one of the performance measures used by senior management in
deciding how to allocate capital resources among business segments.
The tables below identify the components of Segment Adjusted EBITDA, which is
calculated as follows:
•   Segment margin, operating expenses, and selling, general and administrative

expenses. These amounts represent the amounts included in our consolidated

financial statements that are attributable to each segment.

• Unrealized gains or losses on commodity risk management activities and

inventory valuation adjustments. These are the unrealized amounts that are

included in cost of products sold to calculate segment margin. These amounts

are not included in Segment Adjusted EBITDA; therefore, the unrealized losses


    are added back and the unrealized gains are subtracted to calculate the
    segment measure.



                                       42

--------------------------------------------------------------------------------

Table of Contents

• Non-cash compensation expense. These amounts represent the total non-cash

compensation recorded in operating expenses and selling, general and

administrative expenses. This expense is not included in Segment Adjusted

EBITDA and therefore is added back to calculate the segment measure.

• Adjusted EBITDA related to unconsolidated affiliates. Adjusted EBITDA related

to unconsolidated affiliates excludes the same items with respect to the

unconsolidated affiliate as those excluded from the calculation of Segment

Adjusted EBITDA, such as interest, taxes, depreciation, depletion,

amortization and other non-cash items. Although these amounts are excluded

from Adjusted EBITDA related to unconsolidated affiliates, such exclusion

should not be understood to imply that we have control over the operations

and resulting revenues and expenses of such affiliates. We do not control our

unconsolidated affiliates; therefore, we do not control the earnings or cash

flows of such affiliates.




In the following analysis of segment operating results, a measure of segment
margin is reported for segments with sales revenues. Segment margin is a
non-GAAP financial measure and is presented herein to assist in the analysis of
segment operating results and particularly to facilitate an understanding of the
impacts that changes in sales revenues have on the segment performance measure
of Segment Adjusted EBITDA. Segment margin is similar to the GAAP measure of
gross margin, except that segment margin excludes charges for depreciation,
depletion and amortization. Among the GAAP measures reported by the Partnership,
the most directly comparable measure to segment margin is Segment Adjusted
EBITDA; a reconciliation of segment margin to Segment Adjusted EBITDA is
included in the following tables for each segment where segment margin is
presented.
In addition, for certain segments, the sections below include information on the
components of segment margin by sales type, which components are included in
order to provide additional disaggregated information to facilitate the analysis
of segment margin and Segment Adjusted EBITDA. For example, these components
include transportation margin, storage margin and other margin. These components
of segment margin are calculated consistent with the calculation of segment
margin; therefore, these components also exclude charges for depreciation,
depletion and amortization.
Intrastate Transportation and Storage
                            Three Months Ended                             Six Months Ended
                                 June 30,                                      June 30,
                           2020             2019          Change          2020          2019         Change
Natural gas
transported (BBtu/d)       12,921           12,115            806         13,028        12,049           979
Withdrawals from
(injections to)
storage natural gas
inventory (BBtu)           (1,910 )              -         (1,910 )        5,065             -         5,065
Revenues               $      516       $      765     $     (249 )   $    1,109     $   1,621     $    (512 )
Cost of products sold         248              400           (152 )          551           972          (421 )
Segment margin                268              365            (97 )          558           649           (91 )
Unrealized gains on
commodity risk
management activities         (33 )            (26 )           (7 )          (39 )         (16 )         (23 )
Operating expenses,
excluding non-cash
compensation expense          (48 )            (47 )           (1 )          (89 )         (89 )           -
Selling, general and
administrative
expenses, excluding
non-cash compensation
expense                        (6 )             (7 )            1            (15 )         (13 )          (2 )
Adjusted EBITDA
related to
unconsolidated
affiliates                      6                5              1             12            11             1
Segment Adjusted
EBITDA                 $      187       $      290     $     (103 )   $     

427 $ 542 $ (115 )

Volumes. For the three and six months ended June 30, 2020 compared to the same periods last year, transported volumes increased primarily due to increased utilization of our Texas pipelines.


                                       43

--------------------------------------------------------------------------------

Table of Contents

Segment Margin. The components of our intrastate transportation and storage segment margin were as follows:


                           Three Months Ended                           Six Months Ended
                                June 30,                                    June 30,
                           2020          2019          Change          2020          2019          Change

Transportation fees    $      148     $     148     $        -     $      309     $     302     $        7
Natural gas sales and
other (excluding
unrealized gains and
losses)                        68           173           (105 )          156           293           (137 )
Retained fuel revenues
(excluding unrealized
gains and losses)              10            12             (2 )           19            23             (4 )
Storage margin
(excluding unrealized
gains and losses)               9             6              3             35            15             20
Unrealized gains on
commodity risk
management activities          33            26              7             39            16             23
Total segment margin   $      268     $     365     $      (97 )   $      558     $     649     $      (91 )


Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to
the same period last year, Segment Adjusted EBITDA related to our intrastate
transportation segment decreased due to the net impacts of the following:
•   a decrease of $105 million in realized natural gas sales and other primarily

due to lower realized gains from pipeline optimization activity; and

• an increase of $1 million in operating expenses primarily due to higher

maintenance project costs and higher cost of fuel consumption; partially

offset by

• an increase of $3 million in realized storage margin primarily due to higher

storage optimization and fees.

Segment Adjusted EBITDA. For the six months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our intrastate transportation segment decreased due to the net impacts of the following: • a decrease of $137 million in realized natural gas sales and other primarily

due to lower realized gains from pipeline optimization activity;

• a decrease of $4 million in retained fuel revenues primarily due to lower gas

prices; and

• an increase of $2 million in selling, general and administrative expenses

primarily due to higher allocated corporate costs; partially offset by

• an increase of $20 million in realized storage margin primarily due to higher

storage optimization;

• an increase of $7 million in transportation fees primarily due to volume

ramp-ups on the Red Bluff Express pipeline and new contracts; and

• an increase of $1 million in Adjusted EBITDA related to unconsolidated


    affiliates primarily due to higher fee revenue on the Trans-Pecos and
    Comanche Trail pipelines.




                                       44

--------------------------------------------------------------------------------

Table of Contents

Interstate Transportation and Storage


                            Three Months Ended                              Six Months Ended
                                 June 30,                                       June 30,
                           2020             2019          Change          2020             2019         Change
Natural gas
transported (BBtu/d)       10,152           10,825           (673 )      

10,440           11,177          (737 )
Natural gas sold
(BBtu/d)                       17               17              -             16               18            (2 )
Revenues               $      445       $      493     $      (48 )   $      909       $      991     $     (82 )
Operating expenses,
excluding non-cash
compensation,
amortization and
accretion expenses           (139 )           (138 )           (1 )         (282 )           (284 )           2
Selling, general and
administrative
expenses, excluding
non-cash compensation,
amortization and
accretion expenses            (16 )            (18 )            2            (37 )            (32 )          (5 )
Adjusted EBITDA
related to
unconsolidated
affiliates                    115              125            (10 )          221              244           (23 )
Other                          (2 )             (2 )            -             (4 )             (3 )          (1 )
Segment Adjusted
EBITDA                 $      403       $      460     $      (57 )   $      807       $      916     $    (109 )


Volumes. For the three and six months ended June 30, 2020 compared to the same
periods last year, transported volumes decreased 0.7 Bcf/d primarily due to
shut-ins of crude production resulting in lower associated gas and a decrease in
demand for LNG export.
Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to
the same period last year, Segment Adjusted EBITDA related to our interstate
transportation and storage segment decreased due to the net impacts of the
following:
•   a decrease of $43 million in reservation fees primarily due to a decrease of

$18 million from additional revenue recognized in 2019 associated with a

shipper bankruptcy, a decrease of $16 million from lower rates on Lake

Charles LNG effective January 2020 and a decrease of $12 million due to less

capacity sold on our Panhandle and Trunkline systems as well as lower rates

on the sale of uncommitted capacity on our Rover pipeline. These decreases

were partially offset by increased margin from our Transwestern system due to

increased demand in firm transportation;

• a decrease of $4 million in interruptible transportation due to lower rates

and lower short-term customer demand on our Sea Robin and Transwestern

systems; and

• a decrease of $10 million in Adjusted EBITDA related to unconsolidated

affiliates primarily due to lower earnings of $12 million from our

Midcontinent Express Pipeline joint venture as a result of less capacity sold

and lower rates received following the expiration of certain contracts,

partially offset by a $2 million increase from Citrus primarily due to higher

margins and lower operating expenses.




Segment Adjusted EBITDA. For the six months ended June 30, 2020 compared to the
same period last year, Segment Adjusted EBITDA related to our interstate
transportation and storage segment decreased due to the net impacts of the
following:
•   a decrease of $73 million in reservation fees primarily due to a decrease of
    $18 million from additional revenue recognized in 2019 associated with a
    shipper bankruptcy, a decrease of $30 million due to less capacity sold at

lower rates on our Panhandle and Trunkline system as well as lower rates on

the sale of uncommitted capacity on our Rover pipeline, and a decrease of $32

million due to a contractual rate adjustment on commitments at our Lake

Charles LNG facility. These decreases were partially offset by increased

revenues from our Transwestern system due to increased demand in firm

transportation;

• a decrease of $8 million in operational gas sales, interruptible

transportation, parking and storage revenue due to unfavorable market

conditions;

• an increase of $5 million in selling, general and administrative expenses

primarily due to higher allocated overhead costs and an increase in reserves

for insurance claims; and

• a decrease of $23 million in Adjusted EBITDA related to unconsolidated

affiliates primarily due to lower earnings from our Midcontinent Express

Pipeline joint venture as a result of less capacity sold and lower rates

received following the expiration of certain contracts; partially offset by





                                       45

--------------------------------------------------------------------------------

Table of Contents

• a decrease of $2 million in operating expenses primarily due to lower

employee costs resulting from cost-cutting initiatives of $10 million and an

$8 million decrease in ad valorem taxes, partially offset by bad debt expense

of $10 million and a $5 million change in lower of cost or market


    adjustments.


Midstream
                           Three Months Ended                           Six Months Ended
                                June 30,                                    June 30,
                           2020           2019         Change          2020          2019         Change
Gathered volumes
(BBtu/d)                   12,964         13,148          (184 )       13,155        12,934           221
NGLs produced
(MBbls/d)                     602            565            37            606           564            42
Equity NGLs (MBbls/d)          37             30             7             37            33             4
Revenues               $    1,018      $   1,198     $    (180 )   $    2,188     $   2,916     $    (728 )
Cost of products sold         473            584          (111 )        1,048         1,725          (677 )
Segment margin                545            614           (69 )        1,140         1,191           (51 )
Operating expenses,
excluding non-cash
compensation expense         (166 )         (189 )          23           (359 )        (372 )          13
Selling, general and
administrative
expenses, excluding
non-cash compensation
expense                       (20 )          (23 )           3            (46 )         (42 )          (4 )
Adjusted EBITDA
related to
unconsolidated
affiliates                      7              9            (2 )           14            15            (1 )
Other                           1              1             -              1             2            (1 )
Segment Adjusted
EBITDA                 $      367      $     412     $     (45 )   $      750     $     794     $     (44 )


Volumes. Gathered volumes decreased during the three months ended June 30, 2020
compared to the same period last year primarily due to decreases in the South
Texas and North Texas regions, partially offset by the impact of the SemGroup
acquisition in the Mid-Continent/Panhandle region. NGL production increased due
to the impact of the SemGroup acquisition in the Mid-Continent/Panhandle region
and increased ethane recovery in the Permian, South Texas and North Texas
regions.
Gathered volumes increased during the six months ended June 30, 2020 compared to
the same period last year primarily due to the impact of the SemGroup
acquisition in the Mid-Continent/Panhandle region and volume increases in the
Northeast region, partially offset by decreases in the South Texas region. NGL
production increased due to the impact of the SemGroup acquisition in the
Mid-Continent/Panhandle region and increased ethane recovery in the Permian,
South Texas and North Texas regions.
Segment Margin. The table below presents the components of our midstream segment
margin. For the prior period included in the table below, the amounts previously
reported for fee-based and non-fee-based margin have been adjusted to reflect
reclassification of certain contractual minimum fees in order to conform to the
current period classification:
                           Three Months Ended                           Six Months Ended
                                June 30,                                    June 30,
                           2020          2019          Change          2020          2019          Change
Gathering and
processing fee-based
revenues               $      503     $     530     $      (27 )   $    1,033     $   1,034     $       (1 )
Non-fee-based
contracts and
processing                     42            84            (42 )          107           157            (50 )
Total segment margin   $      545     $     614     $      (69 )   $    1,140     $   1,191     $      (51 )

Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our midstream segment decreased due to the net impacts of the following: • a decrease $39 million in non-fee-based margin due to lower NGL prices;

• a decrease of $3 million in non-fee-based margin due to decreased throughput

volume in the South Texas region; and

• a decrease of $27 million in fee-based margin due to volume declines in the

South Texas and North Texas regions; partially offset by



                                       46

--------------------------------------------------------------------------------

Table of Contents

• a decrease of $23 million in operating expenses due to decreases of $11

million in outside services, $8 million in employee costs and $3 million in

materials; and

• a decrease of $3 million in selling, general and administrative expenses due

to a decrease in allocated overhead costs.




Segment Adjusted EBITDA. For the six months ended June 30, 2020 compared to the
same period last year, Segment Adjusted EBITDA related to our midstream segment
decreased due to the net impacts of the following:
•   a decrease of $61 million in non-fee-based margin due to lower NGL prices of

$56 million and lower gas prices of $5 million;

• an increase of $4 million in selling, general and administrative expenses due

to an increase of $3 million in capitalized overhead costs and an increase of

$1 million in insurance; partially offset by

• an increase of $11 million in non-fee-based margin due to increased

throughput volume in the Mid-Continent/Panhandle region as a result of the

SemGroup acquisition; and

• a decrease of $13 million in operating expenses due to decreases of $11

million in outside services, $4 million in employee costs and $3 million in

materials, partially offset by an increase of $7 million in maintenance

project costs.

NGL and Refined Products Transportation and Services


                           Three Months Ended                           Six Months Ended
                                June 30,                                    June 30,
                           2020           2019         Change          2020          2019         Change
NGL transportation
volumes (MBbls/d)           1,401          1,305            96          1,400         1,237           163
Refined products
transportation volumes
(MBbls/d)                     377            628          (251 )          460           623          (163 )
NGL and refined
products terminal
volumes (MBbls/d)             748            885          (137 )          798           831           (33 )
NGL fractionation
volumes (MBbls/d)             836            701           135            820           690           130
Revenues               $    2,119      $   2,612     $    (493 )   $    4,834     $   5,643     $    (809 )
Cost of products sold       1,368          1,848          (480 )        3,204         4,174          (970 )
Segment margin                751            764           (13 )        1,630         1,469           161
Unrealized losses on
commodity risk
management activities          78             39            39             23            96           (73 )
Operating expenses,
excluding non-cash
compensation expense         (154 )         (155 )           1           (313 )        (304 )          (9 )
Selling, general and
administrative
expenses, excluding
non-cash compensation
expense                       (19 )          (26 )           7            (44 )         (45 )           1
Adjusted EBITDA
related to
unconsolidated
affiliates                     18             21            (3 )           41            39             2
Other                           -              1            (1 )            -             1            (1 )
Segment Adjusted
EBITDA                 $      674      $     644     $      30     $    1,337     $   1,256     $      81


Volumes. For the three and six months ended June 30, 2020 compared to the same
periods last year, NGL transportation volumes increased due to higher throughput
volumes on our Mariner East pipeline system. In addition, throughput barrels on
our Texas NGL pipeline system increased due to higher receipt of liquids
production from both wholly-owned and third-party gas plants primarily in the
Permian and North Texas regions.
Refined products transportation volumes decreased for the three and six months
ended June 30, 2020 compared to the same periods last year due to the closure of
a third-party refinery during the third quarter of 2019, which negatively
impacted supply to our refined products transportation system, and less domestic
demand for jet fuel and other refined products. These decreases in volumes are
partially offset by the initiation of service on our JC Nolan diesel fuel
pipeline in the third quarter of 2019.
NGL and refined products terminal volumes decreased for the three and six months
ended June 30, 2020 compared to the same periods last year primarily due to the
closure of a third-party refinery during the third quarter of 2019, and less
domestic demand for jet fuel and other refined products. These decreases were
partially offset by higher volumes from our Mariner East system,

                                       47

--------------------------------------------------------------------------------

Table of Contents



and the initiation of service on our JC Nolan diesel fuel pipeline and natural
gasoline export project, both of which commenced service in the third quarter of
2019.
Average fractionated volumes at our Mont Belvieu, Texas fractionation facility
increased 20% for the three and six months ended June 30, 2020 compared to the
same periods last year primarily due to the commissioning of our sixth and
seventh fractionators in February 2019 and February 2020, respectively.
Segment Margin. The components of our NGL and refined products transportation
and services segment margin were as follows:
                                Three Months Ended                          Six Months Ended
                                     June 30,                                   June 30,
                               2020            2019         Change         2020          2019         Change
Transportation margin      $      449       $     422     $      27     $     925     $    785     $      140
Fractionators and refinery
services margin                   173             154            19           352          320             32
Terminal services margin          129             166           (37 )         280          303            (23 )
Storage margin                     55              53             2           118          109              9
Marketing margin                   23               8            15           (22 )         48            (70 )
Unrealized losses on
commodity risk management
activities                        (78 )           (39 )         (39 )         (23 )        (96 )           73
Total segment margin       $      751       $     764     $     (13 )   $   1,630     $  1,469     $      161


Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to
the same period last year, Segment Adjusted EBITDA related to our NGL and
refined products transportation and services segment increased due to the net
impacts of the following:
•   an increase of $27 million in transportation margin primarily due to a $28

million increase from higher throughput volumes on our Mariner East pipeline

system, an $11 million increase from higher throughput volumes received from

the Permian region on our Texas NGL pipelines, a $6 million increase due to

the initiation of service on our JC Nolan diesel fuel pipeline in the third

quarter of 2019, and a $4 million increase due to higher throughput volumes

from the Southeast Texas region. These increases were partially offset by an

$8 million decrease due to a reclassification between our transportation and

fractionators margins, a $7 million decrease due to less domestic demand for

jet fuel and other refined products, a $5 million decrease resulting from the

closure of a third-party refinery during the third quarter of 2019, and a $2

million decrease due to lower third-party volumes on our Mariner West

pipeline;

• an increase of $15 million in marketing margin primarily due to a $50 million

increase due to higher optimization gains from the sale of NGL component

products at our Mont Belvieu facility and a $10 million increase due to

write-downs of NGL inventory in the second quarter of 2019. These increases

were partially offset by lower gains from our butane blending business during

the second quarter of 2020 due to unfavorable market conditions; and

• an increase of $19 million in fractionators and refinery services margin

primarily due to a $15 million increase resulting from the commissioning of

our seventh fractionator in February 2020 and higher NGL volumes from the

Permian and Barnett regions feeding our Mont Belvieu fractionation facility,

and an increase of $8 million due to a reclassification between our

transportation and fractionators margins. These increases were partially

offset by a $4 million decrease due to the expiration of a third-party

blending contract during the second quarter of 2020; partially offset by

• a decrease of $37 million in terminal services margin primarily due to a $25

million decrease resulting from the expiration of a third party contract at

our Nederland export facility in the second quarter of 2020, a $9 million

decrease due to lower third-party and intercompany volumes feeding our Marcus

Hook Industrial Complex, a $6 million decrease due to less domestic demand

for jet fuel and other refined products, and a $4 million decrease due to the

closure of a third-party refinery. These decreases were partially offset by a

$6 million increase due to higher throughput on our Mariner East system.





                                       48

--------------------------------------------------------------------------------

Table of Contents



Segment Adjusted EBITDA. For the six months ended June 30, 2020 compared to the
same period last year, Segment Adjusted EBITDA related to our NGL and refined
products transportation and services segment increased due to the net impacts of
the following:
•   an increase of $140 million in transportation margin primarily due to a $103

million increase from higher throughput volumes on our Mariner East pipeline

system, a $46 million increase resulting from higher throughput volumes

received from the Permian region on our Texas NGL pipelines, a $14 million

increase due to the initiation of service on our JC Nolan diesel fuel

pipeline in the third quarter of 2019, a $9 million increase due to higher

throughput volumes from the Barnett region, and a $6 million increase due to

higher throughput from the Southeast Texas region. These increases were

partially offset by an $11 million decrease resulting from the closure of a

third-party refinery during the third quarter of 2019, a $10 million decrease

due to less domestic demand for jet fuel and other refined products, an $8

million decrease due to a reclassification between our transportation and

fractionators margins, a $5 million decrease due to lower volumes from the

Eagle Ford region, and a $3 million decrease due to lower third-party volumes

on our Mariner West pipeline;

• an increase of $32 million in fractionators and refinery services margin

primarily due to a $25 million increase resulting from the commissioning of

our sixth and seventh fractionators in February 2019 and February 2020,

respectively, and higher NGL volumes from the Permian and Barnett regions

feeding our Mont Belvieu fractionation facility, an $8 million increase due

to a reclassification between our transportation and fractionators margins,

and a $3 million increase in truck and rail volumes feeding our refinery

services facility. These increases were partially offset by a $6 million

decrease due to the expiration of a third-party blending contract during the

second quarter of 2020; and

• an increase of $9 million in storage margin primarily due to a $6 million

increase in fees generated from exported volumes and a $3 million increase

from higher throughput; partially offset by

• a decrease of $70 million in marketing margin primarily due to a $54 million

decrease due to lower gains from our butane and gasoline blending business

due to unfavorable market conditions, a $35 million decrease from capacity

lease fees incurred by our marketing affiliate on our Mariner East pipeline

system and a $12 million decrease due to fewer export and rack sales. These

decreases were partially offset by higher optimization gains from the sale of

NGL component products at our Mont Belvieu facility;

• a decrease of $23 million in terminal services margin primarily due to a $25

million decrease resulting from the expiration of a third-party contract at

our Nederland export facility in the second quarter of 2020, a $16 million

decrease due to lower third-party and intercompany volumes feeding our Marcus

Hook Industrial Complex, a $10 million decrease due to a closure of a

third-party refinery, and an $8 million decrease due to less domestic demand

for jet fuel and other refined products. These decreases were partially

offset by a $33 million increase due to higher throughput on our Mariner East

system and a $3 million increase resulting from initiation of service of our

natural gasoline export in the third quarter of 2019; and

• an increase of $9 million in operating expenses primarily due to increases

totaling $15 million for costs associated with operating additional assets as

well as an increase in throughput volumes, partially offset by a $5 million


    reduction to lower power costs.



                                       49

--------------------------------------------------------------------------------

Table of Contents

Crude Oil Transportation and Services


                             Three Months Ended                          Six Months Ended
                                  June 30,                                   June 30,
                             2020           2019         Change         2020          2019         Change
Crude transportation
volumes (MBbls/d)             3,590          4,266         (676 )        4,021         4,158         (137 )
Crude terminals volumes
(MBbls/d)                     2,716          2,846         (130 )        2,851         2,704          147
Revenues                 $    1,839      $   5,046     $ (3,207 )   $    6,052     $   9,232     $ (3,180 )
Cost of products sold         1,175          4,136       (2,961 )        4,633         7,298       (2,665 )
Segment margin                  664            910         (246 )        1,419         1,934         (515 )
Unrealized (gains)
losses on commodity risk
management activities             -             11          (11 )           10           (98 )        108
Operating expenses,
excluding non-cash
compensation expense           (131 )         (150 )         19           (289 )        (300 )         11
Selling, general and
administrative expenses,
excluding non-cash
compensation expense            (26 )          (20 )         (6 )          (54 )         (40 )        (14 )
Adjusted EBITDA related
to unconsolidated
affiliates                       11              1           10             23            (1 )         24
Other                             1              -            1              1             1            -

Segment Adjusted EBITDA $ 519 $ 752 $ (233 ) $ 1,110 $ 1,496 $ (386 )




Volumes. For the three months ended June 30, 2020 compared to the same period
last year, crude transportation and terminal volumes were lower due to decreased
demand on our Texas pipeline system and our Bakken pipeline, driven by lower
production in these regions as well as lower refinery utilization, partly offset
by contributions from assets acquired in 2019.
For the six months ended June 30, 2020 compared to the same period last year,
crude transportation volumes were lower due to decreased demand on our Texas
pipeline system and our Bakken pipeline, driven by lower production in these
regions and lower refinery utilization. Terminal volumes were higher due to
contributions from assets acquired in 2019.
Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to
the same period last year, Segment Adjusted EBITDA related to our crude oil
transportation and services segment decreased due to the net impacts of the
following:
•   a decrease of $257 million in segment margin (excluding unrealized gains and

losses on commodity risk management activities) primarily due to a $62

million decrease (excluding a net change of $11 million in unrealized gains


    and losses on commodity risk management activities) from our crude oil
    acquisition and marketing business due to well shut-ins resulting in
    unfulfilled producer supply commitments, as well as unfavorable pricing
    conditions impacting our Permian to Gulf Coast and Bakken to Gulf Coast

trading operations, a $123 million decrease from our Texas crude pipeline

system due to lower utilization due in part to well shut-ins, as well as

lower average tariff rates realized, a $117 million decrease due to lower

volumes on our Bakken Pipeline resulting from well shut-ins, a $10 million

decrease in marine throughput at our crude terminals, and a $7 million

decrease due to lower volumes on our Bayou Bridge Pipeline, partially offset

by an increase of $74 million related to assets acquired in 2019; and

• an increase of $6 million in selling, general and administrative expenses

primarily due to a $3 million increase in legal expenses, and a $2 million

increase in insurance expenses, partially offset by a $1 million decrease in

allocated overhead costs; offset by

• a decrease of $19 million in operating expenses primarily due to lower

volume-driven pipeline expenses, partially offset by increased costs related

to assets acquired in 2019; and

• an increase of $10 million in Adjusted EBITDA related to unconsolidated

affiliates due to assets acquired in 2019.




Segment Adjusted EBITDA. For the six months ended June 30, 2020 compared to the
same period last year, Segment Adjusted EBITDA related to our crude oil
transportation and services segment decreased due to the net impacts of the
following:
•   a decrease of $407 million in segment margin (excluding unrealized gains and

losses on commodity risk management activities) primarily due to a $268

million decrease (excluding a net change of $108 million in unrealized gains

and losses on commodity risk management activities) from our crude oil

acquisition and marketing business due primarily to unfavorable pricing

conditions, as well as unfulfilled producer supply commitments due to well


    shut-ins, impacting our Permian to Gulf Coast



                                       50

--------------------------------------------------------------------------------

Table of Contents



and Bakken to Gulf Coast trading operations, a $194 million decrease from our
Texas crude pipeline system due to lower utilization due in part to well
shut-ins, as well as lower average tariff rates realized, a $97 million decrease
due to lower volumes on our Bakken Pipeline resulting from well shut-ins, and an
$8 million decrease in marine throughput at our crude terminals, offset by a
$162 million increase related to assets acquired in 2019 and an $11 million
increase due to higher volumes on our Bayou Bridge Pipeline; and
•   an increase of $14 million in selling, general and administrative expenses

primarily due to a $4 million increase in legal expenses, a $4 million

increase related to assets acquired in 2019, a $2 million increase in

insurance expenses, and a $2 million increase in allocated overhead costs;

partially offset by

• a decrease of $11 million in operating expenses primarily due to lower

volume-driven pipeline expenses, partially offset by increased costs related

to assets acquired in 2019; and

• an increase of $24 million in Adjusted EBITDA related to unconsolidated

affiliates due to assets acquired in 2019.




Investment in Sunoco LP
                           Three Months Ended                           Six Months Ended
                                June 30,                                    June 30,
                           2020           2019         Change          2020          2019         Change
Revenues               $    2,080      $   4,475     $  (2,395 )   $    5,352     $   8,167     $  (2,815 )
Cost of products sold       1,722          4,206        (2,484 )        4,886         7,528        (2,642 )
Segment margin                358            269            89            466           639          (173 )
Unrealized (gains)
losses on commodity
risk management
activities                      -              3            (3 )            6            (3 )           9
Operating expenses,
excluding non-cash
compensation expense          (72 )          (89 )          17           (181 )        (187 )           6
Selling, general and
administrative
expenses, excluding
non-cash compensation
expense                       (22 )          (31 )           9            (52 )         (55 )           3
Adjusted EBITDA
related to
unconsolidated
affiliates                      3              -             3              5             -             5
Inventory valuation
adjustments                   (90 )           (4 )         (86 )          137           (97 )         234
Other                           5              4             1             10             8             2
Segment Adjusted
EBITDA                 $      182      $     152     $      30     $      391     $     305     $      86


The Investment in Sunoco LP segment reflects the consolidated results of Sunoco
LP.
Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to
the same period last year, Segment Adjusted EBITDA related to our investment in
Sunoco LP segment increased due to the net impacts of the following:
•   an increase of $16 million in motor fuel sales as a result of an increase in

gross profit per gallon sold, partially offset by a decrease in gallons sold;

• a decrease of $26 million in operating expenses and selling, general and

administrative expenses, excluding non-cash compensation expense, primarily

attributable to lower employee costs, maintenance, advertising, credit card

fees and utilities; and

• an increase of $3 million in Adjusted EBITDA related to unconsolidated

affiliates which was attributable to the JC Nolan joint venture entered into

in 2019; partially offset by

• a decrease of $15 million in non-motor fuel sales gross margin as a result of

reduced credit card transactions related to the COVID-19 pandemic.

Segment Adjusted EBITDA. For the six months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our investment in Sunoco LP segment increased due to the net impacts of the following: • an increase of $84 million in motor fuel sales as a result of a 39.6%

increase in gross profit per gallon sold and the receipt of a $13 million


    make-up payment under the fuel supply agreement with 7-Eleven, Inc.;
    partially offset by a 14.6% decrease in gallons sold;



                                       51

--------------------------------------------------------------------------------

Table of Contents

• a decrease of $9 million in operating expenses and selling, general and

administrative expenses, excluding non-cash compensation expense, primarily

attributable to lower employee costs, maintenance, advertising, credit card

fees and utilities. This decrease is primarily offset by a $16 million charge

for current credit losses on Sunoco LP's accounts receivable in connection

with the financial impact from COVID-19; and

• an increase in unconsolidated affiliate Adjusted EBITDA of $5 million, which

was attributable to the JC Nolan joint venture entered into in 2019;

partially offset by

• a decrease of $13 million in non motor fuel sales primarily due to reduced

credit card transactions related to the COVID-19 pandemic.




Investment in USAC
                            Three Months Ended                              Six Months Ended
                                 June 30,                                       June 30,
                           2020             2019          Change          2020            2019          Change
Revenues               $      169       $      174     $       (5 )   $      348       $     345     $        3
Cost of products sold          18               24             (6 )           42              46             (4 )
Segment margin                151              150              1            306             299              7
Operating expenses,
excluding non-cash
compensation expense          (30 )            (32 )            2            (65 )           (67 )            2
Selling, general and
administrative
expenses, excluding
non-cash compensation
expense                       (16 )            (13 )           (3 )          (30 )           (26 )           (4 )
Segment Adjusted
EBITDA                 $      105       $      105     $        -     $      211       $     206     $        5


The Investment in USAC segment reflects the consolidated results of USAC.
Segment Adjusted EBITDA. For the three months ended June 30, 2020 Segment
Adjusted EBITDA related to our investment in USAC segment was consistent with
the same period last year primarily due to the offsetting impacts of the
following:
•   an increase of $3 million in selling, general and administrative expenses

primarily due to an increase in the provision for expected credit losses;

offset by

• a decrease of $2 million in operating expenses, as well as an increase of $1

million in segment margin primarily due to a decrease in cost of products

sold offset by a decrease in revenues as a result of a decrease in average

revenue generating horsepower.




Segment Adjusted EBITDA. For the six months ended June 30, 2020 compared to the
same period last year, Segment Adjusted EBITDA related to our investment in USAC
segment decreased due to the net impacts of the following:
•   an increase of $7 million in segment margin primarily due to an increase

revenues as a result of an increase in fleet horsepower and a decrease in

cost of products sold; partially offset by

• an increase of $4 million in selling, general and administrative expenses

primarily due to an increase in the provision for expected credit losses.






                                       52

--------------------------------------------------------------------------------


  Table of Contents

All Other
                            Three Months Ended                             Six Months Ended
                                 June 30,                                      June 30,
                           2020             2019          Change          2020          2019          Change
Revenues               $      492       $      391     $      101     $    1,005     $     888     $      117
Cost of products sold         377              343             34            792           798             (6 )
Segment margin                115               48             67            213            90            123
Unrealized (gains)
losses on commodity
risk management
activities                      2               (4 )            6             (3 )          (5 )            2
Operating expenses,
excluding non-cash
compensation expense          (27 )             (6 )          (21 )          (65 )         (13 )          (52 )
Selling, general and
administrative
expenses, excluding
non-cash compensation
expense                       (22 )            (23 )            1            (57 )         (34 )          (23 )
Adjusted EBITDA
related to
unconsolidated
affiliates                      -                2             (2 )            -             1             (1 )
Other and eliminations        (67 )             (7 )          (60 )          (48 )           6            (54 )
Segment Adjusted
EBITDA                 $        1       $       10     $       (9 )   $       40     $      45     $       (5 )

Amounts reflected in our all other segment primarily include: • our natural gas marketing operations;

• our wholly-owned natural gas compression operations;

• our investment in coal handling facilities; and

• our Canadian operations, which were acquired in the SemGroup acquisition in

December 2019 and include natural gas gathering and processing assets.

Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our all other segment decreased due to the net impacts of the following: • a decrease of $7 million due to lower sales of residue gas;

• a decrease of $11 million due to lower revenues from our compression

equipment business;

• a decrease of $7 million due to power trading activities;

• a decrease of $5 million due to lower demand and operator production at our

natural resources business;

• a decrease of $4 million due to storage gains; and

• a decrease of $3 million from increased power costs at our compression

services business; partially offset by

• an increase of $25 million from the acquisition of SemCAMS; and

• an increase of $6 million in settled derivatives.




Segment Adjusted EBITDA. For the six months ended June 30, 2020 compared to the
same period last year, Segment Adjusted EBITDA related to our all other segment
decreased due to the net impacts of the following:
• a decrease of $9 million from power trading activities;


• a decrease of $9 million due to lower sales of residue gas;

• a decrease of $6 million due to lower gas prices and increased power costs at

our compression services business;

• a decrease of $4 million due to storage, park and loan operations;

• a decrease of $18 million due to lower revenue from our compression equipment

business;

• a decrease of $24 million due to higher merger and acquisition expense;

• a decrease of $8 million due to lower demand and operator production at our


    natural resources business; and



                                       53

--------------------------------------------------------------------------------

Table of Contents

• a decrease of $5 million due to the elimination of Sunoco LP's interest in

our JC Nolan joint venture; partially offset by

• an increase of $51 million from the acquisition of SemCAMS;

• an increase of $17 million from settlement payments received from our

ownership of PES; and

• an increase of $8 million in settled derivatives.




LIQUIDITY AND CAPITAL RESOURCES
Overview
The Parent Company's principal sources of cash flow are derived from
distributions related to its investment in ETO, which derives its cash flows
from its subsidiaries, including ETO's investments in Sunoco LP and USAC.
The Parent Company's primary cash requirements are for general and
administrative expenses, debt service requirements and distributions to its
partners. The Parent Company currently expects to fund its short-term needs for
such items with cash flows from its direct and indirect investments in ETO. The
Parent Company distributes its available cash remaining after satisfaction of
the aforementioned cash requirements to its Unitholders on a quarterly basis.
The Parent Company expects ETO and its respective subsidiaries and investments
in Sunoco LP and USAC to utilize their resources, along with cash from their
operations, to fund their announced growth capital expenditures and working
capital needs; however, the Parent Company may issue debt or equity securities
from time to time, as it deems prudent to provide liquidity for new capital
projects of its subsidiaries or for other partnership purposes.
Our ability to satisfy obligations and pay distributions to unitholders will
depend on our future performance, which will be subject to prevailing economic,
financial, business and weather conditions, and other factors, many of which are
beyond management's control.
We currently expect capital expenditures in 2020 to be within the following
ranges (excluding capital expenditures related to our investments in Sunoco LP
and USAC):
                                                           Growth             Maintenance
                                                       Low        High       Low       High
Intrastate transportation and storage                $    10    $    20    $    40    $  45
Interstate transportation and storage (1)                 75        100        115      120
Midstream                                                450        475        105      110
NGL and refined products transportation and services   2,425      2,525         95      105
Crude oil transportation and services (1)                275        300        130      140
All other (including eliminations)                        75        100         55       60
Total capital expenditures                           $ 3,310    $ 3,520    $   540    $ 580

(1) Includes capital expenditures related to our proportionate ownership of the

Bakken, Rover and Bayou Bridge pipeline projects.




The assets used in our natural gas and liquids operations, including pipelines,
gathering systems and related facilities, are generally long-lived assets and do
not require significant maintenance capital expenditures. Accordingly, we do not
have any significant financial commitments for maintenance capital expenditures
in our businesses. From time to time we experience increases in pipe costs due
to a number of factors, including but not limited to, delays from steel mills,
limited selection of mills capable of producing large diameter pipe timely,
higher steel prices and other factors beyond our control; however, we have
included these factors in our anticipated growth capital expenditures for each
year.
We generally fund maintenance capital expenditures and distributions with cash
flows from operating activities. We generally fund growth capital expenditures
with borrowings under credit facilities, long-term debt, the issuance of
additional preferred units or a combination thereof.
Sunoco LP
Sunoco LP currently expects to spend approximately $30 million on growth capital
and $75 million on maintenance capital for the full year 2020.

                                       54

--------------------------------------------------------------------------------

Table of Contents

USAC


USAC currently plans to spend approximately $30 million on maintenance capital
expenditures during 2020, including parts consumed from inventory.
Without giving effect to any equipment USAC may acquire pursuant to any future
acquisitions, it currently has budgeted between $80 million and $90 million in
expansion capital expenditures during 2020. As of June 30, 2020, USAC has
binding commitments to purchase $18 million of additional compression units and
serialized parts, all of which USAC expects to be delivered throughout 2020.
Cash Flows
Our cash flows may change in the future due to a number of factors, some of
which we cannot control. These factors include regulatory changes, the price of
our subsidiaries' products and services, the demand for such products and
services, margin requirements resulting from significant changes in commodity
prices, operational risks, the successful integration of our acquisitions and
other factors.
Operating Activities
Changes in cash flows from operating activities between periods primarily result
from changes in earnings (as discussed in "Results of Operations" above),
excluding the impacts of non-cash items and changes in operating assets and
liabilities (net of effects of acquisitions). Non-cash items include recurring
non-cash expenses, such as depreciation, depletion and amortization expense and
non-cash compensation expense. The increase in depreciation, depletion and
amortization expense during the periods presented primarily resulted from
construction and acquisition of assets, while changes in non-cash compensation
expense resulted from changes in the number of units granted and changes in the
grant date fair value estimated for such grants. Cash flows from operating
activities also differ from earnings as a result of non-cash charges that may
not be recurring, such as impairment charges and allowance for equity funds used
during construction. The allowance for equity funds used during construction
increases in periods when ETO has a significant amount of interstate pipeline
construction in progress. Changes in operating assets and liabilities between
periods result from factors such as the changes in the value of price risk
management assets and liabilities, timing of accounts receivable collection, the
timing of payments on accounts payable, the timing of purchases and sales of
inventories and the timing of advances and deposits received from customers.
Six months ended June 30, 2020 compared to six months ended June 30, 2019. Cash
provided by operating activities during 2020 was $3.14 billion compared to $3.89
billion for 2019, and net loss was $292 million for 2020 and net income was
$2.33 billion for 2019. The difference between net loss and net cash provided by
operating activities for the six months ended June 30, 2020 primarily consisted
of net changes in operating assets and liabilities (net of effects of
acquisitions) of $65 million and other non-cash items totaling $3.37 billion.
The non-cash activity in 2020 and 2019 consisted primarily of depreciation,
depletion and amortization of $1.80 billion and $1.56 billion, respectively,
non-cash compensation expense of $63 million and $58 million, respectively,
inventory valuation adjustments of $137 million and $97 million, respectively,
and deferred income taxes of $125 million and $138 million, respectively.
Non-cash activity also included losses on extinguishments of debt in 2020 and
2019 of $62 million and $18 million, respectively, impairment losses of $1.33
billion and $50 million in 2020 and 2019, respectively.
Unconsolidated affiliate activity consisted of equity in earnings of $78 million
and $142 million in 2020 and 2019, respectively, and cash distributions received
of $125 million and $170 million, respectively.
Cash paid for interest, net of interest capitalized, was $1.06 billion and $1.09
billion for the six months ended June 30, 2020 and 2019, respectively. Interest
capitalized was $106 million and $94 million for the six months ended June 30,
2020 and 2019, respectively.
Investing Activities
Cash flows from investing activities primarily consist of cash amounts paid for
acquisitions, capital expenditures, cash contributions to our joint ventures,
and cash proceeds from sales or contributions of assets or businesses. In
addition, distributions from equity investees are included in cash flows from
investing activities if the distributions are deemed to be a return of the
Partnership's investment. Changes in capital expenditures between periods
primarily result from increases or decreases in our growth capital expenditures
to fund our construction and expansion projects.
Six months ended June 30, 2020 compared to six months ended June 30, 2019. Cash
used in investing activities during 2020 was $2.76 billion compared to $2.94
billion for 2019. Total capital expenditures (excluding the allowance for equity
funds used during construction and net of contributions in aid of construction
costs) for 2020 were $2.85 billion compared to $2.78 billion

                                       55

--------------------------------------------------------------------------------

Table of Contents



for 2019. Additional detail related to our capital expenditures is provided in
the table below. During 2019, we received $93 million of cash proceeds from the
sale of a noncontrolling interest in a subsidiary and paid $7 million in cash
for all other acquisitions.
The following is a summary of capital expenditures (including only our
proportionate share of the Bakken, Rover and Bayou Bridge pipeline projects and
net of contributions in aid of construction costs) on an accrual basis for the
six months ended June 30, 2020:
                                                         Capital 

Expenditures Recorded During Period


                                                           Growth           Maintenance        Total
Intrastate transportation and storage                $              2     $          34     $       36
Interstate transportation and storage                              22                34             56
Midstream                                                         243                55            298
NGL and refined products transportation and services            1,340                39          1,379
Crude oil transportation and services                             115                37            152
Investment in Sunoco LP                                            50                 9             59
Investment in USAC                                                 69                13             82
All other (including eliminations)                                 56                18             74
Total capital expenditures                           $          1,897     $         239     $    2,136


Financing Activities
Changes in cash flows from financing activities between periods primarily result
from changes in the levels of borrowings and equity issuances, which are
primarily used to fund our acquisitions and growth capital expenditures.
Distributions increase between the periods based on increases in the number of
common units outstanding or increases in the distribution rate.
Six months ended June 30, 2020 compared to six months ended June 30, 2019. Cash
used in financing activities during 2020 was $508 million compared to $926
million for 2019. During 2020 and 2019, our subsidiaries received $1.58 billion
and $780 million, respectively, in net proceeds from offerings of preferred
units. During 2020, we had a net increase in our debt level of $206 million
compared to a net increase of $538 million for 2019. In 2020 and 2019, we paid
debt issuance costs of $50 million and $87 million, respectively.
In 2020 and 2019, we paid distributions of $1.58 billion and $1.55 billion,
respectively, to our partners. In 2020 and 2019, we paid distributions of
$852 million and $813 million, respectively, to noncontrolling interests. In
addition, we received capital contributions of $178 million in cash from
noncontrolling interests in 2020 compared to $206 million in cash from
noncontrolling interests in 2019.

                                       56

--------------------------------------------------------------------------------

Table of Contents



Description of Indebtedness
Our outstanding consolidated indebtedness was as follows:
                                                             June 30,      December 31,
                                                               2020            2019
Parent Company Indebtedness:
ET Senior Notes due October 2020                           $        -     $ 

52


ET Senior Notes due March 2023                                      5       

5


ET Senior Notes due January 2024                                   23               23
ET Senior Notes due June 2027                                      44               44
Subsidiary Indebtedness:
ETO Senior Notes                                               37,783           36,118
Transwestern Senior Notes                                         400              575
Panhandle Senior Notes                                            235              235
Bakken Senior Notes                                             2,500            2,500
Sunoco LP Senior Notes and lease-related obligations            2,929       

2,935


USAC Senior Notes                                               1,475       

1,475


Credit facilities and commercial paper:
ETO $2.00 billion Term Loan facility due October 2022           2,000       

2,000

ETO $5.00 billion Revolving Credit Facility due December 2023 (1)

                                                        3,010       

4,214

Sunoco LP $1.50 billion Revolving Credit Facility due July 2023

                                                              158       

162

USAC $1.60 billion Revolving Credit Facility due April 2023

                                                              448       

403


HFOTCO Tax Exempt Notes due 2050                                  225       

225


SemCAMS Revolver due February 2024                                 92       

92


SemCAMS Revolver Term Loan A due February 2024                    251       

269


Other long-term debt                                               11       

2


Net unamortized premiums, discounts, and fair value
adjustments                                                       (11 )              4
Deferred debt issuance costs                                     (293 )           (279 )
Total debt                                                     51,285           51,054
Less: current maturities of long-term debt                         34       

26


Long-term debt, less current maturities                    $   51,251     $ 

51,028

(1) Includes $1.11 billion and $1.64 billion of commercial paper outstanding at

June 30, 2020 and December 31, 2019, respectively.




Recent Transactions
ETO January 2020 Senior Notes Offering and Redemption
On January 22, 2020, ETO completed a registered offering (the "January 2020
Senior Notes Offering") of $1.00 billion aggregate principal amount of the
Partnership's 2.900% Senior Notes due 2025, $1.50 billion aggregate principal
amount of the Partnership's 3.750% Senior Notes due 2030 and $2.00 billion
aggregate principal amount of the Partnership's 5.000% Senior Notes due 2050
(collectively, the "Notes"). The Notes are fully and unconditionally guaranteed
by the Partnership's wholly-owned subsidiary, Sunoco Logistics Partners
Operations L.P., on a senior unsecured basis.
Utilizing proceeds from the January 2020 Senior Notes Offering, ETO redeemed its
$400 million aggregate principal amount of 5.75% Senior Notes due September 1,
2020, its $1.05 billion aggregate principal amount of 4.15% Senior Notes due
October 1, 2020, its $1.14 billion aggregate principal amount of 7.50% Senior
Notes due October 15, 2020, its $250 million aggregate principal amount of 5.50%
Senior Notes due February 15, 2020, ET's $52 million aggregate principal amount
of 7.50% Senior Notes due October 15, 2020 and Transwestern's $175 million
aggregate principal amount of 5.36% Senior Notes due December 9, 2020.

                                       57

--------------------------------------------------------------------------------

Table of Contents



Credit Facilities and Commercial Paper
ETO Term Loan
ETO's term loan credit agreement provides for a $2 billion three-year term loan
credit facility (the "ETO Term Loan"). Borrowings under the term loan agreement
mature on October 17, 2022 and are available for working capital purposes and
for general partnership purposes. The ETO Term Loan is unsecured and is
guaranteed by ETO's subsidiary, Sunoco Logistics Operations.
As of June 30, 2020, the ETO Term Loan had $2 billion outstanding and was fully
drawn. The weighted average interest rate on the total amount outstanding as of
June 30, 2020 was 1.18%.
ETO Five-Year Credit Facility
ETO's revolving credit facility (the "ETO Five-Year Credit Facility") allows for
unsecured borrowings up to $5.00 billion and matures on December 1, 2023. The
ETO Five-Year Credit Facility contains an accordion feature, under which the
total aggregate commitment may be increased up to $6.00 billion under certain
conditions.
As of June 30, 2020, the ETO Five-Year Credit Facility had $3.01 billion of
outstanding borrowings, $1.11 billion of which was commercial paper. The amount
available for future borrowings was $1.90 billion, after taking into account
letters of credit of $86 million. The weighted average interest rate on the
total amount outstanding as of June 30, 2020 was 1.34%.
ETO 364-Day Facility
ETO's 364-day revolving credit facility (the "ETO 364-Day Facility") allows for
unsecured borrowings up to $1.00 billion and matures on November 27, 2020. As of
June 30, 2020, the ETO 364-Day Facility had no outstanding borrowings.
Sunoco LP Credit Facility
Sunoco LP maintains a $1.50 billion revolving credit facility (the "Sunoco LP
Credit Facility"), which matures in July 2023. As of June 30, 2020, the Sunoco
LP Credit Facility had $158 million of outstanding borrowings and $8 million in
standby letters of credit. As of June 30, 2020, Sunoco LP had $1.33 billion of
availability under the Sunoco LP Credit Facility. The weighted average interest
rate on the total amount outstanding as of June 30, 2020 was 2.19%.
USAC Credit Facility
USAC maintains a $1.60 billion revolving credit facility (the "USAC Credit
Facility"), with a further potential increase of $400 million, which matures in
April 2023. As of June 30, 2020, the USAC Credit Facility had $448 million of
outstanding borrowings and no outstanding letters of credit. As of June 30,
2020, USAC had $1.15 billion of borrowing base availability and, subject to
compliance with the applicable financial covenants, available borrowing capacity
of $151 million under the USAC Credit Facility. The weighted average interest
rate on the total amount outstanding as of June 30, 2020 was 2.77%.
SemCAMS Credit Facilities
SemCAMS is party to a credit agreement providing for a C$350 million (US$257
million at the June 30, 2020 exchange rate) senior secured term loan facility, a
C$525 million (US$385 million at the June 30, 2020 exchange rate) senior secured
revolving credit facility, and a C$300 million (US$220 million at the June 30,
2020 exchange rate) senior secured construction loan facility (the "KAPS
Facility"). The term loan facility and the revolving credit facility mature on
February 25, 2024. The KAPS Facility matures on June 13, 2024. SemCAMS may incur
additional term loans and revolving commitments in an aggregate amount not to
exceed C$250 million (US$183 million at the June 30, 2020 exchange rate),
subject to receiving commitments for such additional term loans or revolving
commitments from either new lenders or increased commitments from existing
lenders. As of June 30, 2020, the SemCAMS senior secured term loan facility and
senior secured revolving credit facility had $251 million and $92 million,
respectively, of outstanding borrowings. As of June 30, 2020, the KAPS Facility
had no outstanding borrowings.
Covenants Related to Our Credit Agreements
We and our subsidiaries were in compliance with all requirements, tests,
limitations, and covenants related to our debt agreements as of June 30, 2020.

                                       58

--------------------------------------------------------------------------------

Table of Contents



CASH DISTRIBUTIONS
Cash Distributions Paid by the Parent Company
Under the Parent Company partnership agreement, the Parent Company will
distribute all of its Available Cash, as defined in the partnership agreement,
within 50 days following the end of each fiscal quarter. Available Cash
generally means, with respect to any quarter, all cash on hand at the end of
such quarter less the amount of cash reserves that are necessary or appropriate
in the reasonable discretion of our general partner that is necessary or
appropriate to provide for future cash requirements.
Distributions declared and/or paid subsequent to December 31, 2019 were as
follows:

Quarter Ended Record Date Payment Date Rate December 31, 2019 February 7, 2020 February 19, 2020 $ 0.3050 March 31, 2020 May 7, 2020 May 19, 2020 0.3050 June 30, 2020 August 7, 2020 August 19, 2020 0.3050




Cash Distributions Paid by Subsidiaries
ETO, Sunoco LP and USAC are required by their respective partnership agreements
to distribute all cash on hand at the end of each quarter, less appropriate
reserves determined by the board of directors of their respective general
partners.
Cash Distributions Paid by ETO
Distributions on ETO preferred units declared and/or paid by ETO subsequent to
December 31, 2019 were as follows:
  Period Ended        Record Date        Payment Date       Series A (1)       Series B (1)      Series C      Series D      Series E      Series F (2)       Series G (2)
December 31, 2019   February 3, 2020   February 18, 2020   $       31.25     $       33.125     $  0.4609     $  0.4766     $  0.4750     $           -     $            -
March 31, 2020      May 1, 2020        May 15, 2020                    -                  -        0.4609        0.4766        0.4750             21.19              22.36
June 30, 2020       August 3, 2020     August 17, 2020             31.25             33.125        0.4609        0.4766        0.4750                 -                  -

(1) ETO Series A Preferred Unit and ETO Series B Preferred Unit distributions

are paid on a semi-annual basis.

(2) ETO Series F and G Preferred Unit distributions related to the period ended

March 31, 2020 represent a prorated initial distribution. Distributions are

paid on a semi-annual basis.

Cash Distributions Paid by Sunoco LP Distributions declared and/or paid by Sunoco LP to its common unitholders subsequent to December 31, 2019 were as follows:

Quarter Ended Record Date Payment Date Rate December 31, 2019 February 7, 2020 February 19, 2020 $ 0.8255 March 31, 2020 May 7, 2020 May 19, 2020 0.8255 June 30, 2020 August 7, 2020 August 19, 2020 0.8255




Cash Distributions Paid by USAC
Distributions declared and/or paid by USAC to its common unitholders subsequent
to December 31, 2019 were as follows:
  Quarter Ended       Record Date        Payment Date       Rate
December 31, 2019   January 27, 2020   February 7, 2020   $ 0.5250
March 31, 2020      April 27, 2020     May 8, 2020          0.5250
June 30, 2020       July 31, 2020      August 10, 2020      0.5250



                                       59

--------------------------------------------------------------------------------

Table of Contents



ESTIMATES AND CRITICAL ACCOUNTING POLICIES
The selection and application of accounting policies is an important process
that has developed as our business activities have evolved and as the accounting
rules have developed. Accounting rules generally do not involve a selection
among alternatives, but involve an implementation and interpretation of existing
rules, and the use of judgment applied to the specific set of circumstances
existing in our business. We make every effort to properly comply with all
applicable rules, and we believe the proper implementation and consistent
application of the accounting rules are critical. We describe our significant
accounting policies in Note 2 to our consolidated financial statements in the
Partnership's Annual Report on Form 10-K filed with the SEC on February 21,
2020. See Note 1 in "Item 1. Financial Statements" for information regarding
recent changes to the Partnership's critical accounting policies related to
inventory.
RECENT ACCOUNTING PRONOUNCEMENTS
Currently, there are no accounting pronouncements that have been issued, but not
yet adopted, that are expected to have a material impact on the Partnership's
financial position or results of operations.
FORWARD-LOOKING STATEMENTS
This quarterly report contains various forward-looking statements and
information that are based on our beliefs and those of our General Partner, as
well as assumptions made by and information currently available to us. These
forward-looking statements are identified as any statement that does not relate
strictly to historical or current facts. When used in this annual report, words
such as "anticipate," "project," "expect," "plan," "goal," "forecast,"
"estimate," "intend," "could," "believe," "may," "will" and similar expressions
and statements regarding our plans and objectives for future operations, are
intended to identify forward-looking statements. Although we and our General
Partner believe that the expectations on which such forward-looking statements
are based are reasonable, neither we nor our General Partner can give assurances
that such expectations will prove to be correct. Forward-looking statements are
subject to a variety of risks, uncertainties and assumptions. If one or more of
these risks or uncertainties materialize, or if underlying assumptions prove
incorrect, our actual results may vary materially from those anticipated,
estimated, projected or expected. Among the key risk factors that may have a
direct bearing on our results of operations and financial condition are:
•   changes in the long-term supply of and demand for natural gas, NGLs, refined

products and/or crude oil, including as a result of uncertainty regarding the

length of time it will take for the United States and the rest of the world

to slow the spread of the COVID-19 virus to the point where applicable

authorities are comfortable easing current restrictions on various commercial

and economic activities; such restrictions are designed to protect public

health but also have the effect of reducing demand for natural gas, NGLs,

refined products and crude oil;

• the severity and duration of world health events, including the recent

COVID-19 pandemic, related economic repercussions, actions taken by

governmental authorities and other third parties in response to the pandemic

and the resulting severe disruption in the oil and gas industry and negative

impact on demand for natural gas, NGLs, refined products and crude oil, which

may negatively impact our business;

• changes in general economic conditions and changes in economic conditions of

the crude oil and natural gas industries specifically, including the current

significant surplus in the supply of oil and actions by foreign oil-producing

nations with respect to oil production levels and announcements of potential

changes in such levels, including the ability of those countries to agree on

and comply with supply limitation;

• uncertainty regarding the timing, pace and extent of an economic recovery in

the United States and elsewhere, which in turn will likely affect demand for

natural gas, NGLs, refined products and crude oil and therefore the demand

for midstream services we provide and the commercial opportunities available

to us;

• the deterioration of the financial condition of our customers and the

potential renegotiation or termination of customer contracts as a result of

such deterioration;

• operational challenges relating to the COVID-19 pandemic and efforts to

mitigate the spread of the virus, including logistical challenges, protecting

the health and well-being of our employees, remote work arrangements,

performance of contracts and supply chain disruptions;

• actions taken by federal, state or local governments to require producers of

natural gas, NGL, refined products and crude oil to proration or cut their

production levels as a way to address any excess market supply situations;

• the ability of our subsidiaries to make cash distributions to us, which is

dependent on their results of operations, cash flows and financial condition;

• the actual amount of cash distributions by our subsidiaries to us;


                                       60

--------------------------------------------------------------------------------

Table of Contents

• the volumes transported on our subsidiaries' pipelines and gathering systems;

• the level of throughput in our subsidiaries' processing and treating

facilities;

• the fees our subsidiaries charge and the margins they realize for their

gathering, treating, processing, storage and transportation services;

• the prices and market demand for, and the relationship between, natural gas


    and NGLs;


• energy prices generally;


• the prices of natural gas and NGLs compared to the price of alternative and

competing fuels;

• the general level of petroleum product demand and the availability and price

of NGL supplies;

• the level of domestic natural gas, NGL, refined products and crude oil

production;

• the availability of imported natural gas, NGLs, refined products and crude

oil;

• actions taken by foreign oil and gas producing nations;

• the political and economic stability of petroleum producing nations;

• the effect of weather conditions on demand for natural gas, NGLs, refined

products and crude oil;

• availability of local, intrastate and interstate transportation systems;

• the continued ability to find and contract for new sources of natural gas

supply;

• availability and marketing of competitive fuels;

• the impact of energy conservation efforts;

• energy efficiencies and technological trends;

• governmental regulation and taxation;

• changes to, and the application of, regulation of tariff rates and

operational requirements related to our subsidiaries' interstate and

intrastate pipelines;

• hazards or operating risks incidental to the gathering, treating, processing

and transporting of natural gas and NGLs;

• competition from other midstream companies and interstate pipeline companies;




• loss of key personnel;


• loss of key natural gas producers or the providers of fractionation services;

• reductions in the capacity or allocations of third-party pipelines that

connect with our subsidiaries pipelines and facilities;

• the effectiveness of risk-management policies and procedures and the ability

of our subsidiaries liquids marketing counterparties to satisfy their

financial commitments;

• the nonpayment or nonperformance by our subsidiaries' customers;

• regulatory, environmental, political and legal uncertainties that may affect

the timing and cost of our subsidiaries' internal growth projects, such as

our subsidiaries' construction of additional pipeline systems;

• risks associated with the construction of new pipelines and treating and

processing facilities or additions to our subsidiaries' existing pipelines

and facilities, including difficulties in obtaining permits and rights-of-way

or other regulatory approvals and the performance by third-party contractors;

• the availability and cost of capital and our subsidiaries' ability to access

certain capital sources;

• a deterioration of the credit and capital markets;

• risks associated with the assets and operations of entities in which our

subsidiaries own less than a controlling interests, including risks related

to management actions at such entities that our subsidiaries may not be able

to control or exert influence;

• the ability to successfully identify and consummate strategic acquisitions at

purchase prices that are accretive to our financial results and to

successfully integrate acquired businesses;

• changes in laws and regulations to which we are subject, including tax,

environmental, transportation and employment regulations or new

interpretations by regulatory agencies concerning such laws and regulations;


    and



                                       61

--------------------------------------------------------------------------------

Table of Contents

• the costs and effects of legal and administrative proceedings.




Many of the foregoing risks and uncertainties are, and will be, heightened by
the COVID-19 pandemic and any further worsening of the global business and
economic environment. New factors emerge from time to time, and it is not
possible for us to predict all such factors. Should one or more of the risks or
uncertainties described in this Quarterly Report on Form 10-Q or our Annual
Report on Form 10-K occur, or should underlying assumptions prove incorrect,
actual results and plans could differ materially from those expressed in any
forward-looking statements.
You should not put undue reliance on any forward-looking statements. When
considering forward-looking statements, please review the risks described under
"Part I - Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year
ended December 31, 2019, "Part II - Item 1A. Risk Factors" in our Quarterly
Report on Form 10-Q for the quarter ended March 31, 2020 and "Part II - Item 1A.
Risk Factors" in this Quarterly Report on Form 10-Q. Any forward-looking
statement made by us in this Quarterly Report on Form 10-Q is based only on
information currently available to us and speaks only as of the date on which it
is made. We undertake no obligation to publicly update any forward-looking
statement, whether written or oral, that may be made from time to time, whether
as a result of new information, future developments or otherwise.

© Edgar Online, source Glimpses