Introduction

In the accompanying analysis of financial information, we sometimes use information derived from consolidated unaudited financial data but not presented in our financial statements prepared in accordance with U.S. GAAP. Certain of these data are considered "non-GAAP financial measures" under SEC rules. See the Non-GAAP Financial Measures section for the reasons we use these non-GAAP financial

measures and the reconciliations to their most directly comparable GAAP financial measures. Certain columns and rows within

the tables may not add due to the use of rounded numbers. Percentages presented are calculated from the underlying numbers. Discussions throughout this Management Discussion & Analysis ("MD&A") are based on continuing operations unless otherwise noted. The Management Discussion and Analysis should be read in conjunction with the unaudited consolidated condensed financial statements and notes to the unaudited consolidated condensed financial statements.





Forward-Looking Statements


The Company makes forward-looking statements in Management's Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this report based on the beliefs and assumptions of our management and on information currently available to us. This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact included in this report, including, without limitation, statements regarding our financial position, business strategy and other plans and objectives for our future operations, are forward-looking statements. These statements include declarations regarding our management's beliefs and current expectations. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "could", "intend," "consider," "expect," "plan," "anticipate," "believe," "estimate," "predict" or "continue" or the negative of such terms or other comparable terminology. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Our business has been undergoing substantial change, which has magnified such uncertainties. Readers should bear these factors in mind when considering forward-looking statements and should not place undue reliance on such statements. Forward-looking statements involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially from those suggested by such statements.

Any number of risks and uncertainties could cause actual results to differ materially from those we express in our forward-looking statements, including the risks and uncertainties we describe below and other factors we describe from time to time in our periodic filings with the SEC. We therefore caution you not to rely unduly on any forward-looking statement. Important factors that could cause actual results to differ include, but are not limited to, the risks discussed in "Risk Factors" and the following:

· the adequacy of our financial resources, including our sources of liquidity to

fund business development activities and pursue acquisition opportunities;

· our ability to find, negotiate and close acquisition opportunities at

appropriate risk-adjusted returns and market rates;

· our ability to extend, where needed maturities on existing notes;

· our ability to raise equity capital at the right market terms;

· the initiation of new legal proceedings;

· our ability to effectively manage our regulatory and contractual compliance

obligations;

· our ability to contain and reduce our operating costs;

· the loss of the services of our directors and officers and senior managers;

· uncertainty related to general economic and market conditions, travel and

hospitality market conditions;

· uncertainty related to our ability to integrate the operations of PRAMA, a 51%

equity interest subsidiary to our eCommerce Aggregator business;

· uncertainty related to our ability to conduct future acquisitions to gain

economies of scale and to leverage travel network synergistic benefits;

· credit losses sustained in the event of a failure or lack of insurance coverage

from the Deposit Insurance and Credit Guarantee Corporation of India for bank

balances maintained in India; and

· uncertainty related to our reserves, valuations, provisions and anticipated


   realization of assets.



Further information on the risks specific to our business is detailed within this report, including under "Risk Factors." Forward-looking statements speak only as of the date they were made, and we disclaim any obligation to update or revise forward-looking statements whether because of new information, future events or otherwise.





  28







Overview


The Company is an eCommerce aggregator and a hospitality management company. An aggregator model is a form of eCommerce whereby our website, www.tripborn.com aggregates, information on various travel and hospitality vendors and presents them on a single platform, to ease, facilitate, coordinate and effectuate consumer travel and hospitality needs. The Hospitality segment is an Indian based operator of 20 hotel properties in 16 cities with 949 keys under 7 brands as of June 30, 2019.

The eCommerce aggregator business functions as a Last Mile Commerce and Connectivity aggregator that delivers product and services to offline consumers using a service agent network in India through our website. Currently, we operate as a business to business, or B2B, Last Mile Commerce platform that serves business agents and companies based in India in providing travel and financial services products for their offline customers. Through our website, our business or travel agents can search and book domestic and international air tickets, hotels, vacation packages, rail tickets and bus tickets, as well as ancillary travel-related services and financial services including money transfer bill payment, and Micro ATM products. The eCommerce Aggregator segment operates through Sunalpha Green Technologies Private Limited ("Sunalpha"), a wholly owned subsidiary.

The hospitality business is comprised of our 51% equity interest in our subsidiary, PRAMA, which was acquired on April 22, 2019. The hospitality business operates the following mid-priced to budget brands in India: Mango Hotels, Mango Suites, Mango Hotels Select, Mango Suites Select, i-Stay Hotels and Apodis Collection. APODIS and IntelliStay function as umbrella brands. Our brands strive to highlight friendly service and reflects a local spin on the travel experience in an environment that allows customers to feel welcome and at home while paying a budget price. Our focus is to anticipate guest needs and pleasantly surprise them with our customer service. Under our asset-light business model, we manage hotels, rather than owning them.

PRAMA was acquired not only for its asset-light hotel property management business, but also for the expectation that we plan to deliver organic growth and synergies through combining the PRAMA portfolio with the eCommerce Aggregator platform to increase traffic in and capture margin in both segments. In addition, we pursue acquisition targets, for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination to fuel scale and growth within the broad hospitality sector.

eCommerce Aggregator business overview

We have built, advanced and secure, service-oriented technology platforms, that integrate our sales, customer service and fulfillment operations. Our website is hosted in the cloud and is used by our B2B customers or service agents to enable them to sell our full suite of online travel services to their customers. Our technology platforms are scalable and can be augmented to handle increased traffic and complexity of products with limited additional investment, an example of which is the high traffic generated by promotional rates offered simultaneously by multiple travel operators and suppliers. Our website facilitates the requirements of the growing Indian middle-class travel market, which is characterized by lower rates of internet penetration and digital technology, when compared to more developed countries. We have a network of approximately 10,200 registered agents across over 200 cities in India.

We have designed our customer facing websites to be user-friendly to our B2B customer, providing our customers with extensive low-price options and alternative routings. We continuously make improvements to our online booking platforms to enhance the user experience by focusing on automation. Our cloud-based platform has been designed to link to our multiple suppliers' systems either through "direct connects" or a global distribution system ("GDS"), we use both Amadeus and Galileo, and are capable of delivering real-time availability and pricing information for multiple options simultaneously. Our platform is hosted by a cloud-based IBM service, which provides a high degree of reliability, security and scalability and helps us to maintain adequate capacity. Since commencing operations as an online travel agent in February 2014, we have steadily worked to add suppliers in order to provide additional services and better pricing for our service agent customers. As internet penetration in India continues to increase, we anticipate that we will be in a position to use our established platform to offer travel services and related services directly to consumers. We believe our online platform is scalable for suppliers and transactions.





  29






eCommerce Aggregator operating metrics

In evaluating our eCommerce Aggregator business, we use operating metrics, including gross bookings and revenue margin. Gross bookings are a measure of the total dollar volume of transactions that we process and is used by us to measure our scale and growth. We calculate revenue margin as revenue as a percentage of gross bookings.







                  Quarter ended June 30
                    2019        2018

Gross Bookings1* $15,042,550 $13,720,529
Net revenues      $132,120     $95,640
Gross Bookings      0.88%       0.70%
Margin2*







1* Gross bookings represent the total retail value of transactions booked through us, generally including taxes, fees and other charges, and are generally reduced for cancellations and refunds. Gross bookings differ from the Company's net revenues, which reflect the revenue earned by the Company.

2* Gross bookings margin is defined as net revenues as a percentage of gross bookings.

The increase in gross bookings is driven primarily by increases in incentives, fees, penalty income, and surcharges paid by our service agent customers. The revenue margin increased quarter over quarter by approximately 18 basis points, due to increased margin from suppliers in our offerings.





Hospitality business overview


Hospitality trends and opportunities

The Indian travel and hospitality segment is highly fragmented, with attention focused on a handful of higher end luxury brands. There has been a dearth of branded hotel chains catering to mass segments, where demand is primarily driven by approximately 650 million young travelers aged between 24 and 35, keen to travel, enabled by higher disposable income and improved transport options. With changing times, the young travelers have created demand in India's smaller towns and hence creating a need for predictable hotel experience with affordable pricing.

In a country where access to local information and knowledge is rarely available in an online, social media driven environment, hospitality sales channels have relied on offline distribution channels, principally word-of-mouth, print, radio, television and travel agent marketing. Given the ever-growing list of options available today in India, using the right number and mix of channels to deliver a relevant and engaging customer experience in an increasingly fragmented, and often chaotic distribution landscape is pivotal. As such, hotels can no longer be complacent, relying on previous sales and distribution channels. It is incumbent upon hoteliers to effectively leverage both direct and indirect channels as part of their sales and marketing strategy to stay competitive, optimize yields, drive sales and revenue.





  30






Hospitality business overview

We look at the number of keys (available rooms), number of properties by brand and the number of cities as a measure of our geographical reach. We plan to present revenue per available room ("RevPar"), average daily rate ("ADR") and average occupancy ("Occupancy") in future quarterly and annual reports. We believe RevPAR, which we calculate by dividing room sales for comparable properties by room nights available for the period, measures the period-over-period change in room revenues for comparable properties. RevPAR may not be comparable to similarly titled measures, such as revenues, and should not be viewed as necessarily correlating with our fee revenue. Occupancy, which we calculate by dividing occupied rooms by total rooms available, measures the utilization of a property's available capacity. ADR, which we calculate by dividing property room revenue by total rooms sold, measures average room price and is useful in assessing pricing levels. We plan to measure our performance on a constant Indian Rupee basis and therefore US Dollar translations may experience currency fluctuations which do not impact underlying local performance. We do not plan to calculate constant dollar statistics, for example, by applying exchange rates for the current period to the prior comparable period. We define our comparable properties as our properties that were open and operating under one of our brands since the beginning of the last full calendar year and have not, in either the current or previous year: (i) undergone significant room or public space renovations or expansions, (ii) been converted between our hotel brands, (iii) sustained substantial property damage or business interruption; or (iv) changed contractual terms.

Given the transaction occurred on April 22, 2019, we believe that consistent period on period performance will not be meaningful for a period of time and accordingly will not present the above post acquisition performance measures until they are meaningful.

We earn base management fees and in certain cases incentive management fees from the properties that we manage. In most markets, base management typically consist of a percentage of property-level revenue, while incentive management fees typically consist of a percentage of net profit, adjusted for certain contractually agreed items.

We remain focused on doing the things that we do well; that is, selling rooms, taking care of our guests, and making sure we control costs. We provide our guests new and memorable experiences through our portfolio of brands, innovative technology, and a focus on employee training to deliver a consistent customer experience. Our brands remain strong due to our skilled management teams, dedicated associates, superior guest service with an emphasis on guest and associate satisfaction, and desirable property amenities within the budget price range.

We, along with property owners, continue to invest in our brands by means of new, refreshed, and reinvented properties, new room and public space designs, and enhanced amenities, technology offerings, and guest experiences. We address, through various means, hotels in our system that do not meet our standards. We continue to enhance the appeal of our proprietary, information-rich, and easy-to-use websites, and of our associated mobile smartphone applications, through functionality and service improvements.





OUR STRATEGY


We believe that the fast-growing travel market in in India, coupled with rising disposable income in India drive a strategic opportunity. Our objective is to capture this growth through the following strategic initiatives:

· Expand our hotels and packages offerings. Our hotels and packages offering


   generally yields higher margins than our air, rail ticketing and money transfer
   offerings, and we intend to increase this as part of the sales mix. In April
   2019, we acquired PRAMA, which operates a budget hotel portfolio across India.
   We plan to increase the number of hotels, to increase captive demand, utilizing
   our last-mile-distribution network, by adopting new technologies, and a deep
   customer focus to create stronger brand loyalty and customer engagement
   experience. Our objective is to enable more hotel suppliers to be seamlessly
   connected to our platform with the latest technology methods which include
   direct connects, channel managers and direct integrations with various
   aggregators. We believe that we can increase our total number of transactions
   as internet penetration in India increases, by strengthening our distribution
   network, cross selling other products and service including vacation packages;

· Expand our service and product portfolio to enhance cross-selling


   opportunities.  We believe that expanding our service and product offerings
   (i.e. Money transfer and Payment services) is an important means of customer
   acquisition as the diversity of our services and products will improve our
   offerings to customers, attract more customers to our platform and which allow
   us to cross sell higher-margin service;

· Enhance our service platforms by investing in technology. We intend to continue


   to invest in technology to enhance the features of our services and alignment
   of our platform and technology assets with business objectives which can
   improve visibility into business operation and profitability, ensure
   transparency for optimal service delivery, reducing cost, offer new services to
   customers, and to create efficiency across our businesses by enabling control
   of every transactions; and

· Pursue selective strategic partnerships and acquisitions. In addition to

organic growth, we will pursue strategic partnerships and targeted acquisitions

that complement our service offerings, strengthen or establish our presence, or

to gain access to technology and building brands.






  31






CONSOLIDATED RESULTS OF OPERATIONS





Acquisition of PRAMA


The acquisition of PRAMA on April 22, 2019, had a material impact on the results of operations, for the quarter ended June 30, 2019. Accordingly, the results for the period June 30, 2018, which do not include PRAMA are not comparable to the results for the quarter ended June 30, 2019, which do include the results of PRAMA, on a post-close basis. Equally, the PRAMA acquisition had a material impact on the liquidity and capital resources of the Company. The impact of the PRAMA acquisition on the post close results and the balance sheet is shown in the Company's segmental disclosure. PRAMA's results, scale and operations are significantly larger than the eCommerce Aggregator segment. Also, the effects of the PRAMA acquisition impacted every significant line item in the statements of operations and balance sheet.

The pro forma combined revenues and net loss before income taxes, for the combined entity, as though the acquisition of PRAMA had occurred on April 1, 2018, for the respective periods are shown in Note 1 of our Consolidated Condensed Financial Statements (unaudited).





The eCommerce Aggregator segment results improved but compared to the PRAMA
acquisition did not have a meaningful impact on the results of the Company. The
Company does not believe that presenting pro forma information for PRAMA, over
and above what is disclosed in the segmental information above, would be
meaningful at this time.



                                                            Quarter ended       Quarter ended
                                                              June 30,            June 30,
                                                                2019                2018
Net revenues                                               $     1,825,858     $        95,640

Cost of revenues and expenses                                   (2,270,134 )          (313,699 )

Loss from operations                                              (444,276 )          (218,059 )

Other expenses, net                                               (118,479 )           (41,100 )

Net loss                                                   $      (562,755 )   $      (259,159 )

Net loss attributable to noncontrolling interests          $      (135,491 )   $             -
Net loss attributable to TripBorn, Inc.                    $      (427,264 )   $      (259,159 )




Net Revenues


Net revenues increased by $1,730,218, which comprised the post close acquisition results of PRAMA for the period April 22, 2019 through June 30, 2019 of $1,693,738, which was not present in the prior period, and an increase of $36,480 for the eCommerce Aggregation business from increases in the levels of travel agents in the network and an associated increase in transaction volumes.

Cost of Revenues and Other Operating Expenses

Cost of revenues and Other operating expenses increased by $1,956,435, which comprised the post close acquisition results of PRAMA for the period April 22, 2019 through June 30, 2019 of $1,931,685, which was not present in the prior period, and an increase of $24,750 for the eCommerce Aggregation business from increases in the levels of travel agents in the network and an associated increase in transaction volumes.





Loss from Operations


Loss from operations increased by $226,217, which comprised the post close acquisition results of PRAMA for the period April 22, 2019 through June 30, 2019 of $204,380, which was not present in the prior period, and an increase in loss from operations of $21,837 for the eCommerce Aggregation business, reflecting higher selling, general and administrative expenses and legal and consulting expenses.





  32







Other Expenses, Net



Other expenses, net increased by $77,379, which comprised the post close acquisition results of PRAMA for the period April 22, 2019 through June 30, 2019 of $72,132, which was not present in the prior period, and a small change of $5,247 in the eCommerce Aggregation business.





Net Loss


Net loss increased by $303,596, which comprised the post close acquisition results of PRAMA for the period April 22, 2019 through June 30, 2019 of $276,512, which was not present in the prior period, and an increase in loss from operations of $27,084 for the eCommerce Aggregation business because the operating scale of the eCommerce Aggregation business is still insufficient when compared to the non-operating expenses of the eCommerce Aggregation business.

CONSOLIDATED LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2019, we had $1,358,902 in cash and cash equivalents, compared to $1,230,012 as of March 31, 2019. The increase in cash and cash equivalents was primarily driven by $558,325 proceeds from the issuance of common stock and warrants, and $112,803 in cash provided by operating activities and working capital, partially offset by the $507,093 net cash used for the purchase of PRAMA and other cash movements. As of June 30, 2019, the Company had stockholders' equity of $2,061,528, compared to a stockholders' deficit of $1,078,970 as of March 31, 2019. The change of $3,140,498, is comprised of $2,401,181 of share issuances and $1,150,483 of note conversions, and other, partially offset by a net loss attributable to the Parent Company of $427,264. The Company has continued to raise equity in the period post June 30, 2019 to fund working capital, general and administration expenses and further potential acquisitions. The Company also plans to improve the cash flow from operations for both the eCommerce Aggregator and Hospitality segments.





Cash Flows: The following table is a summary of our Consolidated Statements of
Cash Flows:



                                                Three months ended
                                              June 30,       June 30,
                                                2019           2018
               Cash Provided by (Used in):
               Operating activities          $  112,803     $ (340,244 )
               Investing activities          $ (558,958 )   $     (396 )
               Financing activities          $  548,595     $  (10,518 )

Operating Activities: Net cash provided by operations was $112,803 during the three months ended June 30, 2019 compared to a cash use from operating activities of $340,244 during the same period in fiscal 2018. The increase in the period to period change was $453,047 and was primarily attributable to the cash flow from the inclusion of PRAMA for this quarter, whereas, it was not present in the previous quarter. Significant changes in operating assets comprised a decrease of $480,294 from accounts receivables, a decrease of $854,398 from right to use of assets and a decrease of $280,820 in other non-current liabilities. Significant improvements in cash from operating assets and liabilities included, a change of $1,199,970 from other current liabilities and $877,743 from operating lease liabilities. The net loss was $562,755 as adjusted for non cash depreciation and amortization of $134,334 and stock based compensation of $25,723.

Investing Activities: The change in investing activities related to the net cash used in acquiring the 51% equity interest in PRAMA of $507,093 in the quarter ended June 30, 2019 and $51,864 of property and equipment expenditures which were substantially all in the Hospitality segment.

Financing Activities: During the three months ended June 30, 2019, there was $558,325 cash provided by issuances or shares and or warrants in the following categories: a) In June 2019, the Company issued 1,571,430 common shares when the warrant holders exercised their warrants and received approximately $15,714 in cash; and b) During the quarter ended June 30, 2019 the Company issued and sold 775,157 units comprising one share and warrant to purchase two share of Company's common stock; par value $0.0001 pursuant to a private placement. The purchase price per unit was $0.70 resulting in aggregate proceeds of $542,611 to the Company. The comparable period in 2018 arose from a $10,518 repayment of convertible notes. We currently do not have a senior credit or revolving credit facility and do not expect to obtain one in the foreseeable future.

We will require additional capital to continue to fund our operations and will look to raise funds through public and private offerings of our securities. Our liquidity needs are largely impacted by the acquisitions we complete, and our efforts to manage our sales, general and administrative funds, offset by planned growth in cash generation for operating activities and the realization of working capital improvements. There are no assurances that these steps will generate sufficient cash flow from operations or that we will be able to obtain sufficient financing necessary to support our working capital requirements. We can also give no assurance that additional capital financing will be available, or if available, will be on terms acceptable to us. If adequate working capital is not available, we may not be able to continue our operations or execute our business plan.





  33







BUSINESS SEGMENTS



The following discussion presents an analysis of operating results of our reportable nosiness segments: eCommerce Aggregator and Hospitality, for the first quarter ended June 30, 2019 compared to the first quarter ended June 30, 2018. See Note 11 for other information about each segment, including revenues and a reconciliation of segment profits to net income.

eCOMMERCE AGGREGATOR RESULTS OF OPERATIONS





                                                             Quarter ended       Quarter ended
                                                               June 30,            June 30,
                                                                 2019                2018
Net revenues                                                $       132,120     $        95,640

Cost of revenues and Other operating expenses                      (372,016 )          (313,699 )

Loss from operations                                               (239,896 )          (218,059 )

Other expenses, net                                                 (46,347 )           (41,100 )

Net loss                                                    $      (286,243 )   $      (259,159 )

Segment net loss attributable to TripBorn Inc.              $      (286,243 )   $      (259,159 )
Segment net loss attributable to noncontrolling interests   $             -     $             -




Net Revenues


Net revenues increased by $36,480 reflecting increases in the levels of travel agents in the network and an associated increase in transaction volumes.

Cost of Revenues and Other Operating Expenses

Cost of revenues and Other operating expenses increased by $58,317 reflecting higher sales, general and administrative expenses and higher legal and consulting expenses.





Loss from Operations



Loss from operations increased by $21,837, reflecting higher sales, general and administrative expenses.





Other Expenses, net


Other expenses, net increased by $5,247.





Net Loss


Net loss increased by $27,084 primarily due to higher sales, general and administrative expenses.





  34






HOSPITALITY RESULTS OF OPERATIONS

The quarter ended June 30, 2019 was largely impacted by the acquisition of PRAMA and the associated establishment of our Hospitality segment, which was not present in the comparable period, therefore all comparisons to the prior period are not meaningful. The results of the hospitality segment are only reflected for the period April 22, 2019 through June 30, 2019.





                                                             Quarter ended        Quarter ended
                                                               June 30,             June 30,
                                                                 2019                 2018
Net revenues                                                $     1,693,738     $               -

Cost of revenues and Other operating expenses                    (1,898,118 )                   -

Loss from operations                                               (204,380 )                   -

Other expense, net                                                  (72,132 )                   -

Net loss                                                    $      (276,512 )   $               -

Segment net loss attributable to TripBorn Inc.              $      (141,021 )   $               -
Segment net loss attributable to noncontrolling interests   $      (135,491 )   $               -




Changes in "Net Revenues", "Cost of revenues and Other Operating Expenses", "Gross Profit", "Loss from Operations", "Other Expenses, Net", and "Net Loss" are wholly attributable to the purchase of PRAMA on April 22, 2019, and the associated consolidation of PRAMA for the period April 22, 2019 through June 30, 2019.

OFF BALANCE SHEET ARRANGEMENTS

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

35

© Edgar Online, source Glimpses