The purpose of this discussion is to provide an understanding of the financial
condition and results of operations of The Scotts Miracle-Gro Company ("Scotts
Miracle-Gro") and its subsidiaries (collectively, together with Scotts
Miracle-Gro, the "Company," "we" or "us") by focusing on changes in certain key
measures from year-to-year. This Management's Discussion and Analysis ("MD&A")
is divided into the following sections:
•Executive summary
•Results of operations
•Segment results
•Liquidity and capital resources
•Regulatory matters
•Critical accounting policies and estimates
This MD&A should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included in Scotts
Miracle-Gro's Annual Report on Form 10-K for the fiscal year ended September 30,
2019 (the "2019 Annual Report").
EXECUTIVE SUMMARY
We are a leading manufacturer and marketer of branded consumer lawn and garden
products in North America. We are the exclusive agent of Monsanto for the
marketing and distribution of certain of Monsanto's consumer Roundup® branded
products within the United States and certain other specified countries. Through
our Hawthorne segment, we are a leading manufacturer, marketer and distributor
of nutrients, growing media, advanced indoor garden, lighting and ventilation
systems and accessories for indoor, urban and hydroponic gardening.
Beginning in fiscal 2015, our Hawthorne segment made a series of key
acquisitions, including General Hydroponics, Gavita, Botanicare, Vermicrop,
Agrolux, Can-Filters and AeroGrow. On June 4, 2018, our Hawthorne segment
acquired substantially all of the assets of Sunlight Supply. Prior to the
acquisition, Sunlight Supply was the largest distributor of hydroponic products
in the United States, and engaged in the business of developing, manufacturing,
marketing and distributing horticultural, organics, lighting and hydroponics
products, including lighting fixtures, nutrients, seeds and growing media,
systems, trays, fans, filters, humidifiers and dehumidifiers, timers,
instruments, water pumps, irrigation supplies and hand tools. In connection with
our acquisition of Sunlight Supply, we announced the launch of an initiative
called Project Catalyst. Project Catalyst is a company-wide restructuring effort
to reduce operating costs throughout our U.S. Consumer, Hawthorne and Other
segments and drive synergies from acquisitions within our Hawthorne segment.
Our operations are divided into three reportable segments: U.S. Consumer,
Hawthorne and Other. U.S. Consumer consists of our consumer lawn and garden
business located in the geographic United States. Hawthorne consists of our
indoor, urban and hydroponic gardening business. Other consists of our consumer
lawn and garden business in geographies other than the U.S. and our product
sales to commercial nurseries, greenhouses and other professional customers. In
addition, Corporate consists of general and administrative expenses and certain
other income and expense items not allocated to the business segments. This
division of reportable segments is consistent with how the segments report to
and are managed by our chief operating decision maker. See "SEGMENT RESULTS"
below for additional information regarding our evaluation of segment
performance.
                                       26
--------------------------------------------------------------------------------

Due to the seasonal nature of the lawn and garden business, significant portions
of our products ship to our retail customers during our second and third fiscal
quarters, as noted in the chart below. Our annual net sales are further
concentrated in the second and third fiscal quarters by retailers who rely on
our ability to deliver products closer to when consumers buy our products,
thereby reducing retailers' pre-season inventories. We follow a 13-week
quarterly accounting cycle pursuant to which the first three fiscal quarters end
on a Saturday and the fiscal year always ends on September 30. This fiscal
calendar convention requires us to cycle forward the first three fiscal quarter
ends every six years.
                             Percent of Net Sales from Continuing
                                     Operations by Quarter
                                 2019                       2018        2017
First Quarter                                   9.4  %      8.3  %      7.8  %
Second Quarter                                 37.7  %     38.1  %     41.1  %
Third Quarter                                  37.1  %     37.3  %     36.8  %
Fourth Quarter                                 15.8  %     16.3  %     14.3  %


On August 11, 2014, Scotts Miracle-Gro announced that its Board of Directors
authorized the repurchase of up to $500.0 million of the common shares of Scotts
Miracle-Gro ("Common Shares") over a five-year period (effective November 1,
2014 through September 30, 2019). On August 3, 2016, Scotts Miracle-Gro
announced that its Board of Directors authorized a $500.0 million increase to
the share repurchase authorization ending on September 30, 2019. On August 2,
2019, the Scotts Miracle-Gro Board of Directors authorized an extension of the
current share repurchase authorization through March 28, 2020. The amended
authorization allows for repurchases of Common Shares of up to an aggregate of
$1.0 billion through March 28, 2020. During the three and six months ended
March 28, 2020, Scotts Miracle-Gro repurchased 0.4 million Common Shares under
the program for $48.2 million. There were no share repurchases under the share
repurchase authorization during the three and six months ended March 30, 2019.
From the effective date of the share repurchase authorization in the fourth
quarter of fiscal 2014 through March 28, 2020, Scotts Miracle-Gro repurchased
approximately 8.7 million Common Shares for $762.8 million. On January 31, 2020,
the Scotts Miracle-Gro Board of Directors authorized a new repurchase program
allowing for repurchases of up to $750.0 million of Common Shares from April 30,
2020 through March 25, 2023. On March 26, 2020, the Company announced a
temporary suspension of share repurchase activity, effective as of March 30,
2020, in order to enhance the Company's financial flexibility in response to the
COVID-19 pandemic.
On July 30, 2019, the Scotts Miracle-Gro Board of Directors approved an increase
in our quarterly cash dividend from $0.55 to $0.58 per Common Share, which was
first paid in the fourth quarter of fiscal 2019.
COVID-19 Response and Impacts
The World Health Organization recognized a novel strain of coronavirus
("COVID-19") as a public health emergency of international concern on January
30, 2020 and as a global pandemic on March 11, 2020. Public health responses
have included national pandemic preparedness and response plans, travel
restrictions, quarantines, curfews, event postponements and cancellations and
closures of facilities including local schools and businesses. The global
pandemic and actions taken to contain COVID-19 have adversely affected the
global economy and financial markets.
In response to the COVID-19 pandemic, we have implemented additional measures
intended to both protect the health and safety of our employees and maintain our
ability to provide products to our customers, including (i) requiring a
significant part of our workforce to work from home, (ii) monitoring our
employees for COVID-19 symptoms, (iii) making additional personal protective
equipment available to our operations team, (iv) requiring all manufacturing and
warehousing associates to take their temperatures before beginning a shift, (v)
modifying work methods and schedules of our manufacturing and field associates
to create distance or add barriers between associates, consumers and others,
(vi) expanding cleaning efforts at our operation centers, (vii) modifying
attendance policies so that associates may elect to stay home if they have
symptoms, (viii) prioritizing production for goods that are more essential to
our customers and (ix) implementing an interim premium pay allowance for
associates in our field sales force as well as those still working in
manufacturing or distribution centers. In addition, to help address the critical
shortage of personal protective equipment in the fight against COVID-19, we have
shifted production in our Temecula, California manufacturing plant to produce
face shields to help protect healthcare workers and first responders in critical
need areas across the country. As a result of these additional measures and
initiatives, we expect to incur up to $35 million of incremental costs, mostly
related to premium pay provided to our associates which we expect will continue
into the month of May. While we believe that these efforts should enable us to
maintain our operations during the COVID-19 pandemic, we can provide no
assurance that we will be able to do so as a result of the unpredictability of
the ultimate impact of the COVID-19 pandemic, including the responses of local,
state, federal and foreign governmental authorities to the pandemic.
At this time, our manufacturing and distribution operations are viewed as
essential services and continue to operate. Our major retail partners have been
designated as essential services and remain open at this time, however, in
certain places are operating under reduced hours and customer capacity
limitations. There have been no significant disruptions in incoming
                                       27
--------------------------------------------------------------------------------

supplies or raw materials. We believe we have sufficient liquidity to satisfy
our cash needs, however, we continue to evaluate and take action, as necessary,
to preserve adequate liquidity and ensure that our business can continue to
operate during these uncertain times. At March 28, 2020, we had $785.7 million
of borrowing availability under our fifth amended and restated credit agreement
(the "Fifth A&R Credit Agreement"). In order to enhance our financial
flexibility, we have suspended share repurchases and delayed certain capital
expenditures. In addition, given the strong demand for our products through the
first half of the fiscal year and our flexibility to reduce certain
discretionary spending for the remainder of the year, we continue to maintain
our projected earnings range for fiscal 2020.
The extent to which the COVID-19 pandemic will ultimately impact our business,
results of operations, financial condition and cash flows depends on future
developments that are highly uncertain, rapidly evolving and difficult to
predict at this time. Depending on the length and severity of COVID-19, we may
experience an increase or decrease in customer orders driven by volatility in
retail foot traffic, consumer shopping and consumption behavior. Also, we are
not able to predict the impact that the COVID-19 pandemic may have on the
seasonality of our business.
Refer to "Item 1A. Risk Factors" in "Part II. Other Information" for further
information regarding the risks associated with the COVID-19 pandemic.
RESULTS OF OPERATIONS
The following table sets forth the components of earnings as a percentage of net
sales for the three months ended March 28, 2020 and March 30, 2019 (dollars in
millions):
                                                     MARCH 28,               % OF               MARCH 30,               % OF
                                                        2020               NET SALES               2019               NET SALES
Net sales                                           $ 1,382.8                   100.0  %       $ 1,189.9                   100.0  %
Cost of sales                                           829.2                    60.0              716.8                    60.2
Cost of sales-impairment, restructuring and other         3.4                     0.2                1.0                     0.1

Gross profit                                            550.2                    39.8              472.1                    39.7
Operating expenses:
Selling, general and administrative                     195.6                    14.1              179.7                    15.1
Impairment, restructuring and other                       0.3                       -                0.2                       -

Other expense, net                                        0.6                       -                2.0                     0.2
Income from operations                                  353.7                    25.6              290.2                    24.4
Equity in income of unconsolidated affiliates               -                       -               (2.0)                   (0.2)

Interest expense                                         22.7                     1.6               28.9                     2.4
Other non-operating income, net                          (2.8)                   (0.2)            (260.1)                  (21.9)
Income from continuing operations before income
taxes                                                   333.8                    24.1              523.4                    44.0
Income tax expense from continuing operations            84.0                     6.1              126.5                    10.6
Income from continuing operations                       249.8                    18.1              396.9                    33.4
Income (loss) from discontinued operations, net of
tax                                                       2.6                     0.2               (0.5)                      -
Net income                                          $   252.4                    18.3  %       $   396.4                    33.3  %

The sum of the components may not equal due to rounding.


                                       28
--------------------------------------------------------------------------------

The following table sets forth the components of earnings as a percentage of net
sales for the six months ended March 28, 2020 and March 30, 2019 (dollars in
millions):
                                                                       MARCH 28,               % OF               MARCH 30,               % OF
                                                                          2020               NET SALES               2019               NET SALES
Net sales                                                             $ 1,748.6                   100.0  %       $ 1,488.0                   100.0  %
Cost of sales                                                           1,140.6                    65.2              977.8                    65.7
Cost of sales-impairment, restructuring and other                           3.6                     0.2                3.5                     0.2

Gross profit                                                              604.4                    34.6              506.7                    34.1
Operating expenses:
Selling, general and administrative                                       315.4                    18.0              296.0                    19.9
Impairment, restructuring and other                                        (2.2)                   (0.1)               3.7                     0.2

Other expense, net                                                          0.1                       -                1.6                     0.1
Income from operations                                                    291.1                    16.6              205.4                    13.8
Equity in income of unconsolidated affiliates                                 -                       -               (3.3)                   (0.2)
Costs related to refinancing                                               15.1                     0.9                  -                       -
Interest expense                                                           42.7                     2.4               54.1                     3.6
Other non-operating income, net                                            (5.4)                   (0.3)            (262.9)                  (17.7)
Income from continuing operations before income taxes                     238.7                    13.7              417.5                    28.1
Income tax expense from continuing operations                              60.2                     3.4              103.2                     6.9
Income from continuing operations                                         178.5                    10.2              314.3                    21.1
Income from discontinued operations, net of tax                             2.6                     0.1                2.5                     0.2
Net income                                                            $   181.1                    10.4  %       $   316.8                    21.3  %

The sum of the components may not equal due to rounding.

Net Sales
Net sales for the three months ended March 28, 2020 were $1,382.8 million, an
increase of 16.2% from the three months ended March 30, 2019. Net sales for the
six months ended March 28, 2020 were $1,748.6 million, an increase of 17.5% from
the six months ended March 30, 2019. These changes in net sales were
attributable to the following:
                            THREE MONTHS ENDED      SIX MONTHS ENDED
                              MARCH 28, 2020         MARCH 28, 2020
Volume                                  15.3  %               16.1  %
Pricing                                  1.1                   1.6

Foreign exchange rates                  (0.2)                 (0.2)
Change in net sales                     16.2  %               17.5  %


The increase in net sales for the three months ended March 28, 2020 as compared
to the three months ended March 30, 2019 was primarily driven by:
•increased sales volume driven by soils, fertilizer, grass seed, mulch, controls
and plant food products in our U.S. Consumer segment and hydroponic gardening
products in our Hawthorne segment, partially offset by a decrease of $20.2
million, due to the loss in sales from the Roundup® brand extension products
that were sold to Monsanto during fiscal 2019, and decreased sales in our Other
segment;
•increased pricing in our U.S. Consumer, Hawthorne and Other segments; and
•increased net sales associated with the Roundup® marketing agreement driven by
a contractual increase in commission income;
•partially offset by the unfavorable impact of foreign exchange rates as a
result of the strengthening of the U.S. dollar relative to the euro and the
Canadian dollar.
                                       29
--------------------------------------------------------------------------------

The increase in net sales for the six months ended March 28, 2020 as compared to
the six months ended March 30, 2019 was primarily driven by:
•increased sales volume driven by soils, fertilizer, grass seed, mulch, controls
and plant food products in our U.S. Consumer segment and hydroponic gardening
products in our Hawthorne segment, partially offset by a decrease of $22.1
million, due to the loss in sales from the Roundup® brand extension products
that were sold to Monsanto during fiscal 2019, and decreased sales in our Other
segment;
•increased pricing in our U.S. Consumer, Hawthorne and Other segments; and
•increased net sales associated with the Roundup® marketing agreement driven by
a contractual increase in commission income;
•partially offset by the unfavorable impact of foreign exchange rates as a
result of the strengthening of the U.S. dollar relative to the euro and the
Canadian dollar.
Cost of Sales
The following table shows the major components of cost of sales for the periods
indicated:
                                                     THREE MONTHS ENDED                                     SIX MONTHS ENDED
                                                MARCH 28,          MARCH 30,          MARCH 28,             MARCH 30,
                                                   2020               2019               2020                  2019
                                                                              (In millions)
Materials                                      $   486.1          $   417.5          $   653.8          $        552.3
Manufacturing labor and overhead                   183.3              159.1              250.1                   213.5
Distribution and warehousing                       142.8              125.8              206.4                   185.0
Costs associated with Roundup® marketing
agreement                                           17.0               14.4               30.3                    27.0
                                                   829.2              716.8            1,140.6                   977.8
Impairment, restructuring and other                  3.4                1.0                3.6                     3.5

                                               $   832.6          $   717.8          $ 1,144.2          $        981.3



Factors contributing to the change in cost of sales are outlined in the
following table:
                                                         THREE MONTHS ENDED          SIX MONTHS ENDED
                                                           MARCH 28, 2020             MARCH 28, 2020
                                                                         (In millions)
Volume, product mix and other                           $           116.3          $          166.9
Costs associated with Roundup® marketing agreement                    2.6                       3.3
Foreign exchange rates                                               (1.5)                     (1.7)
Material costs                                                       (5.0)                     (5.8)
                                                                    112.4                     162.7
Impairment, restructuring and other                                   2.4                       0.2

Change in cost of sales                                 $           114.8          $          162.9


                                       30

--------------------------------------------------------------------------------

The increase in cost of sales for the three months ended March 28, 2020 as
compared to the three months ended March 30, 2019 was primarily driven by:
•higher sales volume in our U.S. Consumer and Hawthorne segments;
•higher warehousing costs included within "volume, product mix and other"
associated with our U.S. Consumer and Hawthorne segments driven by higher
inventory levels;
•an increase in costs associated with the Roundup® marketing agreement; and
•an increase in impairment, restructuring and other charges of $2.4 million as a
result of costs associated with the COVID-19 pandemic;
•partially offset by lower material costs in our Hawthorne segment;
•lower transportation costs included within "volume, product mix and other,"
partially offset by unfavorable mark-to-market adjustments of $3.8 million on
our U.S. Consumer segment fuel hedges; and
•the favorable impact of foreign exchange rates as a result of the strengthening
of the U.S. dollar relative to the euro and Canadian dollar.
The increase in cost of sales for the six months ended March 28, 2020 as
compared to the six months ended March 30, 2019 was primarily driven by:
•higher sales volume in our U.S. Consumer and Hawthorne segments;
•higher warehousing costs and inventory adjustments to net realizable value
included within "volume, product mix and other" associated with our U.S.
Consumer and Hawthorne segments driven by higher inventory levels; and
•an increase in costs associated with the Roundup® marketing agreement;
•partially offset by lower material costs in our Hawthorne segment;
•lower transportation costs included within "volume, product mix and other" in
our U.S. Consumer and Hawthorne segments; and
•the favorable impact of foreign exchange rates as a result of the strengthening
of the U.S. dollar relative to the euro and Canadian dollar.
Gross Profit
As a percentage of net sales, our gross profit rate was 39.8% and 39.7% for the
three months ended March 28, 2020 and March 30, 2019, respectively. As a
percentage of net sales, our gross profit rate was 34.6% and 34.1% for the six
months ended March 28, 2020 and March 30, 2019, respectively. Factors
contributing to the change in gross profit rate are outlined in the following
table:
                                           THREE MONTHS ENDED      SIX MONTHS ENDED
                                             MARCH 28, 2020         MARCH 28, 2020
Roundup® commissions and reimbursements                 0.7  %                0.6  %
Pricing                                                 0.3                   0.5
Material costs                                          0.4                   0.3
Volume, product mix and other                          (1.1)                

(0.9)



                                                        0.3  %                0.5  %
Impairment, restructuring and other                    (0.2)                    -

Change in gross profit rate                             0.1  %                0.5  %


                                       31

--------------------------------------------------------------------------------

The increase in gross profit rate for the three months ended March 28, 2020 as
compared to the three months ended March 30, 2019 was primarily driven by:
•a contractual increase in commission income associated with the Roundup®
marketing agreement;
•increased pricing in our U.S. Consumer, Hawthorne and Other segments;
•lower transportation costs included within "volume, product mix and other,"
partially offset by unfavorable mark-to-market adjustments of $3.8 million on
our U.S. Consumer segment fuel hedges;
•lower material costs in our Hawthorne segment; and
•favorable leverage of fixed costs driven by higher sales volume in our U.S.
Consumer and Hawthorne segments;
•partially offset by unfavorable mix driven by higher sales growth in our
Hawthorne segment relative to our U.S. Consumer segment;
•higher warehousing costs included within "volume, product mix and other"
associated with our U.S. Consumer and Hawthorne segments driven by higher
inventory levels; and
•an increase in impairment, restructuring and other charges of $2.4 million as a
result of costs associated with the COVID-19 pandemic.
The increase in gross profit rate for the six months ended March 28, 2020 as
compared to the six months ended March 30, 2019 was primarily driven by:
•a contractual increase in commission income associated with the Roundup®
marketing agreement;
•increased pricing in our U.S. Consumer, Hawthorne and Other segments;
•lower transportation costs included within "volume, product mix and other" in
our U.S. Consumer and Hawthorne segments;
•lower material costs in our Hawthorne segment; and
•favorable leverage of fixed costs driven by higher sales volume in our U.S.
Consumer and Hawthorne segments;
•partially offset by unfavorable mix in our U.S. Consumer and Hawthorne
segments; and
•higher warehousing costs and inventory adjustments to net realizable value
included within "volume, product mix and other" associated with our U.S.
Consumer and Hawthorne segments driven by higher inventory levels.
Selling, General and Administrative Expenses
The following table sets forth the components of selling, general and
administrative expenses ("SG&A") for the periods indicated:
                                                            THREE MONTHS ENDED                                     SIX MONTHS ENDED
                                                       MARCH 28,          MARCH 30,          MARCH 28,             MARCH 30,
                                                          2020               2019               2020                  2019
                                                                                     (In millions)
Advertising                                           $    56.0          $    54.2          $    66.8          $         64.5
Share-based compensation                                   12.0               10.4               19.0                    17.0
Research and development                                    9.7                9.4               18.9                    18.6
Amortization of intangibles                                 7.9                8.3               15.4                    16.5

Other selling, general and administrative                 110.0               97.4              195.3                   179.4
                                                      $   195.6          $   179.7          $   315.4          $        296.0


SG&A increased $15.9 million, or 8.8%, during the three months ended March 28,
2020 compared to the three months ended March 30, 2019. Advertising expense
increased $1.8 million, or 3.3%, during the three months ended March 28, 2020
driven by increased media spending in our U.S. Consumer segment. Share-based
compensation expense increased $1.6 million, or 15.4%, during the three months
ended March 28, 2020 due to an increase in the expected payout percentage on
long-term performance-based awards as a result of strong cash flow performance.
Other SG&A increased $12.6 million, or 12.9%, during the three months ended
March 28, 2020 driven by higher short-term variable cash incentive compensation
expense and higher selling expense.
SG&A increased $19.4 million, or 6.6%, during the six months ended March 28,
2020 compared to the six months ended March 30, 2019. Advertising expense
increased $2.3 million, or 3.6%, during the six months ended March 28, 2020
driven by
                                       32
--------------------------------------------------------------------------------

increased media spending in our U.S. Consumer segment. Share-based compensation
expense increased $2.0 million, or 11.8%, during the six months ended March 28,
2020 due to an increase in the expected payout percentage on long-term
performance-based awards as a result of strong cash flow performance. Other SG&A
increased $15.9 million, or 8.9%, during the six months ended March 28, 2020
driven by higher short-term variable cash incentive compensation expense and
higher selling expense.
Impairment, Restructuring and Other
Activity described herein is classified within the "Cost of sales-impairment,
restructuring and other," "Impairment, restructuring and other" and "Income
(loss) from discontinued operations, net of tax" lines in the Condensed
Consolidated Statements of Operations. The following table details impairment,
restructuring and other charges (recoveries) for each of the periods presented:
                                                            THREE MONTHS ENDED                                        SIX MONTHS ENDED
                                                     MARCH 28,               MARCH 30,          MARCH 28,              MARCH 30,
                                                       2020                     2019               2020                  2019
                                                                           

(In millions) Cost of sales-impairment, restructuring and other: Restructuring and other charges

$     3.4

$ 1.0 $ 3.6 $ 3.0 Property, plant and equipment impairments

                  -                        -                  -                     0.5
Operating expenses:
Restructuring and other charges (recoveries), net        0.3                      0.2               (2.2)                    3.7

Impairment, restructuring and other charges from
continuing operations                                    3.7                      1.2                1.4                     7.2

Restructuring and other charges (recoveries), net, from discontinued operations

                            (3.1)                       -               (3.1)                   (4.9)
Total impairment, restructuring and other charges
(recoveries)                                       $     0.6                $     1.2          $    (1.7)         $          2.3


COVID-19
In response to the COVID-19 pandemic, we have implemented additional measures
intended to both protect the health and safety of our employees and maintain our
ability to provide products to our customers, including (i) requiring a
significant part of our workforce to work from home, (ii) monitoring our
employees for COVID-19 symptoms, (iii) making additional personal protective
equipment available to our operations team, (iv) requiring all manufacturing and
warehousing associates to take their temperatures before beginning a shift, (v)
modifying work methods and schedules of our manufacturing and field associates
to create distance or add barriers between associates, consumers and others,
(vi) expanding cleaning efforts at our operation centers, (vii) modifying
attendance policies so that associates may elect to stay home if they have
symptoms, (viii) prioritizing production for goods that are more essential to
our customers and (ix) implementing an interim premium pay allowance for
associates in our field sales force as well as those still working in
manufacturing or distribution centers. In addition, to help address the critical
shortage of personal protective equipment in the fight against COVID-19, we have
shifted production in our Temecula, California manufacturing plant to produce
face shields to help protect healthcare workers and first responders in critical
need areas across the country. As a result of these additional measures and
initiatives, we expect to incur up to $35 million of incremental costs, mostly
related to premium pay provided to our associates which we expect will continue
into the month of May. During the three and six months ended March 28, 2020, we
incurred costs of $3.8 million associated with the COVID-19 pandemic primarily
related to premium pay and incremental cleaning costs. We incurred costs of $2.6
million in our U.S. Consumer segment and $0.5 million in our Hawthorne segment
in the "Cost of sales-impairment, restructuring and other" line in the Condensed
Consolidated Statements of Operations during the three and six months ended
March 28, 2020. We incurred costs of $0.7 million in our U.S. Consumer segment
in the "Impairment, restructuring and other" line in the Condensed Consolidated
Statements of Operations during the three and six months ended March 28, 2020.
Project Catalyst
In connection with the acquisition of Sunlight Supply during the third quarter
of fiscal 2018, we announced the launch of an initiative called Project
Catalyst, which is a company-wide restructuring effort to reduce operating costs
throughout our U.S. Consumer, Hawthorne and Other segments and drive synergies
from acquisitions within our Hawthorne segment. Costs incurred during the three
and six months ended March 28, 2020 related to Project Catalyst were not
material. Costs incurred to date since the inception of Project Catalyst are
$25.9 million for our Hawthorne segment, $13.4 million for our U.S. Consumer
segment, $1.3 million for our Other segment and $2.8 million for Corporate.
Additionally, during the three and six months ended March 28, 2020, we received
zero and $2.6 million, respectively, from the final settlement of escrow funds
related to a previous acquisition within the Hawthorne segment that was
recognized in the "Impairment, restructuring and other" line in the Condensed
Consolidated Statements of Operations.
                                       33
--------------------------------------------------------------------------------

During the three and six months ended March 30, 2019, we incurred charges of
$2.1 million and $7.6 million, respectively, related to Project Catalyst. We
incurred charges of $0.1 million and $0.4 million in our U.S. Consumer segment,
$0.6 million and $2.5 million in our Hawthorne segment and $0.3 million and $0.6
million in our Other segment in the "Cost of sales-impairment, restructuring and
other" line in the Condensed Consolidated Statements of Operations during the
three and six months ended March 30, 2019, respectively, related to employee
termination benefits, facility closure costs and impairment of property, plant
and equipment. We incurred charges of $0.1 million and $0.5 million in our U.S.
Consumer segment, $0.4 million and $2.1 million in our Hawthorne segment, $0.5
million and $0.6 million in our Other segment and $0.1 million and $0.9 million
at Corporate in the "Impairment, restructuring and other" line in the Condensed
Consolidated Statements of Operations during the three and six months ended
March 30, 2019, respectively, related to employee termination benefits and
facility closure costs.
Other
During the three and six months ended March 28, 2020, we recognized insurance
recoveries of $1.5 million related to the previously disclosed legal matter In
re Morning Song Bird Food Litigation in the "Income (loss) from discontinued
operations, net of tax" line in the Condensed Consolidated Statements of
Operations. During the three and six months ended March 30, 2019, we recognized
insurance recoveries of zero and $5.0 million related to this matter in the
"Income (loss) from discontinued operations, net of tax" line in the Condensed
Consolidated Statements of Operations Refer to "NOTE 2. DISCONTINUED OPERATIONS"
of the Notes to Condensed Consolidated Financial Statements (Unaudited) included
in this Quarterly Report on Form 10-Q for more information.
During the three and six months ended March 30, 2019, we recognized favorable
adjustments of $0.9 million and $0.4 million, respectively, related to the
previously disclosed legal matter In re Scotts EZ Seed Litigation in the
"Impairment, restructuring and other" line in the Condensed Consolidated
Statements of Operations.
Other Expense, net
Other expense is comprised of activities outside our normal business operations,
such as royalty income from the licensing of certain of our brand names, foreign
exchange transaction gains and losses and gains and losses from the disposition
of non-inventory assets. Other expense was $0.6 million and $2.0 million for the
three months ended March 28, 2020 and March 30, 2019, respectively. Other
expense was $0.1 million and $1.6 million for the six months ended March 28,
2020 and March 30, 2019, respectively. The decrease for the three and six months
ended March 28, 2020 was primarily due to lower foreign exchange transaction
losses and a decrease in losses on long-lived assets.
Income from Operations
Income from operations was $353.7 million for the three months ended March 28,
2020, an increase of 21.9% compared to $290.2 million for the three months ended
March 30, 2019. Income from operations was $291.1 million for the six months
ended March 28, 2020, an increase of 41.7% compared to $205.4 million for the
six months ended March 30, 2019. For the three months ended March 28, 2020, the
increase was driven by higher net sales, an increase in gross profit rate and
decreased other expense, partially offset by higher SG&A and higher impairment,
restructuring and other charges. For the six months ended March 28, 2020, the
increase was driven by higher net sales, an increase in gross profit rate, lower
impairment, restructuring and other charges and decreased other expense,
partially offset by higher SG&A.
Equity in Income of Unconsolidated Affiliates
Equity in income of unconsolidated affiliates was zero and $2.0 million for the
three months ended March 28, 2020 and March 30, 2019, respectively, and was zero
and $3.3 million for the six months ended March 28, 2020 and March 30, 2019,
respectively. The decrease for the three and six months ended March 28, 2020 was
attributable to the sale of our equity interest in an unconsolidated affiliate
whose products support the professional U.S. industrial, turf and ornamental
market (the "IT&O Joint Venture") on April 1, 2019.
Costs Related to Refinancing
Costs related to refinancing were zero and $15.1 million for the three and six
months ended March 28, 2020, respectively. The costs incurred for the six months
ended March 28, 2020 were associated with the redemption of our 6.000% Senior
Notes due 2023 (the "6.000% Senior Notes"), and are comprised of $12.0 million
of redemption premium and $3.1 million of unamortized bond issuance costs that
were written off. Refer to "NOTE 7. DEBT" of the Notes to the Condensed
Consolidated Financial Statements (Unaudited) included in this Quarterly Report
on Form 10-Q for more information regarding the redemption of the 6.000% Senior
Notes.
                                       34
--------------------------------------------------------------------------------

Interest Expense
Interest expense was $22.7 million for the three months ended March 28, 2020, a
decrease of 21.5% compared to $28.9 million for the three months ended March 30,
2019. The decrease was driven by a decrease in average borrowings of $289.5
million and a decrease in our weighted average interest rate of 50 basis points.
The decrease in average borrowings was primarily driven by the application of
the proceeds from the sale of our approximately 30% equity interest in Outdoor
Home Services Holdings LLC, a lawn service joint venture between the Company and
TruGreen Holding Corporation (the "TruGreen Joint Venture"), the payoff of
second lien term loan financing by the TruGreen Joint Venture, the sale of our
equity interest in the IT&O Joint Venture and the sale of the Roundup® brand
extension assets to reduce our indebtedness. The decrease in our weighted
average interest rate was driven by lower borrowing rates on the Fifth A&R
Credit Agreement, the issuance of the 4.500% Senior Notes due 2029 (the "4.500%
Senior Notes") and the redemption of the 6.000% Senior Notes.
Interest expense was $42.7 million for the six months ended March 28, 2020, a
decrease of 21.1% compared to $54.1 million for the six months ended March 30,
2019. The decrease was driven by a decrease in average borrowings of $310.5
million and a decrease in our weighted average interest rate of 40 basis points.
The decrease in average borrowings was primarily driven by the application of
the proceeds from the sale of our approximately 30% equity interest in the
TruGreen Joint Venture, the payoff of second lien term loan financing by the
TruGreen Joint Venture, the sale of our equity interest in the IT&O Joint
Venture and the sale of the Roundup® brand extension assets to reduce our
indebtedness. The decrease in our weighted average interest rate was driven by
lower borrowing rates on the Fifth A&R Credit Agreement, the issuance of the
4.500% Senior Notes and the redemption of the 6.000% Senior Notes.
Other Non-Operating Income, net
Other non-operating income, which includes the non-service-cost components of
net benefit cost and interest income, was $2.8 million and $260.1 million for
the three months ended March 28, 2020 and March 30, 2019, respectively, and was
$5.4 million and $262.9 million for the six months ended March 28, 2020 and
March 30, 2019, respectively.
On March 19, 2019, we entered into an agreement under which we sold, to TruGreen
Companies L.L.C., a subsidiary of TruGreen Holding Corporation, all of our
approximately 30% equity interest in the TruGreen Joint Venture. Prior to this
transaction, our net investment and advances with respect to the TruGreen Joint
Venture had been reduced to a liability which resulted in an amount recorded in
the "Distributions in excess of investment in unconsolidated affiliate" line in
the Condensed Consolidated Balance Sheets. In connection with this transaction,
we received cash proceeds of $234.2 million related to the sale of our equity
interest in the TruGreen Joint Venture and $18.4 million related to the payoff
of second lien term loan financing by the TruGreen Joint Venture. During the
three and six months ended March 30, 2019, we also received a distribution from
the TruGreen Joint Venture intended to cover certain required tax payments of
$3.5 million, which was classified as an investing activity in the Condensed
Consolidated Statements of Cash Flows. During the three and six months ended
March 30, 2019, we recognized a pre-tax gain of $259.8 million related to this
sale in the "Other non-operating income, net" line in the Condensed Consolidated
Statements of Operations.
During the three and six months ended March 30, 2019, we recognized a charge of
$2.5 million in the "Other non-operating income, net" line in the Condensed
Consolidated Statements of Operations related to the write-off of accumulated
foreign currency translation loss adjustments of a foreign subsidiary that was
substantially liquidated.
Income Tax Expense from Continuing Operations
The effective tax rates related to continuing operations for the six months
ended March 28, 2020 and March 30, 2019 were 25.2% and 24.7%, respectively. The
effective tax rate used for interim purposes is based on our best estimate of
factors impacting the effective tax rate for the full fiscal year. Factors
affecting the estimated effective tax rate include assumptions as to income by
jurisdiction (domestic and foreign), the availability and utilization of tax
credits and the existence of elements of income and expense that may not be
taxable or deductible. The estimated effective tax rate is subject to revision
in later interim periods and at fiscal year end as facts and circumstances
change during the course of the fiscal year. There can be no assurance that the
effective tax rate estimated for interim financial reporting purposes will
approximate the effective tax rate determined at fiscal year end.
Income from Continuing Operations
Income from continuing operations was $249.8 million, or $4.43 per diluted
share, for the three months ended March 28, 2020 compared to $396.9 million, or
$7.10 per diluted share, for the three months ended March 30, 2019. The decrease
in income from continuing operations was driven by lower other non-operating
income, higher SG&A, increased impairment, restructuring and other charges and
lower equity in income of unconsolidated affiliates, partially offset by higher
net sales, an increase in gross profit rate, decreased other expense and lower
interest expense.
                                       35
--------------------------------------------------------------------------------

Diluted average common shares used in the diluted income per common share
calculation were 56.4 million for the three months ended March 28, 2020 compared
to 55.9 million for the three months ended March 30, 2019. The increase was
primarily the result of the exercise and issuance of share-based compensation
awards, partially offset by Common Share repurchase activity.
Income from continuing operations was $178.5 million, or $3.15 per diluted
share, for the six months ended March 28, 2020 compared to $314.3 million, or
$5.62 per diluted share, for the six months ended March 30, 2019. The decrease
in income from continuing operations was driven by lower other non-operating
income, higher SG&A, costs related to refinancing and lower equity in income of
unconsolidated affiliates, partially offset by higher net sales, an increase in
gross profit rate, lower impairment, restructuring and other charges, decreased
other expense and lower interest expense.
Diluted average common shares used in the diluted income per common share
calculation were 56.6 million for the six months ended March 28, 2020 compared
to 55.9 million for the six months ended March 30, 2019. The increase was
primarily the result of the exercise and issuance of share-based compensation
awards, partially offset by Common Share repurchase activity.
Income (Loss) from Discontinued Operations, net of tax
Income (loss) from discontinued operations, net of tax, was $2.6 million for the
three and six months ended March 28, 2020, as compared to $(0.5) million and
$2.5 million for the three and six months ended March 30, 2019, respectively.
During the three and six months ended March 28, 2020, we recognized insurance
recoveries of $1.5 million related to the previously disclosed legal matter In
re Morning Song Bird Food Litigation. During the three and six months ended
March 30, 2019, we recognized insurance recoveries of zero and $5.0 million,
respectively, related to this matter. Refer to "NOTE 2. DISCONTINUED OPERATIONS"
of the Notes to Condensed Consolidated Financial Statements (Unaudited) included
in this Quarterly Report on Form 10-Q for more information.
SEGMENT RESULTS
We divide our operations into three reportable segments: U.S. Consumer,
Hawthorne and Other. U.S. Consumer consists of our consumer lawn and garden
business located in the geographic United States. Hawthorne consists of our
indoor, urban and hydroponic gardening business. Other consists of our consumer
lawn and garden business in geographies other than the U.S. and our product
sales to commercial nurseries, greenhouses and other professional customers. In
addition, Corporate consists of general and administrative expenses and certain
other income and expense items not allocated to the business segments. This
identification of reportable segments is consistent with how the segments report
to and are managed by our chief operating decision maker.
The performance of each reportable segment is evaluated based on several
factors, including income (loss) from continuing operations before income taxes,
amortization, impairment, restructuring and other charges ("Segment Profit
(Loss)"), which is a non-GAAP financial measure. Senior management uses Segment
Profit (Loss) to evaluate segment performance because they believe this measure
is indicative of performance trends and the overall earnings potential of each
segment.
The following table sets forth net sales by segment:
                     THREE MONTHS ENDED                             SIX MONTHS ENDED
                 MARCH 28,       MARCH 30,       MARCH 28,          MARCH 30,
                    2020            2019            2020               2019
                                          (In millions)
U.S. Consumer   $ 1,102.7       $   993.5       $ 1,250.1       $       1,130.4
Hawthorne           230.0           144.1           428.8                 284.8
Other                50.1            52.3            69.7                  72.8
Consolidated    $ 1,382.8       $ 1,189.9       $ 1,748.6       $       1,488.0


                                       36

--------------------------------------------------------------------------------

The following table sets forth Segment Profit (Loss) as well as a reconciliation
to income from continuing operations before income taxes, the most directly
comparable GAAP measure:
                                                            THREE MONTHS ENDED                                     SIX MONTHS ENDED
                                                       MARCH 28,          MARCH 30,          MARCH 28,             MARCH 30,
                                                          2020               2019               2020                  2019
                                                                                     (In millions)
U.S. Consumer                                         $   372.9          $   320.0          $   331.5          $        277.0
Hawthorne                                                  25.5               10.3               39.4                    14.7
Other                                                       4.0                3.8                0.4                    (0.2)
Total Segment Profit (Non-GAAP)                           402.4              334.1              371.3                   291.5
Corporate                                                 (36.9)             (34.3)             (63.0)                  (62.1)
Intangible asset amortization                              (8.1)              (8.4)             (15.8)                  (16.8)

Impairment, restructuring and other                        (3.7)              (1.2)              (1.4)                   (7.2)
Equity in income of unconsolidated affiliates                 -                2.0                  -                     3.3
Costs related to refinancing                                  -                  -              (15.1)                      -
Interest expense                                          (22.7)             (28.9)             (42.7)                  (54.1)
Other non-operating income, net                             2.8              260.1                5.4                   262.9
Income from continuing operations before income taxes
(GAAP)                                                $   333.8          $   523.4          $   238.7          $        417.5


U.S. Consumer
U.S. Consumer segment net sales were $1,102.7 million in the second quarter of
fiscal 2020, an increase of 11.0% from second quarter of fiscal 2019 net sales
of $993.5 million, and were $1,250.1 million for the first six months of fiscal
2020, an increase of 10.6% from the first six months of fiscal 2019 net sales of
$1,130.4 million. For the second quarter of fiscal 2020, the increase was driven
by the favorable impacts of volume and pricing of 10.3% and 0.7%, respectively.
For the six months ended March 28, 2020, the increase was driven by the
favorable impacts of volume and pricing of 9.5% and 1.1%, respectively. The
increase in sales volume for the three and six months ended March 28, 2020 was
driven by soils, fertilizer, grass seed, mulch, controls and plant food products
as well as an increase in net sales associated with the Roundup® marketing
agreement, partially offset by the loss in sales from the Roundup® brand
extension products that were sold to Monsanto during fiscal 2019.
U.S. Consumer Segment Profit was $372.9 million in the second quarter of fiscal
2020, an increase of 16.5% from the second quarter of fiscal 2019 Segment Profit
of $320.0 million; and was $331.5 million for the first six months of fiscal
2020, an increase of 19.7% from the first six months of fiscal 2019 Segment
Profit of $277.0 million. For the three and six months ended March 28, 2020, the
increase was due to higher net sales and gross profit rate, partially offset by
higher SG&A.
Hawthorne
Hawthorne segment net sales were $230.0 million in the second quarter of fiscal
2020, an increase of 59.6% from second quarter of fiscal 2019 net sales of
$144.1 million; and were $428.8 million for the first six months of fiscal 2020,
an increase of 50.6% from the first six months of fiscal 2019 net sales of
$284.8 million. For the second quarter of fiscal 2020, the increase was driven
by the favorable impacts of volume and pricing of 56.6% and 3.5%, respectively,
partially offset by the unfavorable impact of foreign exchange rates of 0.4%.
For the six months ended March 28, 2020, the increase was driven by the
favorable impacts of volume and pricing of 47.6% and 3.3%, respectively,
partially offset by the unfavorable impact of foreign exchange rates of 0.4%.
Hawthorne Segment Profit was $25.5 million in the second quarter of fiscal 2020,
an increase of 147.6% from the second quarter of fiscal 2019 Segment Profit of
$10.3 million; and was $39.4 million for the first six months of fiscal 2020, an
increase of 168.0% from the first six months of fiscal 2019 Segment Profit of
$14.7 million. For the three and six months ended March 28, 2020, the increase
was driven by higher net sales and gross profit rate, partially offset by higher
SG&A.
Other
Other segment net sales were $50.1 million in the second quarter of fiscal 2020,
a decrease of 4.2% from second quarter of fiscal 2019 net sales of $52.3
million; and were $69.7 million in the first six months of fiscal 2020, a
decrease of 4.3% from the first six months of fiscal 2019 net sales of $72.8
million. For the second quarter of fiscal 2020, the decrease was driven by the
unfavorable impacts of foreign exchange rates and volume of 2.8% and 2.1%,
respectively, partially offset by the favorable impact of pricing of 0.6%. For
the six months ended March 28, 2020, the decrease was driven by the unfavorable
impacts of volume and foreign exchange rates of 3.0% and 1.8%, respectively,
partially offset by the favorable impact of pricing of 0.6%.
                                       37
--------------------------------------------------------------------------------

The decrease in sales volume for the three and six months ended March 28, 2020
was driven by the closure of our business in Mexico and lower sales to
professional customers.
Other Segment Profit was $4.0 million in the second quarter of fiscal 2020, an
increase of 5.3% from second quarter of fiscal 2019 Segment Profit of $3.8
million. Other Segment Profit was $0.4 million for the first six months of
fiscal 2020, as compared to the first six months of fiscal 2019 Segment Loss of
$0.2 million. For the three and six months ended March 28, 2020, the increase
was driven by a higher gross profit rate and lower SG&A.
Corporate
Corporate expenses were $36.9 million in the second quarter of fiscal 2020, an
increase of 7.6% from second quarter of fiscal 2019 expenses of $34.3 million;
and were $63.0 million for the first six months of fiscal 2020, an increase of
1.4% from the first six months of fiscal 2019 expenses of $62.1 million. For the
three and six months ended March 28, 2020, the increase was driven by higher
short-term variable cash incentive compensation expense, partially offset by
lower travel expenses.
LIQUIDITY AND CAPITAL RESOURCES
The following table summarizes cash activities:
                                                 SIX MONTHS ENDED
                                             MARCH 28,      MARCH 30,
                                               2020           2019
                                                  (In millions)

Net cash used in operating activities $ (607.1) $ (546.1) Net cash provided by investing activities 82.1 229.7 Net cash provided by financing activities 537.3 320.6




Operating Activities
Cash used in operating activities totaled $607.1 million for the six months
ended March 28, 2020, an increase of $61.0 million as compared to cash used in
operating activities of $546.1 million for the six months ended March 30, 2019.
This increase was driven by the timing of inventory production, higher
short-term variable cash incentive compensation payouts and higher SG&A,
partially offset by increased net sales, lower interest payments and payments
made in connection with litigation settlements during the six months ended
March 30, 2019.
Investing Activities
Cash provided by investing activities totaled $82.1 million for the six months
ended March 28, 2020 as compared to cash provided by investing activities of
$229.7 million for the six months ended March 30, 2019. Cash used for
investments in property, plant and equipment during the first six months of
fiscal 2020 and 2019 was $29.4 million and $20.9 million, respectively. During
the six months ended March 28, 2020, we received proceeds of $115.5 million from
the sale of the Roundup® brand extension assets. During the six months ended
March 28, 2020, we made a $2.5 million loan investment and paid cash of $1.7
million associated with currency forward contracts. During the six months ended
March 30, 2019, we sold our investment in the TruGreen Joint Venture for cash
proceeds of $234.2 million related to the sale of the equity interest and $18.4
million related to the payoff of second lien term loan financing. During the six
months ended March 30, 2019, we paid a post-closing net working capital
adjustment obligation of $6.6 million related to the fiscal 2018 acquisition of
Sunlight Supply and we received cash of $1.0 million associated with currency
forward contracts.
Financing Activities
Cash provided by financing activities totaled $537.3 million for the six months
ended March 28, 2020 as compared to cash provided by financing activities of
$320.6 million for the six months ended March 30, 2019. This change was the
result of the issuance of $450.0 million aggregate principal amount of
4.500% Senior Notes and an increase in net borrowings under our Fifth A&R Credit
Facilities (as defined below) of $236.5 million driven by the timing of
inventory production, partially offset by the redemption of all $400.0 million
aggregate principal amount of 6.000% Senior Notes, payment of financing and
issuance fees of $18.7 million and an increase in repurchases of our Common
Shares of $47.4 million.
Cash and Cash Equivalents
Our cash and cash equivalents were held in cash depository accounts with major
financial institutions around the world or invested in high-quality, short-term
liquid investments having original maturities of three months or less. The cash
and cash equivalents balances of $30.8 million, $37.5 million and $18.8 million
as of March 28, 2020, March 30, 2019 and September 30, 2019, respectively,
included $19.9 million, $25.6 million and $7.2 million, respectively, held by
controlled
                                       38
--------------------------------------------------------------------------------
  Table of Contents
foreign corporations. As of March 28, 2020, we maintain our assertion of
indefinite reinvestment of the earnings of all material foreign subsidiaries
with the exception of the cumulative earnings of Scotts Luxembourg Sarl, which
are generally taxed on a current basis under "Subpart F" of the Code which
prevents deferral of recognition of U.S. taxable income through the use of
foreign entities.
Borrowing Agreements
Credit Facilities
Our primary sources of liquidity are cash generated by operations and borrowings
under our credit facilities, which are guaranteed by substantially all of Scotts
Miracle-Gro's domestic subsidiaries. We maintain the Fifth A&R Credit Agreement
that provides senior secured loan facilities in the aggregate principal amount
of $2.3 billion, comprised of a revolving credit facility of $1.5 billion and a
term loan in the original principal amount of $800.0 million (the "Fifth A&R
Credit Facilities"). The Fifth A&R Credit Agreement is available for issuance of
letters of credit up to $75.0 million and will terminate on July 5, 2023.
At March 28, 2020, we had letters of credit outstanding in the aggregate
principal amount of $22.4 million, and $785.7 million of borrowing availability
under the Fifth A&R Credit Agreement. The weighted average interest rates on
average borrowings under the Fifth A&R Credit Agreement were 3.7% and 4.6% for
the six months ended March 28, 2020 and March 30, 2019, respectively.
The Fifth A&R Credit Agreement contains, among other obligations, an affirmative
covenant regarding our leverage ratio on the last day of each quarter calculated
as average total indebtedness, divided by our earnings before interest, taxes,
depreciation and amortization ("EBITDA"), as adjusted pursuant to the terms of
the Fifth A&R Credit Agreement ("Adjusted EBITDA"). The maximum leverage ratio
is 4.75 for the second quarter of fiscal 2020 through the fourth quarter of
fiscal 2020 and 4.50 for the first quarter of fiscal 2021 and thereafter. Our
leverage ratio was 3.13 at March 28, 2020. The Fifth A&R Credit Agreement also
contains an affirmative covenant regarding our interest coverage ratio
determined as of the end of each of our fiscal quarters. The interest coverage
ratio is calculated as Adjusted EBITDA divided by interest expense, as described
in the Fifth A&R Credit Agreement, and excludes costs related to refinancings.
The minimum interest coverage ratio was 3.00 for the twelve months ended
March 28, 2020. Our interest coverage ratio was 7.29 for the twelve months ended
March 28, 2020. As of March 28, 2020, we were in compliance with these financial
covenants.
The Fifth A&R Credit Agreement allows us to make unlimited restricted payments
(as defined in the Fifth A&R Credit Agreement), including dividend payments and
Common Share repurchases, as long as the leverage ratio resulting from the
making of such restricted payments is 4.00 or less. Otherwise we may make
further restricted payments in an aggregate amount for each fiscal year not to
exceed $225.0 million for fiscal 2020 and thereafter. We continue to monitor our
compliance with the leverage ratio, interest coverage ratio and other covenants
contained in the Fifth A&R Credit Agreement and, based upon our current
operating assumptions, we expect to remain in compliance with the permissible
leverage ratio and interest coverage ratio throughout fiscal 2020. However, an
unanticipated shortfall in earnings, an increase in net indebtedness or other
factors could materially affect our ability to remain in compliance with the
financial or other covenants of the Fifth A&R Credit Agreement, potentially
causing us to have to seek an amendment or waiver from our lending group which
could result in repricing of the Fifth A&R Credit Agreement. While we believe we
have good relationships with our lending group, we can provide no assurance that
such a request would result in a modified or replacement credit agreement on
reasonable terms, if at all.
Senior Notes
On December 15, 2016, we issued $250.0 million aggregate principal amount of
5.250% Senior Notes due 2026 (the "5.250% Senior Notes"). The 5.250% Senior
Notes represent general unsecured senior obligations and rank equal in right of
payment with our existing and future unsecured senior debt. The 5.250% Senior
Notes have interest payment dates of June 15 and December 15 of each year.
Substantially all of our directly and indirectly owned domestic subsidiaries
serve as guarantors of the 5.250% Senior Notes.
On October 22, 2019, we issued $450.0 million aggregate principal amount
of 4.500% Senior Notes. The net proceeds of the offering were used to redeem all
of our outstanding 6.000% Senior Notes and for general corporate purposes. The
4.500% Senior Notes represent general unsecured senior obligations and rank
equal in right of payment with our existing and future unsecured senior debt.
The 4.500% Senior Notes have interest payment dates of April 15 and October 15
of each year, commencing April 15, 2020. All of our domestic subsidiaries that
serve as guarantors of the 5.250% Senior Notes also serve as guarantors of the
4.500% Senior Notes.
On October 23, 2019, we redeemed all of our outstanding 6.000% Senior Notes for
a redemption price of $412.5 million, comprised of $0.5 million of accrued and
unpaid interest, $12.0 million of redemption premium, and $400.0 million for
                                       39
--------------------------------------------------------------------------------
  Table of Contents
outstanding principal amount. The $12.0 million redemption premium was
recognized in the "Costs related to refinancing" line on the Condensed
Consolidated Statements of Operations during the first quarter of fiscal 2020.
Additionally, we had $3.1 million in unamortized bond issuance costs associated
with the 6.000% Senior Notes, which were written-off during the first quarter of
fiscal 2020 and were recognized in the "Costs related to refinancing" line in
the Condensed Consolidated Statements of Operations.
Receivables Facility
We also maintain a Master Repurchase Agreement (including the annexes thereto,
the "Repurchase Agreement") and a Master Framework Agreement (the "Framework
Agreement" and, together with the Repurchase Agreement, the "Receivables
Facility"), as amended, that allows us to sell a portfolio of available and
eligible outstanding customer accounts receivable to the purchasers and
simultaneously agree to repurchase the receivables on a weekly basis. The
eligible accounts receivable consist of accounts receivable generated by sales
to three specified customers. The eligible amount of customer accounts
receivables which may be sold under the Receivables Facility is $400.0 million
and the commitment amount during the seasonal commitment period beginning on
February 28, 2020 and ending on June 19, 2020 is $160.0 million. The Receivables
Facility expires on August 21, 2020.
We account for the sale of receivables under the Receivables Facility as
short-term debt and continue to carry the receivables on our Consolidated
Balance Sheet, primarily as a result of our requirement to repurchase
receivables sold. As of March 28, 2020 and March 30, 2019, there were $160.0
million and $300.0 million, respectively, in borrowings on receivables pledged
as collateral under the Receivables Facility, and the carrying value of the
receivables pledged as collateral was $177.8 million and $333.3 million,
respectively.
Interest Rate Swap Agreements
We enter into interest rate swap agreements with major financial institutions as
a means to hedge our variable interest rate risk on our Fifth A&R Credit
Agreement. The swap agreements had a maximum total U.S. dollar equivalent
notional amount of $1,450.0 million, $1,300.0 million and $850.0 million at
March 28, 2020, March 30, 2019 and September 30, 2019, respectively. On May 5,
2020, we executed two interest rate swap agreements, one with a fixed notional
amount of $200.0 million beginning June 2023 through an expiration date in June
2026 that has a fixed rate of 0.85175%, and the other beginning January 2022
through an expiration date in June 2024 that has a fixed rate of 0.577% and has
varying notional amounts that adjust in accordance with a specified seasonal
schedule with a maximum notional amount at any point in time of $200.0 million.
Interest payments made between the effective date and expiration date are hedged
by the swap agreements, except as noted below. The notional amount, effective
date, expiration date and rate of each of these swap agreements outstanding at
March 28, 2020 are shown in the table below:
 Notional Amount          Effective        Expiration       Fixed
  (in millions)            Date (a)           Date           Rate
$         250      (b)       1/8/2018          6/8/2020     2.09  %
          100               6/20/2018        10/20/2020     2.15  %
          200      (b)      11/7/2018          6/7/2021     2.87  %
          100               11/7/2018          7/7/2021     2.96  %
          200               11/7/2018         10/7/2021     2.98  %
          100              12/21/2020         6/20/2023     1.36  %
          300      (b)       1/7/2021          6/7/2023     1.34  %
          200               10/7/2021          6/7/2023     1.37  %


(a)The effective date refers to the date on which interest payments were first
hedged by the applicable swap agreement.
(b)Notional amount adjusts in accordance with a specified seasonal schedule.
This represents the maximum notional amount at any point in time.
We believe that our cash flows from operations and borrowings under our
agreements described herein will be sufficient to meet debt service, capital
expenditures and working capital needs for the foreseeable future. However, we
cannot ensure that our business will generate sufficient cash flow from
operations or that future borrowings will be available under our borrowing
agreements in amounts sufficient to pay indebtedness or fund other liquidity
needs. Additionally, the extent to which the COVID-19 pandemic will ultimately
impact our business, results of operations, financial condition and cash flows
depends on future developments that are highly uncertain, rapidly evolving and
difficult to predict at this time. Actual results of operations will depend on
numerous factors, many of which are beyond our control as further discussed in
the 2019 Annual Report, under "ITEM 1A. RISK FACTORS - Our indebtedness could
limit our flexibility and adversely affect our financial condition."
                                       40
--------------------------------------------------------------------------------

Financial Disclosures About Guarantors and Issuers of Guaranteed Securities
The 5.250% Senior Notes and 4.500% Senior Notes were issued by Scotts
Miracle-Gro on December 15, 2016 and October 22, 2019, respectively. The 5.250%
Senior Notes and 4.500% Senior Notes are guaranteed by certain consolidated
domestic subsidiaries of Scotts Miracle-Gro (collectively, the "Guarantors")
and, therefore, we report summarized financial information in accordance with
SEC Regulation S-X, Rule 13-01, "Guarantors and Issuers of Guaranteed Securities
Registered or Being Registered."
The guarantees are "full and unconditional," as those terms are used in
Regulation S-X, Rule 3-10(b)(3), except that a Guarantor's guarantee will be
released in certain circumstances set forth in the indentures governing the
5.250% Senior Notes and 4.500% Senior Notes, such as (1) upon any sale or other
disposition of all or substantially all of the assets of the Guarantor
(including by way of merger or consolidation) to any person other than Scotts
Miracle-Gro or any "restricted subsidiary" under the applicable indenture; (2)
if the Guarantor merges with and into Scotts Miracle-Gro, with Scotts
Miracle-Gro surviving such merger; (3) if the Guarantor is designated an
"unrestricted subsidiary" in accordance with the applicable indenture or
otherwise ceases to be a "restricted subsidiary" (including by way of
liquidation or dissolution) in a transaction permitted by such indenture; (4)
upon legal or covenant defeasance; (5) at the election of Scotts Miracle-Gro
following the Guarantor's release as a guarantor under the Fifth A&R Credit
Agreement, except a release by or as a result of the repayment of the Fifth A&R
Credit Agreement; or (6) if the Guarantor ceases to be a "restricted subsidiary"
and the Guarantor is not otherwise required to provide a guarantee of the 5.250%
Senior Notes and the 4.500% Senior Notes pursuant to the applicable indenture.
Our foreign subsidiaries and certain of our domestic subsidiaries are not
guarantors (collectively, the "Non-Guarantors") on the 5.250% Senior Notes and
4.500% Senior Notes. Payments on the 5.250% Senior Notes and 4.500% Senior Notes
are only required to be made by Scotts Miracle-Gro and the Guarantors. As a
result, no payments are required to be made from the assets of the
Non-Guarantors, unless those assets are transferred by dividend or otherwise to
Scotts Miracle-Gro or a Guarantor. In the event of a bankruptcy, insolvency,
liquidation or reorganization of any of the Non-Guarantors, holders of their
indebtedness, including their trade creditors and other obligations, will be
entitled to payment of their claims from the assets of the Non-Guarantors before
any assets are made available for distribution to Scotts Miracle-Gro or the
Guarantors. As a result, the 5.250% Senior Notes and 4.500% Senior Notes are
effectively subordinated to all the liabilities of the Non-Guarantors.
The guarantees may be subject to review under federal bankruptcy laws or
relevant state fraudulent conveyance or fraudulent transfer laws. In certain
circumstances, the court could void the guarantee, subordinate the amounts owing
under the guarantee, or take other actions detrimental to the holders of the
5.250% Senior Notes and 4.500% Senior Notes.
As a general matter, value is given for a transfer or an obligation if, in
exchange for the transfer or obligation, property is transferred or a valid
antecedent debt is satisfied. A court would likely find that a Guarantor did not
receive reasonably equivalent value or fair consideration for its guarantee to
the extent such Guarantor did not obtain a reasonably equivalent benefit from
the issuance of the 5.250% Senior Notes and 4.500% Senior Notes.
The measure of insolvency varies depending upon the law of the jurisdiction that
is being applied. Regardless of the measure being applied, a court could
determine that a Guarantor was insolvent on the date the guarantee was issued,
so that payments to the holders of the 5.250% Senior Notes and 4.500% Senior
Notes would constitute a preference, fraudulent transfer or conveyances on other
grounds. If a guarantee is voided as a fraudulent conveyance or is found to be
unenforceable for any other reason, the holders of the 5.250% Senior Notes and
4.500% Senior Notes will not have a claim against the Guarantor.
Each guarantee contains a provision intended to limit the Guarantor's liability
to the maximum amount that it could incur without causing the incurrence of
obligations under its guarantee to be a fraudulent conveyance. However, there
can be no assurance as to what standard a court will apply in making a
determination of the maximum liability of each Guarantor. Moreover, this
provision may not be effective to protect the guarantees from being voided under
fraudulent conveyance laws. There is a possibility that the entire guarantee may
be set aside, in which case the entire liability may be extinguished.
The following tables present summarized financial information on a combined
basis for Scotts Miracle-Gro and the Guarantors. Transactions between Scotts
Miracle-Gro and the Guarantors have been eliminated and the summarized financial
information does not reflect investments of the Scotts Miracle-Gro and the
Guarantors in nonguarantor subsidiaries.
                                       41
--------------------------------------------------------------------------------

                          MARCH 28,       SEPTEMBER 30,
                             2020             2019
                                  (In millions)
Current assets           $ 1,828.6       $      895.6
Noncurrent assets (a)      1,788.4            1,682.1
Current liabilities          917.4              569.3
Noncurrent liabilities     2,258.7            1,560.2



(a)Includes amounts due from nonguarantor subsidiaries of $23.2 million and $5.3
million, respectively.

                                                                                                YEAR
                                                                  SIX MONTHS ENDED             ENDED
                                                                     MARCH 28,             SEPTEMBER 30,
                                                                        2020                    2019
                                                                               (In millions)
Net sales                                                        $       1,605.5          $     2,806.3
Gross profit                                                               571.2                  948.1
Income (loss) from continuing operations (a)                               167.4                  417.7
Net income (loss)                                                          168.9                  441.4
Net income (loss) attributable to controlling interest                     168.9                  441.4



(a)Includes intercompany expense from nonguarantor subsidiaries of $6.4 million
and $9.2 million, respectively.
Judicial and Administrative Proceedings
We are party to various pending judicial and administrative proceedings arising
in the ordinary course of business, including, among others, proceedings based
on accidents or product liability claims and alleged violations of environmental
laws. We have reviewed these pending judicial and administrative proceedings,
including the probable outcomes, reasonably anticipated costs and expenses, and
the availability and limits of our insurance coverage, and have established what
we believe to be appropriate accruals. We believe that our assessment of
contingencies is reasonable and that the related accruals, in the aggregate, are
adequate; however, there can be no assurance that future quarterly or annual
operating results will not be materially affected by these proceedings, whether
as a result of adverse outcomes or as a result of significant defense costs.
Contractual Obligations
Other than the issuance of our 4.500% Senior Notes and the redemption of all
outstanding 6.000% Senior Notes during the first quarter of fiscal 2020, there
have been no material changes outside of the ordinary course of business in our
outstanding contractual obligations since the end of fiscal 2019 and through
March 28, 2020.
REGULATORY MATTERS
We are subject to local, state, federal and foreign environmental protection
laws and regulations with respect to our business operations and believe we are
operating in substantial compliance with, or taking actions aimed at ensuring
compliance with, such laws and regulations. We are involved in several legal
actions with various governmental agencies related to environmental matters.
While it is difficult to quantify the potential financial impact of actions
involving these environmental matters, particularly remediation costs at waste
disposal sites and future capital expenditures for environmental control
equipment, in the opinion of management, the ultimate liability arising from
such environmental matters, taking into account established accruals, should not
have a material effect on our financial condition, results of operations or cash
flows. However, there can be no assurance that the resolution of these matters
will not materially affect our future quarterly or annual results of operations,
financial condition or cash flows. Additional information on environmental
matters affecting us is provided in the 2019 Annual Report, under "ITEM 1.
BUSINESS - Regulatory Considerations" and "ITEM 3. LEGAL PROCEEDINGS."
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preceding discussion and analysis of our consolidated results of operations
and financial condition should be read in conjunction with our condensed
consolidated financial statements included elsewhere in this Quarterly Report on
Form 10-Q. The 2019 Annual Report includes additional information about us, our
operations, our financial condition, our critical accounting policies and
accounting estimates, and should be read in conjunction with this Quarterly
Report on Form 10-Q.
                                       42

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses