July 22, 2020 - 8:00am CT

Earnings Conference Call Second Quarter 2020

Forward-Looking Statements and Non-GAAP Measures

We want to remind everyone that our comments may contain forward-looking statements that are inherently subject to uncertainties and risks, including the impacts of the novel coronavirus (COVID-19) on the global economy and on our customers, suppliers, employees, operations, business, liquidity and cash flow. We caution everyone to be guided in their analysis of Dover Corporation by referring to the documents we file from time to time with the SEC, including our Form 10-K for 2019 and Form 10-Q for the second quarter of 2020, for a list of factors that could cause our results to differ from those anticipated in any such forward-looking statements.

We would also direct your attention to our website, dovercorporation.com, where considerably more information can be found.

In addition to financial measures based on U.S. GAAP, Dover provides supplemental non-GAAP financial information. Management uses non-GAAP measures in addition to GAAP measures to understand and compare operating results across periods, make resource allocation decisions, and for forecasting and other purposes. Management believes these non-GAAP measures reflect results in a manner that enables, in many instances, more meaningful analysis of trends and facilitates comparison of results across periods and to those of peer companies. These non-GAAP financial measures have no standardized meaning presented in U.S. GAAP and may not be comparable to other similarly titled measures used by other companies due to potential differences between the companies in calculations. The use of these non-GAAP measures has limitations and they should not be considered as substitutes for measures of financial performance and financial position as prepared in accordance with U.S. GAAP. Reconciliations and definitions are included either in this presentation or in Dover's earnings release and investor supplement for the second quarter, which are available on Dover's website.

2

Summary Corporate Q2 Results and Highlights

Q2 2020

Highlights and Comments

Revenue change

All-in

-17%

Expectedly slower demand across segments

Material sequential improvement in June

(Y-o-Y)

Organic(1)

-16%

FX impact: -1%; acquisitions offset dispositions

Bookings change

All-in

-22%

Book-to-bill(3): 0.94

(Y-o-Y)

Organic(3)

-21%

Backlog(3) remains strong (+8% Y-o-Y); increase in 4 of 5 segments

Segment EBIT margin

Reported(2)

-270 bps

Cost containment and in-flight actions yield 27% adj. decremental

margin(1)

improvement (Y-o-Y)

(1)

-190 bps

DFS and DPPS adj. margin increase Y-o-Y despite lower volume

Adjusted

Earnings

Reported

$125M

Reported Y-o-Y change: -37%

Adjusted(1)

$164M

Adjusted Y-o-Y change: -28%

Diluted EPS

Reported

$0.86

Reported Y-o-Y change: -36%

Adjusted(1)

$1.13

Adjusted Y-o-Y change: -28%

Cash Flow change

OpCF(4)

+$63M

Q2 FCF(1) up Y-o-Y on lower Capex, NWC management, tax

deferrals

(Y-o-Y)

FCF(1)

+$78M

YTD FCF(1) up $126M Y-o-Y; liquidity position remains robust

2020 EPS guidance reinstated:

Guidance and other activities

̶

Reported EPS: $4.16 - $4.41

̶

Adjusted EPS(1): $5.00 - $5.25

(1) Non-GAAP measures (definitions and reconciliations in appendix)

3

(2) Refer to definition of total segment earnings (EBIT) margin in appendix

(3) See performance measures definitions in appendix

(4) Cash flow from operations

Q2 2020 Segment Results

Q2 2020(1)

Revenue ($M) Adj. EBIT %

Segment / Organic

/ bps ∆

Comments

Change %

Y-o-Y

Relative resilience in waste handling and aerospace & defense off strong backlogs,

DEP

$342

15.2%

weakness in other Capex-levered industrial businesses

-20%

-300 bps

Margin decline due to lower volumes and difficult year-over-year comp (Q2'19 saw peak

margin). Expect margin gap to narrow in H2 as volumes recover

Sustained strong activity in above ground retail fueling in North America (incl. EMV),

DFS

$326

14.7%

lower demand in EMEA and in Asia largely due to expected lower activity

-15%

+80 bps

Margin up on productivity gains and geo/product mix offsetting low volumes. Expect full

year margin accretion for the segment

Marking & Coding resilient with strength in consumables and fast moving consumer

DII

$228

16.5%

goods. Textiles significantly impacted by disruption in apparel demand and retail activity

-14%

-450 bps

High segment gross margin and decline in digital print drove decremental margin. Strong

margin performance in Marking & Coding (~flat Y-o-Y) expected to continue

Record growth in biopharma and thermal connector business. Lower sales in industrial

DPPS

$309

23.4%

pumps and precision components. Plastics expectedly lower due to H2-geared backlog

-9%

+60 bps

Margin improvement on productivity gains and mix. Expect to hold absolute profits

approximately flat for full year

Resilience in heat exchangers. Expectedly weak demand in foodservice and slow

$294

6.2%

backlog conversion in food retail due to COVID disruption

DRFE

Proactive production curtailments resulted in negative fixed cost absorption and Q2

-20%

-550 bps

margin decline. Cost and productivity actions improved margins intra-quarter. Expect H2

Y-o-Y growth in absolute earnings and in margin

  1. Non-GAAPreconciliations in appendix

4

Q2 2020 Revenue & Bookings

Revenue

Geographic Detail

Change in Organic Revenue(1): -$289M, or -16.0%

Organic Rev

Growth(1)

OTHER

3%

(33)%

ASIA

11%

(14)%

1,811

-86

-58

-37

-30

-78

-24

1

1,499

($M)

Q2 2019

DEP

DFS

DII

DPPS

DRFE

FX

ACQ./

Q2 2020

DISP. (2)

(19)%

Organic

EUROPE

21%

Bookings(4)

OTHER AMER.

8%

(34)%

Change in Organic Bookings(4): -$375M, or -20.6%

US

57%

(10)%

1,816

-119

-72

-43

-97

-44

-29

1

1,413

($M)

Q2 2019

DEP

DFS

DII

DPPS

DRFE

FX

ACQ./

Q2 2020

Organic

DISP. (3)

Full DOV

June vs. May '20

12%

30%

22%

11%

21%

19%

Bookings(4) Change

Q2 Y-o-Y Backlog(4)

-39 /-9%

13 / 7%

52 / 45%

1 / -%

80 / 26%

106 / 8%

Q2 2020 % of Revenue

Change ($ / %)

Note: $ in millions. Numbers may not add due to rounding

(1)

Non-GAAP measure (definition and reconciliation in appendix)

(3)

Acquisitions: $13M, dispositions: $12M

5

(2)

Acquisitions: $13M, dispositions: $12M

(4) See performance measure definitions in appendix

Q2 2020 Adjusted Segment EBIT and Adjusted Net Earnings

Change in Adjusted Segment EBIT (3)

-$83M

20.7%

17.2%

19.5%

15.2%

311

65

376

-27

-7

-16

-4

-28

293

-65

228

($M)

ADJ. EBIT

D&A (1)

ADJ. EBITDA

DEP

DFS

DII

DPPS

DRFE

ADJ. EBITDA

D&A (2)

ADJ. EBIT

Q2 2019

Q2 2020

Change in Adjusted Net Earnings (3)

-$65M

12.7%

11.0%

198

5

26

229

-83

-2

20

164

-26

-13

-1

125

($M)

GAAP

RIGHT

ACQ.

ADJ.

SEGMENT

CORP.

INT./TAX

ADJ.

ACQ.

RIGHT

ADJ. ON

GAAP

EARNINGS

SIZING

AMORT.

EARNINGS

EBIT

EXPENSE

EXPENSE

EARNINGS

AMORT.

SIZING

SALE OF

EARNINGS

CHINO

Q2 2019

Q2 2020

(1)

Depreciation: $30M, Amortization: $35M

Note: $ in millions. Numbers may not add due to rounding

6

(2)

Depreciation: $31M, Amortization: $34M

(3)

Non-GAAP measures (definitions and reconciliations in appendix)

Year-to-Date Free Cash Flow

$M

YTD '20

YTD '19

Net earnings

301

304

-3

Adjustments for (gains) losses(1)

(6)

47

-53

D&A

136

136

+1

Change in working capital

(80)

(164)

+84

Change in other(2)

(4)

(89)

+85

Cash flow from operations

348

233

+114

Capex

(79)

(91)

12

Free cash flow(3)

269

142

+126

FCF % of revenue(3)

8.5%

4.0%

+450 bps

FCF % of adj. earnings(3)

73.0%

34.5%

+3,850 bps

  • NWC management led to improved FCF conversion
  • Q2 benefited by ~$40M of deferred US tax payments (to be paid in Q3)
  • Capex on "in-flight" committed projects largely completed in H1 '20

Note: Numbers may not add due to rounding

(1)

Includes gain on disposition and loss on assets held for sale

7

(2)

Includes stock-based compensation and changes in other current and non-current assets and liabilities

(3)

Non-GAAP measures (reconciliation on this slide, definitions in appendix)

Q2 2020: Balance Sheet Update

($ in billions)

2.2x

2.9

Prudent

1.3

Leverage(1)

Net Debt

LTM ADJ.

EBITDA

1.6

  • Flexible and conservative capital structure in line with long term objective
  • Investment grade credit with "margin of safety"

0.5

$450M New

Revolver Capacity

Improved

1.0

0.5

Legacy Revolver

Capacity

Liquidity(2)

0.6

0.6

Cash

0.3

Q2 '19

Q2 '20

Established new $450M revolver facility in Q2,

$1B legacy revolver facility remains in place

Re-entered stabilized commercial paper market

No long term debt maturities until 2025

65

Principled years Capital

Allocation ~$225

million

Consecutive years of

increasing dividend

Net year-to-date highly- synergistic bolt-on acquisitions(3)

Continue to pay dividend

Continue to pursue attractive bolt-on M&A

opportunities

Lifting suspension of share repurchases

Note: Numbers may not add due to rounding

(1)

Net debt and LTM adjusted EBITDA are non-GAAP measures (definitions and reconciliations in appendix)

8

(2)

Q2 '19 and Q2 '20 had $358M and $505M of commercial paper balance, respectively, which nets against legacy revolver capacity

(3)

Represents $239M of cash paid for acquisitions less $17M of cash proceeds from the sale of AMS Chino

Demand Outlook for H2 2020

Segment

H2 Outlook

Demand Outlook Comments

vs. Q2(1)

Strong backlog and visibility in aerospace & defense (microwave products); improvement in short-

DEP

cycle businesses (automotive aftermarket, industrial automation)

Orders slowed in waste handling driven by pull-back in industry capex and municipal spend

reductions, backlog remains strong

DFS

DII

DPPS

DRFE

  • NA above-ground remains resilient and supported by EMV
  • Global activity lower on challenging comparable from 2019, expiration of China double-wall, global decline in miles driven and decline in capital budgets for integrated oil (esp. China and Europe)
  • Transportation components and vehicle wash impacted but recovering
  • Marking & coding remains steady on robust demand in FMCG and consumables as well as pent- up demand (maintenance postponed due to travel restrictions) in printers and services
  • Textile digital printing operating at a reduced capacity; apparel/fashion markets remain challenged, but signs of order upticks at end of Q2
  • Continued robust growth in biopharma and thermal connectors, improvement in industrial pumps on improving short cycle trends
  • Strong backlog and visibility support stronger H2 in plastics processing; continued slowing in precision components, mainly in O&G and power gen
  • Resilience in heat exchangers (esp. non-HVAC markets) and expected H2 deliveries from the large backlog in aluminum can making
  • Expect food retail to begin shipping against a healthy backlog; possible upside from pent-up demand due to elevated wear & tear of field equipment in H1 and delayed maintenance/remodels
  • Foodservice equipment (~10% of segment) to remain challenged through year-end
  1. Denotes directional assessment of expected year-over-year revenue change in H2 2020 compared to Q2 2020

9

- H2 YoY decline at a slower rate vs. Q2

- H2 Trajectory approximately in line with Q2

- H2 YoY growth or decline at a rate less than 50% of that seen in Q2

FY2020 Guidance

Revenue

EBIT

Conversion(1)

  • Negative FY organic revenue(1) change
  • Sequential improvement from Q2 through Q3 and Q4
  • 20-25%full year decremental margin(1) range
  • Revising favorably (vs. 25-30% on Q1 call) on back of strong first half performance

Corp Expense: $110M - $115M

Corporate

Interest Expense: $105M - $108M

Items

Tax Rate: 20 - 22%

  • Free Cash Flow(1) Conversion:
    - 100+% of Adjusted Net Earnings

Cash Flow

  • - 10-12% of Revenue

  • Capex: $140M - $160M

Reported: $4.16 - $4.41

EPS

Adjusted(1): $5.00 - $5.25

(1) Non-GAAP measure (definition in appendix)

10

Appendix

11

Q2 2019 to Q2 2020 Revenue and Bookings Bridges by Segment

Revenue Bridge by Segment

($ in millions)

DEP

DFS

DII

DPPS

DRFE

Total

Q2 2019 Revenue

430

391

267

339

385

1,811

Organic Growth

(86)

(58)

(37)

(30)

(78)

(289)

FX

(2)

(6)

(9)

(4)

(2)

(24)

Acquisitions / Dispositions

1

-

8

4

(12)

1

Q2 2020 Revenue

342

326

228

309

294

1,499

Bookings Bridge by Segment

($ in millions)

DEP

DFS

DII

DPPS

DRFE

Total

Q2 2019 Bookings

397

394

264

376

384

1,816

Organic Growth

(119)

(72)

(43)

(97)

(44)

(375)

FX

(2)

(11)

(9)

(5)

(2)

(29)

Acquisitions / Dispositions

1

-

10

2

(12)

1

Q2 2020 Bookings

278

311

221

276

326

1,413

Note: Numbers may not add due to rounding

12

Q2 2020 Organic Revenue and Bookings Bridges

Q2 2020 Segment Growth Factors

Revenue Growth

Bookings Growth

Organic

Engineered Products

-20.1%

-29.8%

Fueling Solutions

-14.8%

-18.2%

Imaging & Identification

-14.0%

-16.5%

Pumps & Process Solutions

-8.8%

-25.7%

Refrigeration & Food Equipment

-20.2%

-11.6%

Total Organic

-16.0%

-20.6%

Acquisitions

0.7%

0.7%

Dispositions

-0.7%

-0.6%

Currency translation

-1.2%

-1.7%

Total

-17.2%

-22.2%

Q2 2020 Geographic Revenue Growth Factors

Revenue Growth

Organic

US

-10.3%

Other Americas

-33.5%

Europe

-19.5%

Asia

-14.3%

Other

-33.1%

Total Organic

-16.0%

Acquisitions

0.7%

Dispositions

-0.7%

Currency translation

-1.2%

Total

-17.2%

Note: Numbers may not add due to rounding

13

Reconciliation of Q2 2020 Net Earnings to Adj. EBIT and Adj. EBITDA and Calculation of Adj. EBIT Margin and Adj. EBITDA Margin by Segment

Q2 2020

($ in millions)

DEP

DFS

DII

DPPS

DRFE

Total

Revenue

342

326

228

309

294

1,499

Net earnings

-

-

-

-

-

125

Add back:

Corporate expense

-

-

-

-

-

27

Interest expense, net

-

-

-

-

-

28

Income tax expense

-

-

-

-

-

32

Segment earnings (EBIT)

48

47

38

68

11

212

EBIT %

13.9%

14.5%

16.7%

21.9%

3.9%

14.1%

Adjustments:

Rightsizing and other costs

4

1

(1)

5

6

15

Loss on disposition

-

-

-

-

1

1

Adjusted EBIT - Segment

52

48

38

72

18

228

Adjusted EBIT %

15.2%

14.7%

16.5%

23.4%

6.2%

15.2%

Adjusted depreciation and amortization expense(1)

10

18

9

17

11

65

Adjusted EBITDA - Segment

62

66

47

89

30

293

Adjusted EBITDA %

18.0%

20.2%

20.5%

28.9%

10.1%

19.5%

14

Note: Numbers may not add due to rounding

(1) Adjusted depreciation and amortization expense excludes depreciation and amortization included within rightsizing and other costs

Reconciliation of Q2 2019 Net Earnings to Adj. EBIT and Adj. EBITDA and Calculation of Adj. EBIT Margin and Adj. EBITDA Margin by Segment

Q2 2019

($ in millions)

DEP

DFS

DII

DPPS

DRFE

Total

Revenue

430

391

267

339

385

1,811

Net earnings

-

-

-

-

-

198

Add back:

Corporate expense

-

-

-

-

-

25

Interest expense, net

-

-

-

-

-

31

Income tax expense

-

-

-

-

-

52

Segment earnings (EBIT)

77

53

55

76

44

305

EBIT %

17.9%

13.5%

20.5%

22.5%

11.5%

16.8%

Adjustments:

Rightsizing and other costs

1

2

1

1

1

6

Adjusted EBIT - Segment

78

54

56

77

45

311

Adjusted EBIT %

18.2%

13.9%

21.0%

22.8%

11.7%

17.2%

Adjusted depreciation and amortization expense (1)

10

19

7

16

13

65

Adjusted EBITDA - Segment

88

73

63

93

58

376

Adjusted EBITDA %

20.5%

18.8%

23.7%

27.6%

15.0%

20.7%

15

Note: Numbers may not add due to rounding

(1) Adjusted depreciation and amortization expense excludes depreciation and amortization included within rightsizing and other costs

Reconciliation of Free Cash Flow and Net Debt

Free Cash Flow

($ millions)

Q2 2020

Q2 2019

Q2 YTD

Q2 YTD

2020

2019

Net Cash Provided by Operating Activities

272

209

348

233

Capital Expenditures

(39)

(54)

(79)

(91)

Free Cash Flow

233

155

269

142

Free Cash Flow as a % of Earnings

186.6%

78.1%

89.2%

46.8%

Free Cash Flow as a % of Adjusted Earnings

141.6%

67.5%

73.0%

34.5%

Free Cash Flow as a % of Revenue

15.5%

8.5%

8.5%

4.0%

Net Debt

($ in millions)

Q2 '20

Short term borrowings

-

Commercial paper

505

Notes payables

505

Long-term debt

3,001

Total debt

3,506

Less: Cash and cash equivalents

(649)

Net debt

2,857

Note: Numbers may not add due to rounding

16

Reconciliation of Adjusted Net Earnings to Net Earnings and Calculation of Adjusted Diluted EPS under U.S. GAAP

($ in millions, except per share data)

Q2 2020

Q2 2019

Q2 YTD

Q2 YTD

2020

2019

Net earnings ($)

125

198

301

304

Acquisition-related amortization, pre tax

34

35

68

71

Acquisition-related amortization, tax impact

(8)

(9)

(17)

(18)

Rightsizing and other costs, pre tax

17

6

25

10

Rightsizing and other costs, tax impact

(3)

(1)

(5)

(2)

Loss (gain) on disposition, pre tax

1

-

(6)

-

Loss (gain) on disposition, tax impact

(0)

-

1

-

Loss on assets held for sale

-

-

-

47

Adjusted net earnings ($)

164

229

368

412

Weighted average shares outstanding - diluted

145

147

145

147

Diluted EPS ($)

0.86

1.35

2.07

2.07

Acquisition-related amortization, pre tax

0.24

0.24

0.47

0.48

Acquisition-related amortization, tax impact

(0.06)

(0.06)

(0.12)

(0.12)

Rightsizing and other costs, pre tax

0.12

0.04

0.17

0.07

Rightsizing and other costs, tax impact

(0.02)

(0.01)

(0.03)

(0.02)

Loss (gain) on disposition, pre tax

0.00

-

(0.04)

-

Loss (gain) on disposition, tax impact

(0.00)

-

0.01

-

Loss on assets held for sale

-

-

-

0.32

Adjusted diluted EPS ($)

1.13

1.56

2.53

2.80

Note: Numbers may not add due to rounding

17

Reconciliation of Corporate Last Twelve Months ("LTM") Adjusted

EBITDA and Decremental Margin

LTM Adjusted EBITDA

($ in millions)

Q3 '19

Q4 '19

Q1 '20

Q2 '20

LTM

Net earnings

206

168

176

125

675

Add back:

Corporate expense

29

40

24

27

120

Interest expense, net

30

29

26

28

113

Income tax expense

52

29

37

32

150

Loss on extinguishment of debt

-

24

-

-

24

Segment earnings (EBIT)

317

290

264

212

1,083

Adjustments:

Rightsizing and other costs

3

13

7

15

38

(Gain) loss on disposition

-

-

(7)

1

(6)

Adjusted EBIT - Segment

320

304

264

228

1,116

Adjusted depreciation and amortization (2)

65

67

65

65

262

Adjusted Segment EBITDA

385

371

329

293

1,378

Less: Corporate expenses (1)

(29)

(64)

(24)

(27)

(144)

Plus: Corporate rightsizing & other costs (1)

-

28

1

2

31

Plus: Corporate depreciation & amortization

2

2

2

2

7

Adjusted Corporate EBITDA

359

337

308

269

1,272

Decremental Margin

($ in millions)

Q2 '20

Q2 '19

Revenue

1,499

1,811

(312)

Adjusted EBIT - Segment

228

311

(83)

Decremental Margin

27%

Note: Numbers may not add due to rounding

18

(1)

Q4 '19 corporate expenses and rightsizing & other costs include a $24M loss on extinguishment of debt

(2)

Adjusted depreciation and amortization expense excludes depreciation and amortization included within rightsizing and other costs

Reconciliation of EPS to Adjusted EPS

Range

2020 Guidance for Earnings per Share (GAAP)

$4.16

$4.41

Acquisition-related amortization, net

0.71-

Rightsizing and other costs, net

0.16-

Gain on disposition, net

(0.03)

2020 Guidance for Adjusted Earnings per Share (Non-GAAP)

$5.00

$5.25

Note: Numbers may not add due to rounding

19

Non-GAAP Definitions

Definitions of Non-GAAP Measures:

Adjusted Net Earnings: is defined as net earnings adjusted for the effect of acquisition-related amortization, rightsizing and other costs, a 2019 loss on assets held for sale and a 2020 gain on disposition.

Adjusted Diluted Net Earnings Per Share: is defined as adjusted net earnings divided by average diluted shares.

Total segment earnings (EBIT): is defined as net earnings before income taxes, net interest expense and corporate expenses.

Total segment earnings (EBIT) margin: is defined as total segment earnings (EBIT) divided by revenue.

Adjusted EBIT by Segment: is defined as net earnings before income taxes, net interest expense, corporate expenses, rightsizing and other costs, a 2019 loss on assets held for sale and a 2020 gain/loss on disposition.

Adjusted EBIT Margin by Segment: is defined as adjusted EBIT by segment divided by segment revenue. The bps change Y-o-Y is calculated as the difference between adjusted EBIT margin for the current period and the prior period.

Adjusted EBITDA by Segment: is defined as adjusted EBIT by segment plus depreciation and amortization, excluding depreciation and amortization included within rightsizing and other costs.

Adjusted EBITDA Margin by Segment: is defined as adjusted EBITDA by segment divided by segment revenue.

EBIT Conversion / Decremental Margin: is defined as the change in total adjusted segment earnings (EBIT) divided by the change in revenue.

Free Cash Flow: is defined as net cash provided by operating activities minus capital expenditures. Free cash flow as a percentage of revenue equals free cash flow divided by revenue. Free cash flow as a percentage of net earnings equals free cash flow divided by net earnings. Free cash flow as a percentage of adjusted net earnings equals free cash flow divided by adjusted net earnings.

Organic Revenue Growth: is defined as revenue growth excluding the impact of foreign currency exchange rates and the impact of acquisitions and dispositions.

Net debt: is defined as total debt minus cash and cash equivalents.

LTM Adjusted EBITDA: is defined as adjusted segment EBITDA, less corporate expenses, plus corporate rightsizing and other costs and corporate depreciation and amortization.

The tables included in this presentation provide reconciliations of the non-GAAP measures used in this presentation to the most directly comparable U.S. GAAP measures. Further information regarding management's use of these non-GAAP measures is included in Dover's earnings release and investor supplement for the second quarter.

20

Performance Measure Definitions

Definitions of Performance Measures:

Bookings represent total orders received from customers in the current reporting period. This metric is an important measure of performance and an indicator of revenue order trends.

Organic Bookings represent total orders received from customers in the current reporting period excluding the impact of foreign currency exchange rates and the impact of acquisitions and dispositions. This metric is an important measure of performance and an indicator of revenue order trends.

Backlog represents an estimate of the total remaining bookings at a point in time for which performance obligations have not yet been satisfied. This metric is useful as it represents the aggregate amount we expect to recognize as revenue in the future.

Book-to-bill is a ratio of the amount of bookings received from customers during a period divided by the amount of revenue recorded during that same period. This metric is a useful indicator of demand.

We use the above operational metrics in monitoring the performance of the business. We believe the operational metrics are useful to investors and other users of our financial information in assessing the performance of our segments.

21

Attachments

  • Original document
  • Permalink

Disclaimer

Dover Corporation published this content on 22 July 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 July 2020 10:45:06 UTC