Risk


SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS
General
Northern Trust Corporation (Corporation) is a leading provider of wealth
management, asset servicing, asset management and banking solutions to
corporations, institutions, families and individuals. The Corporation focuses on
managing and servicing client assets through its two client-focused reporting
segments: Corporate & Institutional Services (C&IS) and Wealth Management. Asset
management and related services are provided to C&IS and Wealth Management
clients primarily by the Asset Management business. Except where the context
requires otherwise, the terms "Northern Trust," "we," "us," "our, " "its," or
similar terms mean the Corporation and its subsidiaries on a consolidated basis.
The following should be read in conjunction with the consolidated financial
statements and related footnotes included in this report. Investors also should
read the section entitled "Forward-Looking Statements."
COVID-19 Pandemic and Recent Events
The COVID-19 global pandemic continued to present health and economic challenges
on an unprecedented scale during the second quarter of 2020. During this time,
Northern Trust continued to focus on the health and well-being of its workforce,
meet its clients' needs and support its communities. Northern Trust established
a COVID Executive Committee composed of senior leadership across various
functions, under whose oversight the global business resiliency pandemic plan
was implemented during the first quarter of 2020. Although planning is underway
to return to the office when conditions permit, the vast majority of staff is
expected to continue to work from home for some time to come.
Workforce
As many governments have begun implementing plans to reopen their respective
jurisdictions, Northern Trust has begun its return-to-office (RTO) phase under
the oversight of the COVID Executive Committee. Plans for RTO are being
developed on a location-by-location basis based on business unit needs. Northern
Trust is considering site readiness, transportation options, technology
capabilities, and workforce alignment. Northern Trust plans for the return of a
small portion (less than 20 percent) of each office's population in the initial
RTO phase to allow for optimal social distancing. To ensure the health and
well-being of Northern Trust's workforce, clients and visitors, several new
social distancing elements and other protective measures, such as temperature
screenings, where allowable by law, distribution of personal protective
equipment, and workforce self-certification, have been implemented. Several
offices began initiating a return of the workforce in July 2020.

Client Service
Northern Trust has offered assistance to its clients affected by the COVID-19
pandemic by lending under a government lending program and providing payment
deferrals. The Corporation continues to assess developments in government
actions meant to support the economy, as further discussed below.
U.S. Small Business Administration's Paycheck Protection Program
During the second quarter of 2020, Northern Trust became a lender under the
Paycheck Protection Program (PPP), which is administered by the U.S. Small
Business Administration (SBA), an agency of the U.S. Department of the Treasury,
which works with financial institutions in providing loans to small businesses.
The PPP, which is meant to aid small businesses during the COVID-19 pandemic,
was created under the Coronavirus Aid, Relief, and Economic Security (CARES)
Act, which was signed into law on March 27, 2020. In the second quarter of 2020,
the Paycheck Protection Program Flexibility Act was enacted to provide updates
to the PPP.
As of June 30, 2020, Northern Trust had funded loans totaling $213.8 million
under the PPP. The Corporation accounts for PPP loans as loan receivables and
amounts are disclosed in Note 6 - Loans and Leases to the consolidated financial
statements provided in Item 1. Consolidated Financial Statements (unaudited).
The original timeframe for PPP lending expired on June 30, 2020, but Congress
acted on June 30, 2020 to provide a 5-week PPP extension for lending to allow
small businesses additional time to apply for the remaining PPP funds allocated
by Congress in connection with the CARES Act. Northern Trust expects to continue
lending under the PPP through the new August deadline.
                                       3

--------------------------------------------------------------------------------

Table of Contents SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued) COVID-19 Pandemic and Recent Events (continued)




Troubled Debt Restructuring (TDR) Relief
Due to the economic environment arising from the COVID-19 pandemic, there have
been two forms of relief provided to lenders exempting certain loan
modifications which would otherwise be classified as TDRs from such
classification. The first of these forms of relief is provided by certain
interagency guidance from various banking regulators, including the Board of
Governors of the Federal Reserve System, the Federal Deposit Insurance
Corporation, the National Credit Union Administration, the Office of the
Comptroller of the Currency, and the Consumer Financial Protection Bureau
(Interagency Guidance). The other is provided under section 4013 of the CARES
Act. Northern Trust has elected to apply each of these forms of relief, when
applicable, in providing borrowers with qualifying loan modifications, including
payment deferrals, in response to the COVID-19 pandemic. For further information
on TDRs, please refer to Note 6 - Loans and Leases to the consolidated financial
statements provided in Item 1. Consolidated Financial Statements (unaudited).
Community Support
COVID-19 Relief Support
On April 8, 2020, Northern Trust announced that it was committing $3 million in
COVID-19 relief support to numerous organizations serving those most affected by
the pandemic. Grantees include the Solidarity Response Fund for the World Health
Organization, United Way Worldwide, the Global FoodBanking Network, Feeding
America, Meals on Wheels, and other COVID-19 relief funds sponsored by the city
of Chicago and state of Illinois.
Small Business Support
On May 11, 2020, Northern Trust announced it was providing $100 million in
low-cost funding to assist Community Development Financial Institutions (CDFIs),
which are instrumental in providing loans to small businesses and non-profit
organizations under the PPP. The funding helps meet urgent demand among small
businesses and non-profit groups by providing flexible terms and low rates.
CDFIs provide loans, investments, financial services and technical assistance to
underserved populations and communities. This funding to CDFIs, which is
reported in Debt Securities Held to Maturity on the consolidated balance sheets,
is separate and distinct from the $213.8 million in PPP funds that the
Corporation has lent to its own small business clients.
New Philanthropic Strategy
On June 15, 2020, Northern Trust announced that it has pledged $20 million over
the next 5 years with the goal of reducing the economic opportunity gap. The
opportunity gap encompasses obstacles created by race, ethnicity, gender, and
environmental and socioeconomic status that prohibit individuals from achieving
their full potential. The Corporation's goal is to help shrink this gap by
providing increased access to essential human needs, which include food,
housing, health care and education.
Additional COVID-19 economic and market-related impacts to the Corporation's
financial condition and results of operations are discussed throughout this Form
10-Q.
Overview of Financial Results
Net income per diluted common share decreased in the current quarter to $1.46
from $1.75 in the second quarter of 2019. Net income decreased to $313.3 million
in the current quarter as compared to $389.4 million in the prior-year quarter.
Annualized return on average common equity was 12.2% in the current quarter and
15.9% in the prior-year quarter. The annualized return on average assets was
0.91% in the current quarter as compared to 1.34% in the prior-year quarter.

Revenue was relatively unchanged compared to the prior-year quarter, totaling $1.51 billion.



Trust, Investment and Other Servicing Fees increased $6.0 million, or 1%, from
$955.5 million in the prior-year quarter to $961.5 million in the current
quarter, primarily due to new business, favorable transaction fees, and
increased securities lending fees, partially offset by the impact of unfavorable
lagged markets.

Other noninterest income increased $38.8 million, or 29%, from $133.7 million in
the prior-year quarter to $172.5 million in the current quarter, primarily
reflecting higher other operating income, foreign exchange trading income, and
security commissions and trading income.

Net interest income decreased $45.3 million, or 11%, to $372.1 million in the
current quarter as compared to $417.4 million in the prior-year quarter,
primarily due to a lower net interest margin, partially offset by an increase in
average earning assets.
There was a $66.0 million provision for credit losses in the current quarter, as
compared to a credit provision of $6.5 million in the prior-year quarter
calculated under the previous "incurred loss" model. The current quarter
provision was primarily due to an increase in the reserve evaluated on a
collective basis driven by downgrades in the portfolio and more severe projected
                                       4

--------------------------------------------------------------------------------

Table of Contents SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued) Overview of Financial Results (continued)



economic conditions, both resulting from the ongoing COVID-19 pandemic and
related market and economic impacts, with the largest increases in the
commercial and institutional and commercial real estate portfolios.
The Corporation adopted Accounting Standards Update (ASU) No. 2016-13,
"Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial
Instruments" (ASU 2016-13) on January 1, 2020, which significantly changed the
way impairment of financial instruments is recognized by requiring immediate
recognition of estimated credit losses expected to occur over the remaining life
of financial instruments. For more information on the adoption of ASU 2016-13,
please refer to Note 2 - Recent Accounting Pronouncements to the consolidated
financial statements provided in Item 1. Consolidated Financial Statements
(unaudited).

Noninterest expense increased $30.7 million, or 3%, to $1.04 billion in the
current quarter from $1.01 billion in the prior-year quarter, primarily
attributable to higher equipment and software expense, occupancy expense, other
operating expense, and compensation expense, partially offset by lower outside
services.

The provision for income taxes in the current quarter totaled $89.9 million,
representing an effective tax rate of 22.3%. The provision for income taxes
in the prior-year quarter totaled $117.5 million, representing an effective tax
rate of 23.2%.
Trust, Investment and Other Servicing Fees
Trust, investment and other servicing fees are based primarily on the market
value of assets held in custody, managed or serviced; the volume of
transactions; securities lending volume and spreads; and fees for other services
rendered. Certain market value calculations on which fees are based are
performed on a monthly or quarterly basis in arrears.

The components of Trust, Investment and Other Servicing Fees are provided below. TABLE 1: TRUST, INVESTMENT AND OTHER SERVICING FEES


                                                       THREE MONTHS ENDED JUNE 30,
($ In Millions)                                           2020              2019               CHANGE
C&IS Trust, Investment and Other Servicing Fees
Custody and Fund Administration                     $       376.3     $       385.1    $  (8.8)         (2) %
Investment Management                                       128.4             110.8       17.6          16
Securities Lending                                           27.3              21.8        5.5          25
Other                                                        34.2              31.7        2.5           8
Total C&IS Trust, Investment and Other Servicing
Fees                                                $       566.2     $       549.4    $  16.8           3  %
Wealth Management Trust, Investment and Other
Servicing Fees
Central                                             $       142.1     $       153.1    $ (11.0)         (7) %
East                                                        104.2             104.3       (0.1)          -
West                                                         80.0              82.8       (2.8)         (3)
Global Family Office                                         69.0              65.9        3.1           5

Total Wealth Management Trust, Investment and Other Servicing Fees

$       395.3     $       406.1    $ (10.8)         (3) %
Total Consolidated Trust, Investment and Other
Servicing Fees                                      $       961.5     $       955.5    $   6.0           1  %


                                       5

--------------------------------------------------------------------------------

Table of Contents SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued) Trust, Investment and Other Servicing Fees (continued)





Corporate & Institutional Services
Custody and fund administration fees, the largest component of C&IS fees, are
driven primarily by values of client assets under custody/administration
(AUC/A), transaction volumes and number of accounts. The asset values used to
calculate these fees vary depending on the individual fee arrangements
negotiated with each client. Custody fees related to asset values are client
specific and are priced based on month-end market values, quarter-end market
values, or the average of month-end market values for the quarter. The fund
administration fees that are asset-value-related are priced using month-end,
quarter-end, or average daily balances. Investment management fees are based
generally on market values of client assets under management throughout the
period. Typically, the asset values used to calculate fee revenue are based on a
one-month or one-quarter lag.
Custody and fund administration fees decreased from the prior-year quarter,
primarily due to unfavorable lagged markets and currency translation, partially
offset by new business and favorable transaction fees. Investment management
fees increased from the prior-year quarter, primarily due to new business.
Securities lending fees increased from the prior-year quarter primarily due to
higher spreads.
Wealth Management
Wealth Management fee income is calculated primarily based on market values and
is impacted by both one-month and one-quarter lagged asset values. Wealth
Management fees decreased compared to the prior-year quarter, primarily due to
unfavorable lagged markets, partially offset by new business.
Market Indices
The following tables present selected market indices and the percentage changes
year over year to provide context regarding equity and fixed income market
impacts on the Corporation's results.
TABLE 2: EQUITY MARKET INDICES
                                                          DAILY AVERAGES                                                         PERIOD-END
                                                    THREE MONTHS ENDED JUNE 30,                                                AS OF JUNE 30,
                                                      2020            2019        CHANGE            2020            2019                CHANGE
S&P 500                                           2,926           2,882             2  %        3,100           2,942                     5  %
MSCI EAFE (U.S. dollars)                          1,681           1,888           (11)          1,781           1,922                    (7)
MSCI EAFE (local currency)                        1,002           1,115           (10)          1,050           1,123                    (7)


TABLE 3: FIXED INCOME MARKET INDICES


                                                             AS OF JUNE 30,
                                                              2020

2019 CHANGE


     Barclays Capital U.S. Aggregate Bond Index           2,362     2,172        9  %
     Barclays Capital Global Aggregate Bond Index           527       506        4


Client Assets
As noted above, AUC/A and assets under management are two of the primary drivers
of our trust, investment and other servicing fees. For the purposes of
disclosing AUC/A, to the extent that both custody and administration services
are provided, the value of the assets is included only once. The following table
presents AUC/A by reporting segment.
TABLE 4: ASSETS UNDER CUSTODY / ADMINISTRATION BY REPORTING SEGMENT

($ In Billions)                          JUNE 30, 2020    MARCH 31, 2020    

JUNE 30, 2019 CHANGE Q2-20/Q1-20 CHANGE Q2-20/Q2-19 Corporate & Institutional Services $ 11,347.1 $ 10,236.5 $

    10,623.6                   11  %                 7  %
Wealth Management                             751.2             640.1            698.4                   17                    8
Total Assets Under Custody /
Administration                        $    12,098.3    $     10,876.6    $    11,322.0                   11  %                 7  %


                                       6

--------------------------------------------------------------------------------

Table of Contents SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued) Trust, Investment and Other Servicing Fees (continued)

The following table presents Northern Trust's assets under custody, a component of AUC/A, by reporting segment.

© Edgar Online, source Glimpses