Inchcape : 2019 Segmental Restatements

Segmental restatements

To support the change to our revised segmental disclosure we have provided the breakdown for 2019 under both the historic reporting structure, as well as the new reporting structure.

Old										New
AS REPORTED										REVISED DISCLOSURE
	Distribution		Retail		Group			Distribution		Retail		Group
	1H19	FY19		1H19	FY19		1H19	FY19			1H19	FY19		1H19	FY19		1H19	FY19
Revenue										Revenue
Asia	865.8	1,681.9					865.8	1,681.9		Asia	784.1	1,522.5		81.7	159.4		865.8	1,681.9
Australasia	500.5	1,036.3		185.1	306.7		685.6	1,343.0		Australasia	517.2	1,070.9		168.4	272.1		685.6	1,343.0
UK & Europe	660.5	1,329.6		1,610.7	3,004.9		2,271.2	4,334.5		APAC	1,301.3	2,593.4		250.1	431.5		1,551.4	3,024.9
Emerging M arkets	459.3	993.5		443.2	1,026.8		902.5	2,020.3		UK & Europe	660.5	1,329.6		2,053.9	4,031.7		2,714.4	5,361.3
Total	2,486.1	5,041.3		2,239.0	4,338.4		4,725.1	9,379.7		Americas & Africa	459.3	993.5					459.3	993.5
										Total	2,421.1	4,916.5		2,304.0	4,463.2		4,725.1	9,379.7
Trading profit
Asia	93.2	181.9					93.2	181.9		Operating Profit
Australasia	32.2	60.8		0.3	(1.4)		32.5	59.4		Asia	86.1	168.7		4.1	8.7		90.2	177.4
UK & Europe	21.0	43.7		11.7	17.5		32.7	61.2		Australasia	30.4	58.0		0.4	(1.2)		30.8	56.8
Emerging M arkets	25.2	67.8		7.4	20.0		32.6	87.8		APAC	116.5	226.7		4.5	7.5		121.0	234.2
Total	171.6	354.2		19.4	36.1		191.0	390.3		UK & Europe	19.8	41.7		15.5	32.2		35.3	73.9
										Americas & Africa	23.5	65.0					23.5	65.0
Central Costs							(11.2)	(17.2)		Total	159.8	333.4		20.0	39.7		179.8	373.1
Operating Profit							179.8	373.1