The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes included in this quarterly report and with our
annual report on Form 10-K for the fiscal year ended September 30, 2019. Some of
the information contained in this discussion and analysis constitutes
forward-looking statements that involve risks and uncertainties. Actual results
could differ materially from those discussed in these forward-looking
statements. Factors that could cause or contribute to these differences include,
but are not limited to, those described in the "Forward-Looking Statements"
section following this discussion.

BUSINESS

D.R. Horton, Inc. is the largest homebuilding company in the United States as
measured by number of homes closed. We construct and sell homes through our
operating divisions in 88 markets across 29 states, primarily under the names of
D.R. Horton, America's Builder; Emerald Homes; Express Homes and Freedom Homes.
Our common stock is included in the S&P 500 Index and listed on the New York
Stock Exchange under the ticker symbol "DHI." Unless the context otherwise
requires, the terms "D.R. Horton," the "Company," "we" and "our" used herein
refer to D.R. Horton, Inc., a Delaware corporation, and its predecessors and
subsidiaries.

Our business operations consist of homebuilding, a majority-owned residential
lot development company, financial services and other activities. Our
homebuilding operations are our core business and primarily include the
construction and sale of single-family homes with sales prices generally ranging
from $100,000 to more than $1,000,000, with an average closing price of $297,600
during the nine months ended June 30, 2020. Approximately 91% of our home sales
revenue in the nine months ended June 30, 2020 was generated from the sale of
single-family detached homes, with the remainder from the sale of attached
homes, such as townhomes, duplexes and triplexes.

During fiscal 2018, we acquired 75% of the outstanding shares of Forestar Group
Inc. (Forestar), a publicly traded residential lot development company listed on
the New York Stock Exchange under the ticker symbol "FOR." Forestar is a
component of our homebuilding strategy to enhance operational and capital
efficiency and returns by expanding relationships with land developers and
increasing the portion of our land and lot position controlled under land
purchase contracts. At June 30, 2020, we owned 65% of Forestar's outstanding
common stock.

Our financial services operations provide mortgage financing and title agency
services to homebuyers in many of our homebuilding markets. DHI Mortgage, our
100% owned subsidiary, provides mortgage financing services primarily to our
homebuyers and sells substantially all of the mortgages it originates and the
majority of the related servicing rights to third-party purchasers. DHI Mortgage
originates loans in accordance with purchaser guidelines and sells substantially
all of its mortgage production shortly after origination. Our 100% owned
subsidiary title companies serve as title insurance agents by providing title
insurance policies, examination and closing services, primarily to our
homebuyers.

In addition to our homebuilding, Forestar and financial services operations, we
have subsidiaries that engage in other business activities. These subsidiaries
conduct insurance-related operations, construct and own income-producing
multi-family rental properties, own non-residential real estate including ranch
land and improvements and own and operate oil and gas related assets. The
operating results of these subsidiaries are immaterial for separate reporting
and therefore are grouped together and presented as other. One of these
subsidiaries, DHI Communities, develops, constructs and owns multi-family
residential properties that produce rental income. DHI Communities is primarily
focused on constructing garden style multi-family products, which typically
accommodate 200 to 400 dwelling units, in high growth suburban markets. After
DHI Communities has completed construction and achieved a stabilized occupancy
rate, the property is typically marketed for sale. At June 30, 2020 and
September 30, 2019, our consolidated balance sheets included $224.8 million and
$204.0 million, respectively, of assets owned by DHI Communities. The combined
assets of all of our subsidiaries engaged in other business activities totaled
$361.3 million and $317.9 million at June 30, 2020 and September 30, 2019,
respectively.

                                       33

--------------------------------------------------------------------------------

Table of Contents

OVERVIEW

Fiscal Year-to-Date Operating Results



During the nine months ended June 30, 2020, our number of homes closed and home
sales revenues increased 10% and 11%, respectively, compared to the prior year
period, and our consolidated revenues increased 11% to $13.9 billion compared to
$12.6 billion in the prior year period. Our pre-tax income was $1.9 billion in
the nine months ended June 30, 2020 compared to $1.5 billion in the prior year
period, and our pre-tax operating margin was 13.9% compared to 11.7%. Net income
was $1.5 billion in the nine months ended June 30, 2020 compared to $1.1 billion
in the prior year period. The current nine month period results include a tax
benefit of $77.6 million related to the retroactive reinstatement of the federal
energy efficient homes tax credit.

Cash provided by our homebuilding operations was $1.2 billion in the nine months
ended June 30, 2020 compared to $605.7 million in the prior year period. In the
trailing twelve months ended June 30, 2020, our return on equity (ROE) was 19.9%
compared to 17.3% in the prior year period, and our homebuilding return on
inventory (ROI) was 21.6% compared to 18.1%. ROE is calculated as net income
attributable to D.R. Horton for the trailing twelve months divided by average
stockholders' equity, where average stockholders' equity is the sum of ending
stockholders' equity balances of the trailing five quarters divided by five.
Homebuilding ROI is calculated as homebuilding pre-tax income for the trailing
twelve months divided by average inventory, where average inventory is the sum
of ending homebuilding inventory balances for the trailing five quarters divided
by five.

Within our homebuilding land and lot portfolio, our lots controlled under
purchase contracts represent 66% of the lots owned and controlled at June 30,
2020 compared to 60% at September 30, 2019 and 61% at June 30, 2019. Our focus
on increasing the controlled portion of our finished lot pipeline has benefited
from our relationship with Forestar, our majority-owned lot development company.

COVID-19



During the latter part of March 2020, the impacts of the COVID-19 pandemic
(C-19) and the related widespread reductions in economic activity across the
United States began to adversely affect our business. However, residential
construction and financial services are designated as essential businesses as
part of critical infrastructure in almost all municipalities across the U.S.
where we operate. We implemented operational protocols to comply with social
distancing and other health and safety standards as required by federal, state
and local government agencies, taking into consideration guidelines of the
Centers for Disease Control and Prevention and other public health authorities.

During April 2020 when restrictive stay-at-home orders were in place for many
markets across the United States, we experienced increases in sales
cancellations and decreases in sales orders, and net sales orders for April were
1% lower than the same month in the prior year. However, as economic activity
began to resume and restrictive orders began to be lifted, our weekly sales pace
during May and June increased significantly, and our cancellation rate returned
to normal levels. In both May and June, our net sales orders increased over 50%
compared to the prior year periods. For the third quarter of fiscal 2020, our
net sales orders increased by 38% compared to the prior year quarter.

We believe the increase in demand in May and June was fueled by increased buyer
urgency due to lower interest rates on mortgage loans, the limited supply of
homes at affordable price points across most of our markets and to some extent
the lower levels of home sales from mid-March through early April, which caused
some pent-up demand. We were and remain well-positioned for this increased
demand with our affordable product offerings, lot supply and housing inventory,
particularly completed homes and those close to completion.

However, even with the resurgence of demand in May and June, we remain cautious
as to the impact C-19 may have on our operations and on the overall economy in
the future. There is significant uncertainty regarding the extent to which and
how long C-19 and its related effects will impact the U.S. economy and level of
employment, capital markets, secondary mortgage markets, consumer confidence,
demand for our homes and availability of mortgage loans to homebuyers. The
extent to which this impacts our operational and financial performance will
depend on future developments, including the duration and spread of C-19 and the
impact on our customers, trade partners and employees, all of which are highly
uncertain and cannot be predicted.

We believe our strong balance sheet and liquidity position provide us with the
flexibility to operate effectively through these changing economic conditions.
We plan to continue to generate strong cash flows from our homebuilding
operations and manage our product offerings, incentives, home pricing, sales
pace and inventory levels to optimize the return on our inventory investments in
each of our communities based on local housing market conditions.

                                       34
--------------------------------------------------------------------------------
  Table of Contents
STRATEGY

Our operating strategy focuses on enhancing long-term value to our shareholders
by leveraging our financial and competitive position in our core homebuilding
business to increase the returns on our inventory investments and generate
strong profitability and cash flows, while managing risk and maintaining
financial flexibility to navigate uncertain economic conditions and make
opportunistic strategic investments. We have made operational adjustments as a
result of the COVID-19 pandemic; however, our strategy remains consistent and
includes the following initiatives:
•Developing and retaining highly experienced and productive teams of personnel
throughout our company that are aligned and focused on continuous improvement in
our operational execution and financial performance.
•Maintaining a strong cash balance and overall liquidity position and
controlling our level of debt.
•Allocating and actively managing our inventory investments across our operating
markets to diversify our geographic risk.
•Offering new home communities that appeal to a broad range of entry-level,
move-up, active adult and luxury homebuyers based on consumer demand in each
market.
•Modifying product offerings, sales pace, home prices and sales incentives as
necessary in each of our markets to meet consumer demand and maintain
affordability.
•Delivering high quality homes and a positive experience to our customers both
during and after the sale.
•Managing our inventory of homes under construction relative to demand in each
of our markets to adjust to the impact of C-19, while continuing to start
construction on unsold homes to capture new home demand and actively controlling
the number of unsold, completed homes in inventory.
•Monitoring our land acquisition and development investments to adjust to the
impact of C-19, while still investing in desirable markets and controlling the
level of land and lots we own in each market relative to the local new home
demand.
•Continuing to seek opportunities to expand the portion of our land and finished
lots controlled through purchase contracts and assist Forestar with its
operations, while adjusting the timing of our lot purchases under contract,
where necessary, to adjust to the impact of C-19.
•Controlling the cost of goods purchased from both vendors and subcontractors.
•Improving the efficiency of our land development, construction, sales and other
key operational activities.
•Controlling our selling, general and administrative (SG&A) expense
infrastructure to match production levels.
•Opportunistically evaluating potential acquisitions to enhance our operations
and improve returns.
•Ensuring that our financial services business provides high quality mortgage
and title services to homebuyers efficiently and effectively.
•Investing in the construction of garden style multi-family rental properties to
meet rental demand in high growth suburban markets and selling these properties
profitably.

We believe our operating strategy, which has produced positive results in recent
years, will allow us to successfully operate through an uncertain economic
environment to maintain and improve our financial and competitive position and
balance sheet strength. However, we cannot provide any assurances that the
initiatives listed above will continue to be successful, and we may need to
adjust components of our strategy to meet future market conditions.

                                       35

--------------------------------------------------------------------------------

Table of Contents

KEY RESULTS

Key financial results as of and for the three months ended June 30, 2020, as compared to the same period of 2019, were as follows:

Homebuilding:


•Homebuilding revenues increased 10% to $5.2 billion compared to $4.8 billion.
•Homes closed increased 10% to 17,642 homes, and the average closing price of
those homes was $295,200.
•Net sales orders increased 38% to 21,519 homes, and the value of net sales
orders increased 35% to $6.3 billion.
•Sales order backlog increased 41% to 23,205 homes, and the value of sales order
backlog increased 41% to $7.0 billion.
•Home sales gross margin was 21.6% compared to 20.3%.
•Homebuilding SG&A expense was 7.9% of homebuilding revenues compared to 8.1%.
•Homebuilding pre-tax income was $709.8 million compared to $561.8 million.
•Homebuilding pre-tax income was 13.6% of homebuilding revenues compared to
11.8%.
•Homebuilding cash and cash equivalents totaled $1.9 billion compared to $1.0
billion and $577.9 million at September 30, 2019 and June 30, 2019,
respectively.
•Homebuilding inventories totaled $10.9 billion compared to $10.3 billion and
$10.7 billion at September 30, 2019 and June 30, 2019, respectively.
•Homes in inventory totaled 32,800 compared to 27,700 and 29,200 at
September 30, 2019 and June 30, 2019, respectively.
•Owned lots totaled 115,200 compared to 121,400 and 118,500 at September 30,
2019 and June 30, 2019, respectively. Lots controlled through purchase contracts
increased to 220,300 from 185,900 and 184,500 at September 30, 2019 and June 30,
2019, respectively.
•Homebuilding debt was $2.5 billion compared to $2.0 billion and $2.2 billion at
September 30, 2019 and June 30, 2019, respectively.
•Homebuilding debt to total capital was 18.4% compared to 17.0% and 18.5% at
September 30, 2019 and June 30, 2019, respectively.


                                       36

--------------------------------------------------------------------------------

Table of Contents

Forestar:


•Forestar's revenues increased 102% to $177.9 million compared to $88.2 million.
Revenues in the current and prior year quarters included $175.5 million and
$73.2 million, respectively, of revenue from land and lot sales to our
homebuilding segment.
•Forestar's lots sold increased 75% to 2,023 compared to 1,158. Lots sold to
D.R. Horton totaled 1,991 compared to 995.
•Forestar's pre-tax income was $10.3 million compared to $8.4 million.
•Forestar's pre-tax income was 5.8% of Forestar revenues compared to 9.5%.
•Forestar's cash and cash equivalents totaled $355.6 million compared to $382.8
million and $223.0 million at September 30, 2019 and June 30, 2019,
respectively.
•Forestar's inventories totaled $1.3 billion compared to $1.0 billion at both
September 30, 2019 and June 30, 2019.
•Owned and controlled lots totaled 50,700 compared to 38,300 and 37,400 at
September 30, 2019 and June 30, 2019, respectively. Of these lots, 29,600 were
under contract to sell to or subject to a right of first offer with D.R. Horton,
compared to 23,400 and 24,100 at September 30, 2019 and June 30, 2019,
respectively.
•Forestar's debt was $640.6 million compared to $460.5 million and $458.9
million at September 30, 2019 and June 30, 2019, respectively.
•Forestar's debt to total capital was 43.1% compared to 36.3% and 39.8% at
September 30, 2019 and June 30, 2019, respectively.

Financial Services:
•Financial services revenues increased 31% to $156.6 million compared to $119.6
million.
•Financial services pre-tax income was $68.8 million compared to $48.1 million.
•Financial services pre-tax income was 43.9% of financial services revenues
compared to 40.2%.

Consolidated Results:
•Consolidated pre-tax income increased 25% to $782.4 million compared to $626.7
million.
•Consolidated pre-tax income was 14.5% of consolidated revenues compared to
12.8%.
•Income tax expense was $149.5 million compared to $153.1 million, and our
effective tax rate was 19.1% compared to 24.4%.
•Net income attributable to D.R. Horton increased 33% to $630.7 million compared
to $474.8 million.
•Diluted net income per common share attributable to D.R. Horton increased 37%
to $1.72 compared to $1.26.
•Stockholders' equity was $11.0 billion compared to $10.0 billion and $9.6
billion at September 30, 2019 and June 30, 2019, respectively.
•Book value per common share increased to $30.38 compared to $27.20 and $26.08
at September 30, 2019 and June 30, 2019, respectively.
•Debt to total capital was 28.0% compared to 25.3% at September 30, 2019 and
26.4% at June 30, 2019.


                                       37

--------------------------------------------------------------------------------
  Table of Contents
Key financial results for the nine months ended June 30, 2020, as compared to
the same period of 2019, were as follows:

Homebuilding:


•Homebuilding revenues increased 11% to $13.5 billion compared to $12.2 billion.
•Homes closed increased 10% to 45,140 homes, and the average closing price of
those homes was $297,600.
•Net sales orders increased 26% to 54,732 homes, and the value of net sales
orders increased 27% to $16.3 billion.
•Home sales gross margin was 21.3% compared to 19.9%.
•Homebuilding SG&A expense was 8.4% of homebuilding revenues compared to 8.8%.
•Homebuilding pre-tax income was $1.7 billion compared to $1.3 billion.
•Homebuilding pre-tax income was 12.9% of homebuilding revenues compared to
10.8%.
•Net cash provided by homebuilding operations was $1.2 billion compared to
$605.7 million.

Forestar:


•Forestar's revenues increased 204% to $584.3 million compared to $192.0
million. Revenues in the current and prior year periods included $548.6 million
and $141.8 million, respectively, of revenue from land and lot sales to our
homebuilding segment.
•Forestar's lots sold increased 188% to 6,396 compared to 2,224. Lots sold to
D.R. Horton totaled 6,287 compared to 1,903.
•Forestar's pre-tax income was $46.1 million compared to $29.6 million.
•Forestar's pre-tax income was 7.9% of Forestar revenues compared to 15.4%.

Financial Services:
•Financial services revenues increased 19% to $364.0 million compared to $306.4
million.
•Financial services pre-tax income was $124.0 million compared to $105.6
million.
•Financial services pre-tax income was 34.1% of financial services revenues
compared to 34.5%.

Consolidated Results:
•Consolidated pre-tax income increased 32% to $1.9 billion compared to $1.5
billion.
•Consolidated pre-tax income was 13.9% of consolidated revenues compared to
11.7%.
•Income tax expense was $377.6 million compared to $350.5 million, and our
effective tax rate was 19.6% compared to 23.9%.
•Net income attributable to D.R. Horton increased 39% to $1.5 billion compared
to $1.1 billion.
•Diluted net income per common share attributable to D.R. Horton increased 42%
to $4.17 compared to $2.94.
•Net cash provided by operations was $588.9 million compared to $80.7 million.

                                       38
--------------------------------------------------------------------------------
  Table of Contents
RESULTS OF OPERATIONS - HOMEBUILDING

We conduct our homebuilding operations in the geographic regions, states and
markets listed below, and we conduct our financial services operations in many
of these markets. Our homebuilding operating divisions are aggregated into six
reporting segments, also referred to as reporting regions, which comprise the
markets below. Our financial statements and the notes thereto contain additional
information regarding segment performance.
State                     Reporting Region/Market                             State                    Reporting Region/Market

                          East Region                                                                  Southeast Region
Delaware                  Central Delaware                                    Alabama                  Birmingham
                          Northern Delaware                                                            Huntsville
Georgia                   Savannah                                                                     Mobile/Baldwin County
Maryland                  Baltimore                                                                    Montgomery
                          Suburban Washington, D.C.                                                    Tuscaloosa
New Jersey                Northern New Jersey                                 Florida                  Fort Myers/Naples
                          Southern New Jersey                                                          Gainesville
North Carolina            Asheville                                                                    Jacksonville
                          Charlotte                                                                    Lakeland
                          Greensboro/Winston-Salem                                                     Melbourne/Vero Beach
                          Raleigh/Durham                                                               Miami/Fort Lauderdale
                          Wilmington                                                                   Ocala
Pennsylvania              Philadelphia                                                                 Orlando
South Carolina            Charleston                                                                   Pensacola/Panama City
                          Columbia                                                                     Port St. Lucie
                          Greenville/Spartanburg                                                       Tampa/Sarasota
                          Hilton Head                                                                  Volusia County
                          Myrtle Beach                                                                 West Palm Beach
Virginia                  Northern Virginia                                   Georgia                  Atlanta
                          Southern Virginia                                                            Augusta
                                                                              Mississippi              Gulf Coast
                          Midwest Region                                      Tennessee                Chattanooga
Colorado                  Denver                                                                       Knoxville
                          Fort Collins                                                                 Memphis
Illinois                  Chicago                                                                      Nashville
Indiana                   Fort Wayne
                          Indianapolis                                                                 West Region
Iowa                      Des Moines                                          California               Bakersfield
Minnesota                 Minneapolis/St. Paul                                                         Bay Area
Ohio                      Cincinnati                                                                   Fresno
                          Columbus                                                                     Los Angeles County
                                                                                                       Modesto/Merced
                          South Central Region                                                         Riverside County
Louisiana                 Baton Rouge                                                                  Sacramento
                          Lake Charles/Lafayette                                                       San Bernardino County
Oklahoma                  Oklahoma City                                                                San Diego County
Texas                     Austin                                              Hawaii                   Maui
                          Bryan/College Station                                                        Oahu
                          Dallas                                              Nevada                   Las Vegas
                          Fort Worth                                                                   Reno
                          Houston                                             Oregon                   Bend
                          Killeen/Temple/Waco                                                          Portland/Salem
                          Midland/Odessa                                      Utah                     Salt Lake City
                          New Braunfels/San Marcos                            Washington               Seattle/Tacoma/Everett/Olympia
                          San Antonio                                                                  Spokane
                                                                                                       Vancouver
                          Southwest Region
Arizona                   Phoenix
                          Tucson
New Mexico                Albuquerque




                                       39

--------------------------------------------------------------------------------

Table of Contents

The following tables and related discussion set forth key operating and financial data for our homebuilding operations by reporting segment as of and for the three and nine months ended June 30, 2020 and 2019.


                                                                                                          Net Sales Orders (1)
                                                                                                      Three Months Ended June 30,
                                                   Net Homes Sold                                                                                 Value (In millions)                                                    Average Selling Price
                                                                             %                                                          %                                                        %
                                     2020                2019              Change              2020                2019               Change              2020               2019              Change
East                                     2,803              2,073              35  %       $    837.8          $    606.0                 38  %       $ 298,900          $ 292,300                  2  %
Midwest                                  1,374                881              56  %            483.8               298.1                 62  %         352,100            338,400                  4  %
Southeast                                6,991              5,105              37  %          1,920.0             1,379.5                 39  %         274,600            270,200                  2  %
South Central                            6,644              4,475              48  %          1,693.5             1,139.7                 49  %         254,900            254,700                  -  %
Southwest                                1,017                799              27  %            285.4               217.6                 31  %         280,600            272,300                  3  %
West                                     2,690              2,255              19  %          1,116.8             1,066.2                  5  %         415,200            472,800                (12) %
                                        21,519             15,588              38  %       $  6,337.3          $  4,707.1                 35  %       $ 294,500          $ 302,000                 (2) %

                                                                                                       Nine Months Ended June 30,
                                                   Net Homes Sold                                                                                 Value (In millions)                                                    Average Selling Price
                                                                             %                                                          %                                                        %
                                     2020                2019              Change              2020                2019               Change              2020               2019              Change
East                                     7,393              6,069              22  %       $  2,188.3          $  1,744.0                 25  %       $ 296,000          $ 287,400                  3  %
Midwest                                  3,514              2,449              43  %          1,245.5               856.3                 45  %         354,400            349,700                  1  %
Southeast                               17,381             14,326              21  %          4,746.7             3,831.2                 24  %         273,100            267,400                  2  %
South Central                           16,558             12,649              31  %          4,226.7             3,198.7                 32  %         255,300            252,900                  1  %
Southwest                                2,626              2,126              24  %            752.8               558.7                 35  %         286,700            262,800                  9  %
West                                     7,260              5,816              25  %          3,147.9             2,685.4                 17  %         433,600            461,700                 (6) %
                                        54,732             43,435              26  %       $ 16,307.9          $ 12,874.3                 27  %       $ 298,000          $ 296,400                  1  %



                                                                                      Sales Order Cancellations
                                                                                     Three Months Ended June 30,
                                          Cancelled Sales Orders                                                   Value (In millions)                                      Cancellation Rate (2)
                                       2020                       2019                   2020                   2019                      2020              2019
East                                          841                      565           $   239.7          $          156.4                     23  %             21  %
Midwest                                       311                      216                98.8                      70.3                     18  %             20  %
Southeast                                   2,005                    1,446               556.3                     382.3                     22  %             22  %
South Central                               1,970                    1,204               507.4                     304.5                     23  %             21  %
Southwest                                     276                      216                77.4                      55.9                     21  %             21  %
West                                          565                      331               243.6                     155.0                     17  %             13  %
                                            5,968                    3,978           $ 1,723.2          $        1,124.4                     22  %             20  %

                                                                                     Nine Months Ended June 30,
                                          Cancelled Sales Orders                                                   Value (In millions)                                      Cancellation Rate (2)
                                       2020                       2019                   2020                   2019                      2020              2019
East                                        1,931                    1,637           $   551.3          $          459.3                     21  %             21  %
Midwest                                       696                      485               225.7                     163.6                     17  %             17  %
Southeast                                   4,871                    4,043             1,340.0                   1,076.6                     22  %             22  %
South Central                               4,336                    3,494             1,114.8                     875.6                     21  %             22  %
Southwest                                     660                      736               187.8                     184.9                     20  %             26  %
West                                        1,251                      965               552.3                     450.2                     15  %             14  %
                                           13,745                   11,360           $ 3,971.9          $        3,210.2                     20  %             21  %

___________________________________________


(1)Net sales orders represent the number and dollar value of new sales contracts
executed with customers (gross sales orders), net of cancelled sales orders.
(2)Cancellation rate represents the number of cancelled sales orders divided by
gross sales orders.


                                       40

--------------------------------------------------------------------------------

Table of Contents

Net Sales Orders



The number of net sales orders increased 38% and 26% in the three and nine
months ended June 30, 2020, respectively, compared to the prior year periods,
with increases in all of our regions. The value of net sales orders increased
35% to $6.3 billion (21,519 homes) and 27% to $16.3 billion (54,732 homes) for
the three and nine months ended June 30, 2020, respectively, compared to $4.7
billion (15,588 homes) and $12.9 billion (43,435 homes) in the prior year
periods. The average selling price of net sales orders during the three and nine
months ended June 30, 2020 was $294,500 and $298,000, respectively, down 2% and
up 1% from the prior year periods.

The markets contributing most to the increases in sales volumes in our regions
were as follows: the Carolina markets (particularly Myrtle Beach) in the East;
the Denver, Chicago and Indiana markets (quarter) and the Denver, Iowa and
Indiana markets (nine month period) in the Midwest; the Florida markets
(particularly Tampa) in the Southeast; the Houston, Dallas and Fort Worth
markets in the South Central; the Phoenix market in the Southwest; and the
Portland and California markets in the West.

Our sales order cancellation rate (cancelled sales orders divided by gross sales orders for the period) was 22% and 20% in the three and nine months ended June 30, 2020, respectively, compared to 20% and 21% in the prior year periods.



During the month of April 2020 when restrictive stay at home orders were in
place for many of our markets, we experienced increases in sales cancellations
and decreases in sales orders, and our net sales orders for the month were 1%
lower than the same period a year ago. However, as some economic activity began
to resume and restrictive orders began to be lifted, our weekly sales pace
during May and June increased significantly, and our cancellation rate returned
to normal levels.

                                                                                                         Sales Order Backlog
                                                                                                            As of June 30,
                                                  Homes in Backlog                                                                              Value (In millions)                                                    Average Selling Price
                                                                             %                                                        %                                                        %
                                     2020                2019              Change              2020               2019              Change              2020               2019              Change
East                                     3,028              2,267              34  %       $   929.3          $   675.5                 38  %       $ 306,900          $ 298,000                  3  %
Midwest                                  1,834              1,253              46  %           646.6              414.0                 56  %         352,600            330,400                  7  %
Southeast                                6,675              5,056              32  %         1,873.7            1,409.6                 33  %         280,700            278,800                  1  %
South Central                            7,380              5,086              45  %         1,920.0            1,313.4                 46  %         260,200            258,200                  1  %
Southwest                                1,348                957              41  %           384.8              264.8                 45  %         285,500            276,700                  3  %
West                                     2,940              1,888              56  %         1,259.4              893.0                 41  %         428,400            473,000                 (9) %
                                        23,205             16,507              41  %       $ 7,013.8          $ 4,970.3                 41  %       $ 302,300          $ 301,100                  -  %



Sales Order Backlog

Sales order backlog represents homes under contract but not yet closed at the
end of the period. Many of the contracts in our sales order backlog are subject
to contingencies, including mortgage loan approval and buyers selling their
existing homes, which can result in cancellations. A portion of the contracts in
backlog will not result in closings due to cancellations.

                                       41

--------------------------------------------------------------------------------


  Table of Contents

                                                                                                   Homes Closed and Home Sales Revenue
                                                                                                       Three Months Ended June 30,
                                                      Homes Closed                                                                                    Value (In millions)                                                  Average Selling Price
                                                                                  %                                                         %                                                       %
                                       2020                   2019             Change              2020                2019              Change              2020               2019             Change
East                                          2,500              2,356              6  %       $    735.2          $    674.7                 9  %       $ 294,100          $ 286,400                 3  %
Midwest                                       1,053                856             23  %            372.7               301.8                23  %         353,900            352,600                 -  %
Southeast                                     5,921              5,181             14  %          1,627.8             1,384.3                18  %         274,900            267,200                 3  %
South Central                                 5,397              4,635             16  %          1,375.6             1,177.8                17  %         254,900            254,100                 -  %
Southwest                                       750                855            (12) %            213.8               228.7                (7) %         285,100            267,500                 7  %
West                                          2,021              2,088             (3) %            882.5               967.3                (9) %         436,700            463,300                (6) %
                                             17,642             15,971             10  %       $  5,207.6          $  4,734.6                10  %       $ 295,200          $ 296,400                 -  %

                                                                                                        Nine Months Ended June 30,
                                                      Homes Closed                                                                                    Value (In millions)                                                  Average Selling Price
                                                                                  %                                                         %                                                       %
                                       2020                   2019             Change              2020                2019              Change              2020               2019             Change
East                                          6,281              5,705             10  %       $  1,835.1          $  1,638.6                12  %       $ 292,200          $ 287,200                 2  %
Midwest                                       2,743              2,228             23  %            963.6               793.0                22  %         351,300            355,900                (1) %
Southeast                                    14,983             13,491             11  %          4,092.5             3,593.9                14  %         273,100            266,400                 3  %
South Central                                13,344             12,055             11  %          3,390.8             3,037.0                12  %         254,100            251,900                 1  %
Southwest                                     2,093              2,097              -  %            609.5               545.6                12  %         291,200            260,200                12  %
West                                          5,696              5,375              6  %          2,542.7             2,517.7                 1  %         446,400            468,400                (5) %
                                             45,140             40,951             10  %       $ 13,434.2          $ 12,125.8                11  %       $ 297,600          $ 296,100                 1  %



Home Sales Revenue

Revenues from home sales increased 10% to $5.2 billion (17,642 homes closed) for
the three months ended June 30, 2020 from $4.7 billion (15,971 homes closed) in
the prior year period. Revenues from home sales increased 11% to $13.4 billion
(45,140 homes closed) for the nine months ended June 30, 2020 from $12.1 billion
(40,951 homes closed) in the prior year period. Home sales revenues increased in
most of our regions primarily due to an increase in the number of homes closed.

The number of homes closed increased 10% in both the three and nine months ended
June 30, 2020 compared to the prior year periods. The markets contributing most
to the increases in closing volumes in our regions were as follows: the Carolina
markets (particularly Myrtle Beach) in the East; the Denver and Iowa markets
(quarter) and the Indiana and Iowa markets (nine month period) in the Midwest;
the Florida markets in the Southeast; the Dallas and San Antonio markets
(quarter) and the Houston and Dallas markets (nine month period) in the South
Central; and the California markets (nine month period) in the West. The markets
contributing most to the decreases in closing volumes in the Southwest during
both periods and in the West during the quarter were Phoenix and Seattle,
respectively.

                                       42

--------------------------------------------------------------------------------


  Table of Contents

                                                 Homebuilding Operating Margin Analysis
                                                                           

Percentages of Related Revenues


                                                                   Three Months Ended                                       Nine Months Ended
                                                                        June 30,                                                 June 30,
                                                                2020                  2019                 2020                 2019
Gross profit - home sales                                          21.6  %              20.3  %              21.3  %              19.9  %
Gross profit - land/lot sales and other                            29.7  %              15.6  %              29.8  %              23.6  %
Inventory and land option charges                                  (0.1) %              (0.4) %              (0.1) %              (0.3) %
Gross profit - total homebuilding                                  21.5  %              19.9  %              21.2  %              19.5  %
Selling, general and administrative expense                         7.9  %               8.1  %               8.4  %               8.8  %

Other (income) expense                                                -  %              (0.1) %              (0.1) %              (0.1) %
Homebuilding pre-tax income                                        13.6  %              11.8  %              12.9  %              10.8  %



Home Sales Gross Profit

Gross profit from home sales increased to $1.1 billion in the three months ended
June 30, 2020 from $961.6 million in the prior year period and increased 130
basis points to 21.6% as a percentage of home sales revenues. The percentage
increase resulted from improvements of 120 basis points due to a decrease in the
average cost of our homes closed while the average selling price remained flat,
10 basis points from a decrease in the amount of purchase accounting adjustments
related to prior year acquisitions and 10 basis points due to a decrease in the
amortization of capitalized interest, partially offset by a 10 basis point
decrease due to increased warranty and construction defect costs.

Gross profit from home sales increased to $2.9 billion in the nine months ended
June 30, 2020 from $2.4 billion in the prior year period and increased 140 basis
points to 21.3% as a percentage of home sales revenues. The percentage increase
resulted from improvements of 130 basis points due to a decrease in the average
cost of our homes closed while the average selling price increased slightly, 10
basis points from a decrease in the amount of purchase accounting adjustments
related to prior year acquisitions and 10 basis points due to a decrease in the
amortization of capitalized interest, partially offset by a 10 basis point
decrease due to increased warranty and construction defect costs.

We remain focused on managing the pricing, incentives and sales pace in each of
our communities during this uncertain environment to optimize the returns on our
inventory investments and adjust to local market conditions and new home demand.
These actions could cause our gross profit margins to fluctuate in future
periods. If a prolonged economic recession and a resulting decline in new home
demand occur due to C-19, we would expect our gross profit margins to decline
from current levels.

Land/Lot Sales and Other Revenues



Land/lot sales and other revenues from our homebuilding operations were $14.5
million and $49.7 million in the three and nine months ended June 30, 2020,
respectively, and $27.5 million and $49.2 million in the comparable periods of
fiscal 2019. We continually evaluate our land and lot supply, and fluctuations
in revenues and profitability from land sales occur based on how we manage our
inventory levels in various markets. We generally purchase land and lots with
the intent to build and sell homes on them. However, some of the land that we
purchase includes commercially zoned parcels that we may sell to commercial
developers. We may also sell residential lots or land parcels to manage our
supply or for other strategic reasons. As of June 30, 2020, our homebuilding
operations had $28.1 million of land held for sale that we expect to sell in the
next twelve months.



                                       43

--------------------------------------------------------------------------------

Table of Contents

Inventory and Land Option Charges



At the end of each quarter, we review the performance and outlook for all of our
communities and land inventories for indicators of potential impairment and
perform detailed impairment evaluations and analyses when necessary. As of
June 30, 2020, we performed detailed impairment evaluations of communities and
land inventories with a combined carrying value of $52.1 million and determined
that no communities or land inventories were impaired. Accordingly, no
impairment charges were recorded during the three months ended June 30, 2020
compared to $6.8 million of impairment charges in the prior year period. During
the nine months ended June 30, 2020 and 2019, impairment charges totaled $1.7
million and $18.6 million, respectively.

As we manage our inventory investments across our operating markets to optimize
returns and cash flows, we may modify our pricing and incentives, construction
and development plans or land sale strategies in individual active communities
and land held for development, which could result in the affected communities
being evaluated for potential impairment. If the housing market or economic
conditions are adversely affected for a prolonged period due to C-19 or
otherwise, we may be required to evaluate additional communities for potential
impairment. These evaluations could result in additional impairment charges
which could be significant.

During the three and nine months ended June 30, 2020, earnest money and
pre-acquisition cost write-offs related to land purchase contracts that we have
terminated or expect to terminate were $4.9 million and $15.6 million,
respectively, compared to $12.4 million and $22.4 million in the same periods of
fiscal 2019.

Selling, General and Administrative (SG&A) Expense



SG&A expense from homebuilding activities increased 7% to $415.1 million and 6%
to $1.14 billion in the three and nine months ended June 30, 2020, respectively,
from $387.4 million and $1.07 billion in the prior year periods. SG&A expense as
a percentage of homebuilding revenues was 7.9% and 8.4% in the three and nine
months ended June 30, 2020, respectively, compared to 8.1% and 8.8% in the prior
year periods.

Employee compensation and related costs represented 77% and 75% of SG&A costs in
the three and nine months ended June 30, 2020, respectively, compared to 73% and
72% in the prior year periods. These costs increased 13% to $320.3 million and
10% to $848.0 million in the three and nine months ended June 30, 2020,
respectively. Our homebuilding operations employed 7,077 and 6,962 employees at
June 30, 2020 and 2019, respectively.

We attempt to control our SG&A costs while ensuring that our infrastructure adequately supports our operations; however, we cannot make assurances that we will be able to maintain or improve upon the current SG&A expense as a percentage of revenues.

Interest Incurred



We capitalize interest costs incurred to inventory during active development and
construction (active inventory). Capitalized interest is charged to cost of
sales as the related inventory is delivered to the buyer. Interest incurred by
our homebuilding operations decreased 13% to $22.3 million and 17% to $69.5
million in the three and nine months ended June 30, 2020, respectively, from
$25.7 million and $83.3 million in the prior year periods. The decreases were
due to lower average interest rates on our homebuilding debt, as well as
decreases of 1% and 8%, respectively, in our average homebuilding debt during
the periods. Interest charged to cost of sales was 0.8% of total cost of sales
(excluding inventory and land option charges) in both the three and nine months
ended June 30, 2020 compared to 0.9% in both prior year periods.

Other Income



Other income, net of other expenses, included in our homebuilding operations was
$0.2 million and $9.7 million in the three and nine months ended June 30, 2020,
respectively, compared to $2.5 million and $6.1 million in the prior year
periods. Other income consists of interest income, rental income and various
other types of ancillary income, gains, expenses and losses not directly
associated with sales of homes, land and lots. The activities that result in
this ancillary income are not significant, either individually or in the
aggregate.


                                       44

--------------------------------------------------------------------------------

Table of Contents

Homebuilding Results by Reporting Region



                                                                                    Three Months Ended June 30,
                                                                2020                                                                                        2019
                                                           Homebuilding                                                     Homebuilding
                                      Homebuilding            Pre-tax                % of              Homebuilding            Pre-tax                % of
                                        Revenues            Income (1)             Revenues              Revenues            Income (1)             Revenues
                                                                                           (In millions)
East                                 $     736.3          $      106.9                  14.5  %       $     675.2          $       74.1                 11.0  %
Midwest                                    373.3                  34.1                   9.1  %             303.3                  18.7                  6.2  %
Southeast                                1,629.1                 233.5                  14.3  %           1,388.1                 168.4                 12.1  %
South Central                            1,376.4                 201.8                  14.7  %           1,178.0                 164.3                 13.9  %
Southwest                                  216.1                  29.7                  13.7  %             240.6                  33.5                 13.9  %
West                                       890.9                 103.8                  11.7  %             976.9                 102.8                 10.5  %
                                     $   5,222.1          $      709.8                  13.6  %       $   4,762.1          $      561.8                 11.8  %

                                                                                     Nine Months Ended June 30,
                                                                2020                                                                                        2019
                                                           Homebuilding                                                     Homebuilding
                                      Homebuilding            Pre-tax                % of              Homebuilding            Pre-tax                % of
                                        Revenues            Income (1)             Revenues              Revenues            Income (1)             Revenues
                                                                                           (In millions)
East                                 $   1,836.5          $      240.1                  13.1  %       $   1,640.9          $      158.0                  9.6  %
Midwest                                    964.6                  76.4                   7.9  %             800.5                  38.8                  4.8  %
Southeast                                4,096.4                 567.4                  13.9  %           3,607.2                 411.6                 11.4  %
South Central                            3,401.5                 490.7                  14.4  %           3,040.8                 389.6                 12.8  %
Southwest                                  626.8                  95.0                  15.2  %             557.5                  69.8                 12.5  %
West                                     2,558.1                 267.3                  10.4  %           2,528.1                 248.8                  9.8  %
                                     $  13,483.9          $    1,736.9                  12.9  %       $  12,175.0          $    1,316.6                 10.8  %


 ______________
(1)Expenses maintained at the corporate level consist primarily of interest and
property taxes, which are capitalized and amortized to cost of sales or expensed
directly, and the expenses related to operating our corporate office. The
amortization of capitalized interest and property taxes is allocated to each
segment based on the segment's cost of sales, while expenses associated with the
corporate office are allocated to each segment based on the segment's inventory
balances.


East Region - Homebuilding revenues increased 9% and 12% in the three and nine
months ended June 30, 2020, respectively, compared to the prior year periods,
primarily due to increases in the number of homes closed in our Myrtle Beach,
Charlotte and New Jersey markets. The region generated pre-tax income of $106.9
million and $240.1 million in the three and nine months ended June 30, 2020,
respectively, compared to $74.1 million and $158.0 million in the prior year
periods. Gross profit from home sales as a percentage of home sales revenue
(home sales gross profit percentage) increased by 320 and 290 basis points in
the three and nine months ended June 30, 2020, respectively, compared to the
prior year periods, due to increases in the average selling price of homes
closed and a decrease in the average cost of those homes. As a percentage of
homebuilding revenues, SG&A expenses decreased by 30 and 40 basis points in the
three and nine months ended June 30, 2020, respectively, compared to the prior
year periods, primarily due to the increase in homebuilding revenues.



                                       45

--------------------------------------------------------------------------------

Table of Contents

Midwest Region - Homebuilding revenues increased 23% and 20% in the three and
nine months ended June 30, 2020, respectively, compared to the prior year
periods, primarily due to an increase in the number of homes closed in our
Denver market in both periods and our Indianapolis market in the nine month
period. The region generated pre-tax income of $34.1 million and $76.4 million
in the three and nine months ended June 30, 2020, respectively, compared to
$18.7 million and $38.8 million in the prior year periods. Home sales gross
profit percentage increased by 170 and 250 basis points in the three and nine
months ended June 30, 2020, respectively, compared to the prior year periods,
largely due to decreases in purchase accounting adjustments related to the
fiscal 2019 acquisitions of Westport Homes and Classic Builders. As a percentage
of homebuilding revenues, SG&A expenses decreased by 200 and 70 basis points in
the three and nine months ended June 30, 2020, respectively, primarily due to
the increase in homebuilding revenues. The decrease in the nine month period was
less than the three month period primarily due to increased employee
compensation in the first quarter of fiscal 2020.

Southeast Region - Homebuilding revenues increased 17% and 14% in the three and
nine months ended June 30, 2020, respectively, compared to the prior year
periods, primarily due to increases in the number of homes closed in most of our
markets. The region generated pre-tax income of $233.5 million and $567.4
million in the three and nine months ended June 30, 2020, respectively, compared
to $168.4 million and $411.6 million in the prior year periods. Home sales gross
profit percentage increased by 170 and 200 basis points in the three and nine
months ended June 30, 2020, respectively, compared to the prior year periods,
primarily due to the average selling price of homes closed increasing by more
than the average cost of those homes. As a percentage of homebuilding revenues,
SG&A expenses decreased by 20 and 30 basis points in the three and nine months
ended June 30, 2020, respectively, compared to the prior year periods, primarily
due to the increase in homebuilding revenues.

South Central Region - Homebuilding revenues increased 17% and 12% in the three
and nine months ended June 30, 2020, respectively, compared to the prior year
periods, primarily due to increases in the number of homes closed in our Dallas,
San Antonio and Louisiana markets. The region generated pre-tax income of $201.8
million and $490.7 million in the three and nine months ended June 30, 2020,
respectively, compared to $164.3 million and $389.6 million in the prior year
periods. Home sales gross profit percentage increased by 30 and 130 basis points
in the three and nine months ended June 30, 2020, respectively, compared to the
prior year periods, primarily due to increases in the average selling price of
homes closed while the average cost of those homes was flat in the three month
period and decreased slightly in the nine month period. As a percentage of
homebuilding revenues, SG&A expenses decreased by 30 and 40 basis points in the
three and nine months ended June 30, 2020, respectively, compared to the prior
year periods, primarily due to the increase in homebuilding revenues.

Southwest Region - Homebuilding revenues decreased 10% and increased 12% in the
three and nine months ended June 30, 2020, respectively, compared to the prior
year periods. The decrease in the three month period was primarily due to a
decrease in the number of homes closed in our Phoenix market. The increase in
the nine month period was primarily due to increases in the average selling
price of homes closed in all markets. The region generated pre-tax income of
$29.7 million and $95.0 million in the three and nine months ended June 30,
2020, respectively, compared to $33.5 million and $69.8 million in the prior
year periods. Home sales gross profit percentage increased by 60 and 190 basis
points in the three and nine months ended June 30, 2020, respectively, compared
to the prior year periods, primarily due to the average selling price of homes
closed increasing by more than the average cost. As a percentage of homebuilding
revenues, SG&A expenses increased by 130 basis points and decreased by 40 basis
points in the three and nine months ended June 30, 2020, respectively, compared
to the prior year periods, primarily due to the change in homebuilding revenues.

West Region - Homebuilding revenues decreased 9% and increased 1% in the three
and nine months ended June 30, 2020, respectively, compared to the prior year
periods. The decrease in three month period was due to decreases in the average
selling price of homes closed in many markets, as well as decreases in the
number of homes closed in most markets, particularly Seattle. The region
generated pre-tax income of $103.8 million and $267.3 million in the three and
nine months ended June 30, 2020, respectively, compared to $102.8 million and
$248.8 million in the prior year periods. Home sales gross profit percentage
increased by 50 basis points and decreased by 70 basis points in the three and
nine months ended June 30, 2020, respectively, compared to the prior year
periods. The increase in the three month period was primarily due to the average
selling price decreasing by less than the average cost of the homes closed. The
decrease in the nine month period was primarily due to the average selling price
decreasing by more than the average cost of the homes closed. As a percentage of
homebuilding revenues, SG&A expenses increased by 40 basis points and decreased
by 40 basis points in the three and nine months ended June 30, 2020,
respectively, compared to the prior year periods, primarily due to the change in
homebuilding revenues.

                                       46

--------------------------------------------------------------------------------

Table of Contents

HOMEBUILDING INVENTORIES, LAND AND LOT POSITION AND HOMES IN INVENTORY



We routinely enter into contracts to purchase land or developed residential lots
at predetermined prices on a defined schedule commensurate with planned
development or anticipated new home demand. At the time of purchase, the
undeveloped land is generally vested with the rights to begin development or
construction work, and we plan and coordinate the development of our land into
residential lots for use in our homebuilding business. We manage our inventory
of owned land and lots and homes under construction relative to demand in each
of our markets, including starting construction on unsold homes to capture new
home demand and actively controlling the number of unsold, completed homes in
inventory.

Our homebuilding segment's inventories at June 30, 2020 and September 30, 2019 are summarized as follows:



                                                                              As of June 30, 2020
                                                            Residential
                                                             Land/Lots
                                   Construction in         Developed and
                                     Progress and              Under                Land Held             Land Held
                                    Finished Homes          Development          for Development          for Sale           Total Inventory
                                                                                 (In millions)
East                              $       749.5            $     502.6          $          5.4          $      4.8          $       1,262.3
Midwest                                   480.8                  432.8                     3.5                 0.7                    917.8
Southeast                               1,546.6                1,224.9                    32.1                 1.5                  2,805.1
South Central                           1,514.2                1,388.7                     0.3                   -                  2,903.2
Southwest                                 241.6                  426.0                     1.6                 0.4                    669.6
West                                    1,229.3                  873.8                     5.6                20.3                  2,129.0
Corporate and unallocated (1)             124.0                  104.8                     0.6                 0.4                    229.8
                                  $     5,886.0            $   4,953.6          $         49.1          $     28.1          $      10,916.8



                                                                        As of September 30, 2019
                                                        Residential
                                                         Land/Lots
                               Construction in         Developed and
                                 Progress and              Under                Land Held             Land Held
                                Finished Homes          Development          for Development          for Sale           Total Inventory
                                                                             (In millions)
East                          $       697.1            $     581.2          $         10.5          $        -          $       1,288.8
Midwest                               473.9                  361.1                     1.8                   -                    836.8
Southeast                           1,434.7                1,299.9                    31.8                 1.6                  2,768.0
South Central                       1,215.4                1,317.5                     0.3                   -                  2,533.2
Southwest                             221.8                  335.6                     1.6                15.4                    574.4
West                                1,089.0                  950.6                    13.9                 2.5                  2,056.0
Corporate and unallocated (1)         117.1                  110.2                     0.8                 0.3                    228.4
                              $     5,249.0            $   4,956.1          $         60.7          $     19.8          $      10,285.6


__________

(1)Corporate and unallocated inventory consists primarily of capitalized interest and property taxes.





                                       47

--------------------------------------------------------------------------------

Table of Contents Our homebuilding segment's land and lot position and homes in inventory at June 30, 2020 and September 30, 2019 are summarized as follows:


                                             As of June 30, 2020
                                        Lots Controlled
                                             Under              Total
                                          Land and Lot        Land/Lots            Homes
                     Land/Lots              Purchase          Owned and             in
                     Owned (1)          Contracts (2)(3)      Controlled       Inventory (4)
East                          8,800                41,900          50,700                4,300
Midwest                       8,500                15,700          24,200                2,300
Southeast                    29,600                86,300         115,900                9,700
South Central                43,100                51,900          95,000               10,600
Southwest                     7,400                 5,700          13,100                1,600
West                         17,800                18,800          36,600                4,300
                            115,200               220,300         335,500               32,800
                              34  %                 66  %          100  %



                                              As of September 30, 2019
                                              Lots Controlled
                                                   Under              Total
                                                Land and Lot        Land/Lots            Homes
                        Land/Lots                 Purchase          Owned and             in
                        Owned (1)             Contracts (2)(3)      Controlled       Inventory (4)
East                               11,000                30,500          41,500                3,900
Midwest                             8,300                10,900          19,200                2,200
Southeast                          34,800                73,300         108,100                8,900
South Central                      41,600                51,400          93,000                7,900
Southwest                           6,700                 5,800          12,500                1,300
West                               19,000                14,000          33,000                3,500
                                  121,400               185,900         307,300               27,700
                                    40  %                 60  %          100  %


___________________

(1)Land/lots owned include approximately 36,500 and 36,100 owned lots that are
fully developed and ready for home construction at June 30, 2020 and
September 30, 2019, respectively. Land/lots owned also include land held for
development representing 1,700 lots at both June 30, 2020 and September 30,
2019.
(2)The total remaining purchase price of lots controlled through land and lot
purchase contracts at June 30, 2020 and September 30, 2019 was $8.5 billion and
$7.2 billion, respectively, secured by earnest money deposits of $561.9 million
and $515.4 million, respectively. The total remaining purchase price of lots
controlled through land and lot purchase contracts at June 30, 2020 and
September 30, 2019 included $1.0 billion and $953.8 million, respectively,
related to lot purchase contracts with Forestar, secured by $97.9 million and
$88.7 million, respectively, of earnest money.
(3)Lots controlled at June 30, 2020 include approximately 29,600 lots owned or
controlled by Forestar, 14,100 of which our homebuilding divisions have under
contract to purchase and 15,500 of which our homebuilding divisions have a right
of first offer to purchase. Of these, approximately 12,500 lots were in our
Southeast region, 5,700 lots were in our South Central region, 4,700 lots were
in our West region, 2,900 lots were in our East region, 2,500 lots were in our
Southwest region, and 1,300 lots were in our Midwest region. Lots controlled at
September 30, 2019 included approximately 23,400 lots owned or controlled by
Forestar, 12,800 of which our homebuilding divisions had under contract to
purchase and 10,600 of which our homebuilding divisions had a right of first
offer to purchase.
(4)Approximately 12,700 and 16,000 of our homes in inventory were unsold at
June 30, 2020 and September 30, 2019, respectively. At June 30, 2020,
approximately 2,900 of our unsold homes were completed, of which approximately
400 homes had been completed for more than six months. At September 30, 2019,
approximately 5,200 of our unsold homes were completed, of which approximately
800 homes had been completed for more than six months. Homes in inventory
exclude approximately 1,900 model homes at both June 30, 2020 and September 30,
2019.

                                       48
--------------------------------------------------------------------------------
  Table of Contents
RESULTS OF OPERATIONS - FORESTAR

In October 2017, we acquired 75% of the outstanding shares of Forestar, and as
of June 30, 2020 we owned 65% of its outstanding shares. Forestar is a publicly
traded residential lot development company with operations in 51 markets across
22 states as of June 30, 2020. Forestar's segment results are presented on their
historical cost basis, consistent with the manner in which management evaluates
segment performance. (See Note B for additional Forestar segment information and
purchase accounting adjustments.)

Results of operations for the Forestar segment for the three and nine months ended June 30, 2020 and 2019 were as follows.


                                                      Three Months Ended                                 Nine Months Ended
                                                           June 30,                                          June 30,
                                                    2020               2019              2020               2019
                                                                            (In millions)
Residential land and lot sales                  $    177.8          $   87.6          $  581.4          $    171.6
Commercial tract sales                                   -                 -               2.5                18.5
Other                                                  0.1               0.6               0.4                 1.9
   Total revenues                               $    177.9          $   88.2          $  584.3          $    192.0
Cost of sales                                        157.1              75.3             510.3               149.6
Selling, general and administrative expense           11.2               7.9              32.8                19.8
Gain on sale of assets                                   -              (1.5)             (0.1)               (2.4)
Other (income) expense                                (0.7)             (1.9)             (4.8)               (4.6)
   Income before income taxes                   $     10.3          $    8.4          $   46.1          $     29.6



At June 30, 2020, Forestar owned directly or controlled through land and lot
purchase contracts approximately 50,700 residential lots, of which approximately
6,000 are fully developed. Approximately 29,600 of these lots are under contract
to sell to D.R. Horton or subject to a right of first offer under the master
supply agreement with D.R. Horton. Approximately 200 of these lots are under
contract to sell to other builders.

Residential land and lot sales primarily consist of the sale of single-family
lots to local, regional and national homebuilders. During the three and nine
months ended June 30, 2020 and 2019, Forestar's land and lot sales, including
the portion sold to D.R. Horton and the revenues generated from those sales,
were as follows.
                                                       Three Months Ended                                 Nine Months Ended
                                                            June 30,                                          June 30,
                                                     2020               2019              2020               2019
                                                                            ($ in millions)
Total residential single-family lots sold             2,023             1,158             6,396               2,224
Residential single-family lots sold to D.R.
Horton                                                1,991               995             6,287               1,903
Residential lot sales revenues from sales to
D.R. Horton                                      $    162.1          $   73.2          $  528.0          $    141.8
Residential tract acres sold to D.R. Horton              30                 -                66                   -
Residential land sales revenues from sales to
D.R. Horton                                      $     13.4          $      -          $   20.6          $        -



SG&A expense for the three and nine months ended June 30, 2020 includes charges
of $1.2 million and $3.8 million, respectively, related to the shared services
agreement between Forestar and D.R. Horton whereby D.R. Horton provides Forestar
with certain administrative, compliance, operational and procurement services.
Shared services charges were $0.5 million and $1.6 million, respectively, in the
same periods of fiscal 2019.


                                       49

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF OPERATIONS - FINANCIAL SERVICES



The following tables and related discussion set forth key operating and
financial data for our financial services operations, comprising DHI Mortgage
and our subsidiary title companies, for the three and nine months ended June 30,
2020 and 2019.
                                                            Three Months Ended June 30,                                                                Nine Months Ended June 30,
                                                   2020                 2019               % Change               2020                 2019               % Change
Number of first-lien loans originated
or brokered by DHI Mortgage for D.R.
Horton homebuyers                                  12,487                9,235                   35  %            30,628               22,997                   33  %
Number of homes closed by D.R. Horton              17,642               15,971                   10  %            45,140               40,951                   10  %
Percentage of D.R. Horton homes
financed by DHI Mortgage                               71  %                58  %                                     68  %                56  %
Number of total loans originated or
brokered by DHI Mortgage for D.R.
Horton homebuyers                                  12,511                9,264                   35  %            30,745               23,061                   33  %
Total number of loans originated or
brokered by DHI Mortgage                           12,920                9,451                   37  %            31,672               23,511                   35  %
Captive business percentage                            97  %                98  %                                     97  %                98  %
Loans sold by DHI Mortgage to third
parties                                            12,661                8,901                   42  %            30,180               22,897                   32  %



                                                              Three Months Ended June 30,                                                      Nine Months Ended June 30,
                                                       2020               2019             % Change             2020             2019             % Change
                                                                                                 (In millions)
Loan origination fees                             $       0.8           $  3.5                  (77) %       $   2.2          $  10.2                  (78) %
Sale of servicing rights and gains from
sale of mortgage loans                                  116.7             85.4                   37  %         263.7            218.3                   21  %
Other revenues                                           10.2              6.6                   55  %          23.8             16.3                   46  %
Total mortgage operations revenues                      127.7             95.5                   34  %         289.7            244.8                   18  %
Title policy premiums                                    28.9             24.1                   20  %          74.3             61.6                   21  %
Total revenues                                          156.6            119.6                   31  %         364.0            306.4                   19  %
General and administrative expense                       93.9             76.4                   23  %         257.7            213.4                   21  %
Other (income) expense                                   (6.1)            (4.9)                  24  %         (17.7)           (12.6)                  40  %
Financial services pre-tax income                 $      68.8           $ 48.1                   43  %       $ 124.0          $ 105.6                   17  %



                 Financial Services Operating Margin Analysis
                                                                                              Percentages of
                                                                                        Financial Services Revenues
                                                                        Three Months Ended                                          Nine Months Ended
                                                                             June 30,                                                    June 30,
                                                                    2020                      2019                 2020                 2019
General and administrative expense                                         60.0  %              63.9  %              70.8  %              69.6  %
Other (income) expense                                                     (3.9) %              (4.1) %              (4.9) %              (4.1) %
Financial services pre-tax income                                          43.9  %              40.2  %              34.1  %              34.5  %




                                       50

--------------------------------------------------------------------------------

Table of Contents

Mortgage Loan Activity



The volume of loans originated by our mortgage operations is directly related to
the number of homes closed by our homebuilding operations. In the three and nine
months ended June 30, 2020, the volume of first-lien loans originated or
brokered by DHI Mortgage for our homebuyers increased 35% and 33%, respectively,
due to increases in the percentage of homes closed for which DHI Mortgage
handled the homebuyers' financing, as well as increases in the number of homes
closed by our homebuilding operations of 10% in both periods. The percentages of
homes closed for which DHI Mortgage handled the homebuyers' financing were 71%
and 68% in the three and nine months ended June 30, 2020, respectively, compared
to 58% and 56% in the prior year periods. Increases in these percentages were
primarily due to the Company's program to offer below market interest rates to
D.R. Horton homebuyers, expanded coverage in certain markets and increased
efficiencies resulting from technology advances.

Homes closed by our homebuilding operations constituted 97% of DHI Mortgage loan
originations in the three and nine months ended June 30, 2020 compared to 98% in
the prior year periods. These percentages reflect DHI Mortgage's consistent
focus on the captive business provided by our homebuilding operations.

The number of loans sold increased 42% and 32% in the three and nine months
ended June 30, 2020, respectively, compared to the prior year periods. Virtually
all of the mortgage loans held for sale on June 30, 2020 were eligible for sale
to the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan
Mortgage Corporation (Freddie Mac) or the Government National Mortgage
Association (Ginnie Mae). Approximately 93% of the mortgage loans sold by DHI
Mortgage during the nine months ended June 30, 2020 were sold to four major
financial entities, of which one entity purchased 36%. Due to the disruption in
the secondary mortgage markets beginning in late March 2020 caused by C-19 and
the uncertainty of the impact of the CARES Act, many financial entities began
offering lower pricing and limiting their purchases of our mortgages and
servicing rights. We began retaining the servicing rights on some of our loan
originations during the three months ended June 30, 2020. Continued uncertainty
could result in a greater concentration of our mortgage sales in future periods
to fewer financial entities and directly to Fannie Mae or Ginnie Mae, and we may
need to make other adjustments to our mortgage operations to adapt to changes in
market conditions.

Financial Services Revenues and Expenses



Revenues from our mortgage operations increased 34% to $127.7 million and 18% to
$289.7 million in the three and nine months ended June 30, 2020, respectively,
from $95.5 million and $244.8 million in the prior year periods, while the
number of loan originations increased 37% and 35% over those same periods.
Revenues increased at a lower rate than origination volume due to lower pricing
and resulting net gains on loan originations due to disruption in the secondary
mortgage market caused by C-19 and the uncertainty of the impact of the CARES
Act, which included changes to current forbearance options for government-backed
loans designed to keep homeowners in their homes. Due to the uncertainty
surrounding these forbearance options, servicing values declined rapidly at the
end of March. The significant decline in servicing values resulted in lower net
gains on loan originations during the current year periods compared to the prior
year periods even as loan originations increased 37%.

General and administrative (G&A) expense related to our financial services
operations increased 23% to $93.9 million and 21% to $257.7 million in the three
and nine months ended June 30, 2020, respectively, from $76.4 million and $213.4
million in the prior year periods. The increases were primarily due to increases
in employee related costs to support a higher volume of transactions. Our
financial services operations employed 1,979 and 1,938 employees at June 30,
2020 and 2019, respectively.

As a percentage of financial services revenues, G&A expense was 60.0% and 70.8%
in the three and nine months ended June 30, 2020, respectively, compared to
63.9% and 69.6% in the prior year periods. Fluctuations in financial services
G&A expense as a percentage of revenues occur because some components of revenue
fluctuate differently than loan volumes, and some expenses are not directly
related to mortgage loan volume or to changes in the amount of revenue earned.

Other income, net of other expense, included in our financial services operations consists primarily of the interest income of our mortgage subsidiary.


                                       51
--------------------------------------------------------------------------------
  Table of Contents
RESULTS OF OPERATIONS - OTHER BUSINESSES

The combined pre-tax loss of all of our subsidiaries engaged in other business
activities was $0.6 million in the three months ended June 30, 2020 and the
combined pre-tax income was $56.9 million in the nine months ended June 30,
2020, compared to pre-tax income of $24.1 million and $52.6 million,
respectively, in the prior year periods. Income generated by our other
businesses can vary significantly based on the timing of sales of multi-family
rental properties of which there were none during the current quarter.

Through DHI Communities, a 100% owned subsidiary, we develop, construct and own
multi-family residential properties that produce rental income. DHI Communities
is primarily focused on constructing garden style multi-family products, which
typically accommodate 200 to 400 dwelling units, in high growth suburban
markets. After DHI Communities has completed construction and achieved a
stabilized occupancy rate, the property is typically marketed for sale. We had
four projects under active construction and one project that was substantially
complete at June 30, 2020. DHI Communities sold two multi-family rental
properties during the current fiscal year, one in November 2019 and another in
February 2020, for a total of $128.5 million and recorded gains on sale totaling
$59.4 million.


RESULTS OF OPERATIONS - CONSOLIDATED

Income before Income Taxes



Pre-tax income for the three and nine months ended June 30, 2020 was $782.4
million and $1.9 billion, respectively, compared to $626.7 million and $1.5
billion in the prior year periods. The increases were primarily due to increases
in pre-tax income generated by our homebuilding operations as a result of higher
revenues from increased home closings and an increase in home sales gross
margin.

Income Taxes



Our income tax expense for the three and nine months ended June 30, 2020 was
$149.5 million and $377.6 million, respectively, compared to $153.1 million and
$350.5 million in the prior year periods. Our effective tax rate was 19.1% and
19.6% for the three and nine months ended June 30, 2020, respectively, compared
to 24.4% and 23.9% in the prior year periods. The effective tax rate for the
three and nine months ended June 30, 2020 includes a tax benefit of $38.1
million and $77.6 million, respectively, from the enactment of the Taxpayer
Certainty and Disaster Tax Relief Act of 2019 (the Act). The Act retroactively
reinstated the federal energy efficient homes tax credit that expired on
December 31, 2017 to homes closed from January 1, 2018 to December 31, 2020. The
effective tax rates for all periods include an expense for state income taxes,
reduced by tax benefits related to stock-based compensation.

Our deferred tax assets, net of deferred tax liabilities, were $172.2 million at
June 30, 2020 compared to $181.8 million at September 30, 2019. We have a
valuation allowance of $13.6 million at June 30, 2020 and $18.7 million at
September 30, 2019 related to state deferred tax assets for net operating loss
(NOL) carryforwards that are more likely than not to expire before being
realized. We will continue to evaluate both the positive and negative evidence
in determining the need for a valuation allowance with respect to our remaining
state NOL carryforwards. Any reversal of the valuation allowance in future
periods will impact our effective tax rate.

The accounting for deferred taxes is based upon estimates of future results.
Differences between the anticipated and actual outcomes of these future results
could have a material impact on our consolidated results of operations or
financial position. Also, changes in existing federal and state tax laws and tax
rates could affect future tax results and the valuation of our deferred tax
assets.

                                       52
--------------------------------------------------------------------------------
  Table of Contents
CAPITAL RESOURCES AND LIQUIDITY

We have historically funded our operations with cash flows from operating
activities, borrowings under bank credit facilities and the issuance of new debt
securities. Our current levels of cash, borrowing capacity and balance sheet
leverage provide us with the operational flexibility to adjust to the recent
sudden, significant changes in economic conditions and the housing market across
the United States. Currently, we are managing our homes under construction and
land acquisition and land development activities to adjust to the impact of the
C-19 pandemic on our business across our markets.

At June 30, 2020, our ratio of debt to total capital (notes payable divided by
stockholders' equity plus notes payable) was 28.0% compared to 25.3% at
September 30, 2019 and 26.4% at June 30, 2019. Our ratio of homebuilding debt to
total capital (homebuilding notes payable divided by stockholders' equity plus
homebuilding notes payable) was 18.4% compared to 17.0% at September 30, 2019
and 18.5% at June 30, 2019. Over the long term, we intend to maintain our ratio
of homebuilding debt to total capital below 35%, and we expect it to remain
significantly lower than 35% throughout fiscal 2020. We believe that the ratio
of homebuilding debt to total capital is useful in understanding the leverage
employed in our homebuilding operations and comparing our capital structure with
other homebuilders. We exclude the debt of Forestar and our financial services
business because they are separately capitalized and not guaranteed by our
parent company or any of our homebuilding entities.

We regularly assess our projected capital requirements to fund growth in our
business, repay debt obligations, pay dividends, repurchase our common stock and
support other general corporate and operational needs, and we regularly evaluate
our opportunities to raise additional capital. D.R. Horton has an automatically
effective universal shelf registration statement filed with the Securities and
Exchange Commission (SEC) in August 2018, registering debt and equity securities
that may be issued from time to time in amounts to be determined. Forestar also
has an effective shelf registration statement filed with the SEC in September
2018, registering $500 million of equity securities, of which $394.3 million
remains available. As market conditions permit, we may issue new debt or equity
securities through the capital markets or obtain additional bank financing to
fund our projected capital requirements or provide additional liquidity. We
believe that our existing cash resources, revolving credit facilities, mortgage
repurchase facility and ability to access the capital markets or obtain
additional bank financing will provide sufficient liquidity to fund our
near-term working capital needs and debt obligations. However, due to the
current economic uncertainties related to C-19, we may be limited in accessing
the capital markets or obtaining additional bank financing or the cost of
accessing this financing could become more expensive for funding our longer-term
capital needs.

Capital Resources - Homebuilding

Cash and Cash Equivalents - At June 30, 2020, cash and cash equivalents of our homebuilding segment totaled $1.9 billion.



Bank Credit Facilities - We have a $1.59 billion senior unsecured homebuilding
revolving credit facility with an uncommitted accordion feature that could
increase the size of the facility to $2.5 billion, subject to certain conditions
and availability of additional bank commitments. The facility also provides for
the issuance of letters of credit with a sublimit equal to 100% of the revolving
credit commitment. Letters of credit issued under the facility reduce the
available borrowing capacity. The interest rate on borrowings under the
revolving credit facility may be based on either the Prime Rate or London
Interbank Offered Rate (LIBOR) plus an applicable margin, as defined in the
credit agreement governing the facility. The maturity date of the facility is
October 2, 2024. Borrowings and repayments under the facility were $1.06 billion
each during the nine months ended June 30, 2020. At June 30, 2020, there were no
borrowings outstanding and $127.8 million of letters of credit issued under the
revolving credit facility, resulting in available capacity of approximately
$1.46 billion.

In May 2020, we entered into a credit agreement providing for a $375 million
364-day senior unsecured homebuilding revolving credit facility with an
uncommitted accordion feature that could increase the size of the facility to
$550 million, subject to certain conditions and availability of additional bank
commitments. The interest rate on borrowings under the 364-day revolving credit
facility may be based on either the Prime Rate or LIBOR plus an applicable
margin, as defined in the credit agreement governing the facility. The maturity
date of the facility is May 27, 2021. There were no borrowings under the
facility for the period from its inception through June 30, 2020.



                                       53
--------------------------------------------------------------------------------
  Table of Contents
Our homebuilding revolving credit facilities impose restrictions on our
operations and activities, including requiring the maintenance of a maximum
allowable leverage ratio and a borrowing base restriction if our leverage ratio
exceeds a certain level. Both facilities include substantially the same
affirmative and negative covenants, events of default and financial covenants.
These covenants are measured as defined in the credit agreements governing the
facilities and are reported to the lenders quarterly. A failure to comply with
these financial covenants could allow the lending banks to terminate the
availability of funds under the revolving credit facilities or cause any
outstanding borrowings to become due and payable prior to maturity. The credit
agreements governing the facilities impose restrictions on the creation of
secured debt and liens. At June 30, 2020, we were in compliance with all of the
covenants, limitations and restrictions of our homebuilding revolving credit
facilities.

Public Unsecured Debt - We have $2.45 billion principal amount of homebuilding
senior notes outstanding as of June 30, 2020 that mature from December 2020
through October 2025. In October 2019, we issued $500 million principal amount
of 2.5% senior notes due October 15, 2024, with interest payable semi-annually.
The annual effective interest rate of these notes after giving effect to the
amortization of the discount and financing costs is 2.7%. In February 2020, we
repaid $500 million principal amount of our 4.0% senior notes at maturity. In
May 2020, we issued $500 million principal amount of 2.6% senior notes due
October 15, 2025 with interest payable semi-annually. The annual effective
interest rate of these notes after giving effect to the amortization of the
discount and financing costs is 2.8%. The indentures governing our senior notes
impose restrictions on the creation of secured debt and liens. At June 30, 2020,
we were in compliance with all of the limitations and restrictions associated
with our public debt obligations.

Repurchases of Common Stock - We repurchased 7.0 million shares of our common
stock for $360.4 million during the nine months ended June 30, 2020, none of
which were purchased in the three months ended June 30, 2020.

Debt and Equity Repurchase Authorizations - Effective July 30, 2019, our Board
of Directors authorized the repurchase of up to $500 million of debt securities
and $1.0 billion of our common stock. At June 30, 2020, the full amount of the
debt repurchase authorization was remaining and $535.3 million of the equity
repurchase authorization was remaining. These authorizations have no expiration
date.

Capital Resources - Forestar



Forestar's ability to achieve its long-term growth objectives will depend on its
ability to obtain financing in sufficient capacities. As market conditions
permit, Forestar may issue new debt or equity securities through the capital
markets or obtain additional bank financing to provide capital for future growth
and additional liquidity.

Cash and Cash Equivalents - At June 30, 2020, Forestar had cash and cash equivalents of $355.6 million.



Bank Credit Facility - Forestar has a $380 million senior unsecured revolving
credit facility with an uncommitted accordion feature that could increase the
size of the facility to $570 million, subject to certain conditions and
availability of additional bank commitments. The facility also provides for the
issuance of letters of credit with a sublimit equal to the greater of $100
million and 50% of the revolving credit commitment. Borrowings under the
revolving credit facility are subject to a borrowing base based on Forestar's
book value of its real estate assets and unrestricted cash. Letters of credit
issued under the facility reduce the available borrowing capacity. At June 30,
2020, there were no borrowings outstanding and $31.6 million of letters of
credit issued under the revolving credit facility, resulting in available
capacity of $348.4 million. The maturity date of the facility is October 2,
2022, which can be extended by up to one year on up to two additional occasions,
subject to the approval of lenders holding a majority of the commitments.

The Forestar revolving credit facility includes customary affirmative and
negative covenants, events of default and financial covenants. The financial
covenants require Forestar to maintain a minimum level of tangible net worth, a
minimum level of liquidity and a maximum allowable leverage ratio. These
covenants are measured as defined in the credit agreement governing the facility
and are reported to the lenders quarterly. A failure to comply with these
financial covenants could allow the lending banks to terminate the availability
of funds under the revolving credit facility or cause any outstanding borrowings
to become due and payable prior to maturity.



                                       54
--------------------------------------------------------------------------------
  Table of Contents
Unsecured Debt - In February 2020, Forestar issued $300 million principal amount
of 5.0% senior notes pursuant to Rule 144A and Regulation S under the Securities
Act of 1933, as amended. The notes are due March 1, 2028, with interest payable
semiannually, and represent unsecured obligations of Forestar. The annual
effective interest rate of these notes after giving effect to the amortization
of financing costs is 5.2%. These notes may be redeemed prior to maturity,
subject to certain limitations and premiums defined in the indenture agreement.
Forestar also has $350 million principal amount of 8.0% senior notes that mature
April 15, 2024. In March 2020, Forestar repaid $118.9 million principal amount
of its 3.75% convertible senior notes in cash at maturity.

Forestar's revolving credit facility and its senior notes are not guaranteed by
D.R. Horton, Inc. or any of the subsidiaries that guarantee our homebuilding
debt. At June 30, 2020, Forestar was in compliance with all of the covenants,
limitations and restrictions of its revolving credit facility and senior note
obligations.

Capital Resources - Financial Services

Cash and Cash Equivalents - At June 30, 2020, cash and cash equivalents of our financial services operations totaled $75.1 million.



Mortgage Repurchase Facility - Our mortgage subsidiary, DHI Mortgage, has a
mortgage repurchase facility that provides financing and liquidity to DHI
Mortgage by facilitating purchase transactions in which DHI Mortgage transfers
eligible loans to the counterparties upon receipt of funds from the
counterparties. DHI Mortgage then has the right and obligation to repurchase the
purchased loans upon their sale to third-party purchasers in the secondary
market or within specified time frames from 45 to 60 days in accordance with the
terms of the mortgage repurchase facility. In May 2020, the mortgage repurchase
facility was amended to increase its total capacity to $1.35 billion; however,
the capacity increases without requiring additional commitments to $1.575
billion for approximately 30 days at the end of the third quarter of fiscal 2020
and first quarter of fiscal 2021 and for approximately 45 days at the end of
fiscal 2020. The capacity of the facility can also be increased to $1.8 billion
subject to the availability of additional commitments. The maturity date of the
facility is February 19, 2021.

As of June 30, 2020, $1.39 billion of mortgage loans held for sale with a
collateral value of $1.36 billion were pledged under the mortgage repurchase
facility. DHI Mortgage had an obligation of $1.2 billion outstanding under the
mortgage repurchase facility at June 30, 2020 at a 2.4% annual interest rate.

The mortgage repurchase facility is not guaranteed by D.R. Horton, Inc. or any
of the subsidiaries that guarantee our homebuilding debt. The facility contains
financial covenants as to the mortgage subsidiary's minimum required tangible
net worth, its maximum allowable leverage ratio and its minimum required
liquidity. These covenants are measured and reported to the lenders monthly. At
June 30, 2020, DHI Mortgage was in compliance with all of the conditions and
covenants of the mortgage repurchase facility.

In the past, DHI Mortgage has been able to renew or extend its mortgage credit
facility at a sufficient capacity and on satisfactory terms prior to its
maturity and obtain temporary additional commitments through amendments to the
credit agreement during periods of higher than normal volumes of mortgages held
for sale. The liquidity of our financial services business depends upon its
continued ability to renew and extend the mortgage repurchase facility or to
obtain other additional financing in sufficient capacities.



                                       55
--------------------------------------------------------------------------------
  Table of Contents
Operating Cash Flow Activities

In the nine months ended June 30, 2020, net cash provided by operating activities was $588.9 million compared to $80.7 million in the prior year period. Cash provided by operating activities in the current year period primarily consisted of $1.2 billion of cash provided by our homebuilding segment, partially offset by $347.7 million and $205.7 million of cash used in our financial services and Forestar segments, respectively.



Cash used to increase construction in progress and finished home inventory was
$602.3 million in the current year period compared to $393.0 million in the
prior year period. In both periods, the expenditures were made to support
increased sales and closing volumes. Cash used to increase residential land and
lots in the current year period was $361.9 million compared to $606.2 million in
the prior year period. Of these amounts, $259.8 million and $531.5 million,
respectively, related to Forestar. The most significant source of cash provided
by operating activities in both periods was net income.

Investing Cash Flow Activities



In the nine months ended June 30, 2020, net cash used in investing activities
was $100.4 million compared to $326.3 million in the prior year period. In the
current year period, uses of cash included expenditures related to our rental
properties totaling $153.6 million and purchases of property and equipment
totaling $66.8 million, partially offset by proceeds from the sale of assets
primarily consisting of $128.5 million related to the sale of two multi-family
rental properties. In the prior year period, the most significant uses of cash
were the purchases of the homebuilding operations of Westport Homes, Classic
Builders and Terramor Homes. Proceeds from the sale of assets in the prior year
period included $133.4 million related to the sale of two multi-family rental
properties.

Financing Cash Flow Activities



We expect the short-term financing needs of our operations will be funded with
existing cash, cash generated from operations and borrowings under our credit
facilities. Long-term financing needs for our homebuilding and Forestar
operations may be funded with the issuance of senior unsecured debt securities
or equity securities through the capital markets.

During the nine months ended June 30, 2020, net cash provided by financing
activities was $370.2 million, consisting primarily of note proceeds of $1.06
billion from draws on our homebuilding revolving credit facility, our issuance
of $500 million principal amount of 2.5% homebuilding senior notes, our issuance
of $500 million principal amount of 2.6% homebuilding senior notes, Forestar's
issuance of $300 million principal amount of 5.0% senior notes and net advances
of $284.0 million on our mortgage repurchase facility. Note proceeds were
partially offset by repayment of amounts drawn on our homebuilding revolving
credit facility totaling $1.06 billion, repayment of $500 million principal
amount of our 4.0% senior notes at maturity, Forestar's repayment of $118.9
million principal amount of its 3.75% convertible senior notes at maturity, cash
used to repurchase 7.0 million shares of our common stock for $360.4 million and
payment of cash dividends totaling $192.3 million.

During the nine months ended June 30, 2019, net cash used in financing
activities was $375.1 million, consisting primarily of repayment of amounts
drawn on our homebuilding and Forestar revolving credit facilities totaling $2.0
billion, repayment of $500 million principal amount of our 3.75% homebuilding
senior notes at maturity, cash used to repurchase 9.4 million shares of our
common stock for $361.5 million and payment of cash dividends totaling $167.9
million. These uses of cash were partially offset by note proceeds of $2.2
billion from draws on our homebuilding and Forestar revolving credit facilities,
Forestar's issuance of $350 million principal amount of 8.0% senior notes and
net advances of $158.8 million on our mortgage repurchase facility.

During each of the first three quarters of fiscal 2020, our Board of Directors
approved and paid quarterly cash dividends of $0.175 per common share, the most
recent of which was paid on May 21, 2020 to stockholders of record on May 11,
2020. In July 2020, our Board of Directors approved a quarterly cash dividend of
$0.175 per common share, payable on August 24, 2020 to stockholders of record on
August 12, 2020. Cash dividends of $0.15 per common share were approved and paid
in each quarter of fiscal 2019. The declaration of future cash dividends is at
the discretion of our Board of Directors and will depend upon, among other
things, our future earnings, cash flows, capital requirements, financial
condition and general business conditions.


                                       56

--------------------------------------------------------------------------------

Table of Contents

CONTRACTUAL CASH OBLIGATIONS, COMMERCIAL COMMITMENTS AND OFF-BALANCE SHEET ARRANGEMENTS



Our primary contractual cash obligations are payments under our debt agreements
and lease payments under operating leases. We expect to fund our contractual
obligations in the ordinary course of business through a combination of our
existing cash resources, cash flows generated from profits, our credit
facilities or other bank financing, and the issuance of new debt or equity
securities through the public capital markets as market conditions may permit.

At June 30, 2020, we had outstanding letters of credit of $159.4 million and
surety bonds of $1.7 billion, issued by third parties to secure performance
under various contracts. We expect that our performance obligations secured by
these letters of credit and bonds will generally be completed in the ordinary
course of business and in accordance with the applicable contractual terms. When
we complete our performance obligations, the related letters of credit and bonds
are generally released shortly thereafter, leaving us with no continuing
obligations. We have no material third-party guarantees.

Our mortgage subsidiary enters into various commitments related to the lending
activities of our mortgage operations. Further discussion of these commitments
is provided in Item 3 "Quantitative and Qualitative Disclosures about Market
Risk" under Part I of this quarterly report on Form 10-Q.

We enter into land and lot purchase contracts to acquire land or lots for the
construction of homes. Lot purchase contracts enable us to control significant
lot positions with limited capital investment. Among our homebuilding land and
lot purchase contracts at June 30, 2020, there were a limited number of
contracts, representing $50.8 million of remaining purchase price, subject to
specific performance provisions that may require us to purchase the land or lots
upon the land sellers meeting their respective contractual obligations. Of this
amount, $11.5 million related to contracts between our homebuilding segment and
Forestar. Further information about our land purchase contracts is provided in
the "Homebuilding Inventories, Land and Lot Position and Homes in Inventory"
section included herein.



                                       57

--------------------------------------------------------------------------------
  Table of Contents
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION

As of June 30, 2020, D.R. Horton, Inc. had outstanding $2.45 billion principal amount of homebuilding senior notes due through October 2025 and no amounts outstanding on its homebuilding revolving credit facilities.



All of the homebuilding senior notes and the homebuilding revolving credit
facilities are fully and unconditionally guaranteed, on a joint and several
basis, by certain subsidiaries of D.R. Horton, Inc. (Guarantors or Guarantor
Subsidiaries). Each of the Guarantor Subsidiaries is 100% owned, directly or
indirectly, by D.R. Horton, Inc. Our subsidiaries associated with the Forestar
lot development operation, financial services operations, multi-family
residential construction and certain other subsidiaries do not guarantee the
homebuilding senior notes or the homebuilding revolving credit facilities
(collectively, Non-Guarantor Subsidiaries). The guarantees are senior unsecured
obligations of each Guarantor and rank equal with all existing and future senior
debt of such Guarantor and senior to all subordinated debt of such Guarantor.
The guarantees are effectively subordinated to any secured debt of such
Guarantor to the extent of the value of the assets securing such debt. The
guarantees will be structurally subordinated to indebtedness and other
liabilities of Non-Guarantor Subsidiaries of the Guarantors.

The guarantees by a Guarantor Subsidiary will be automatically and
unconditionally released and discharged upon: (1) the sale or other disposition
of its common stock whereby it is no longer a subsidiary of ours; (2) the sale
or other disposition of all or substantially all of its assets (other than to us
or another Guarantor); (3) its merger or consolidation with an entity other than
us or another Guarantor; or (4) its ceasing to guarantee any of our publicly
traded debt securities and ceasing to guarantee any of our obligations under our
homebuilding revolving credit facility.

The following tables present summarized financial information for D.R. Horton,
Inc. and the Guarantor Subsidiaries on a combined basis after intercompany
transactions and balances have been eliminated among D.R. Horton, Inc. and the
Guarantor Subsidiaries, as well as their investment in, and equity in earnings
from the Non-Guarantor Subsidiaries.
                                   D.R. Horton, Inc. and Guarantor Subsidiaries

                                                                          June 30,                September 30,
Summarized Balance Sheet Data                                               2020                      2019
                                                                                     (In millions)
Assets
Cash                                                                 $        1,842.4          $          992.9
Inventories                                                                  10,792.7                  10,056.8
Amount due from Non-Guarantor Subsidiaries                                      487.5                     473.2
Total assets                                                                 14,571.0                  12,874.1
Liabilities & Stockholders' Equity
Notes payable                                                        $        2,490.3          $        1,970.1
Total liabilities                                                             4,568.8                   3,657.5
Stockholders' equity                                                         10,002.2                   9,216.6

                                                                      Nine Months Ended         Fiscal Year Ended
Summarized Statement of Operations Data                                 

June 30, 2020 September 30, 2019


                                                                                     (In millions)
Revenues                                                             $       13,489.2          $       17,023.0
Cost of sales                                                                10,626.9                  13,651.8
Selling, general and administrative expense                                   1,129.9                   1,476.2
Income before income taxes                                                    1,739.4                   1,903.5
Net income                                                                    1,403.2                   1,447.1





                                       58

--------------------------------------------------------------------------------

Table of Contents



A court could void or subordinate any Guarantor's guarantee under the fraudulent
conveyance laws if existing or future creditors of any such Guarantor were
successful in establishing that:
•such guarantee was incurred with fraudulent intent; or
•such Guarantor did not receive fair consideration or reasonably equivalent
value for issuing its guarantee; and
•was insolvent at the time of the guarantee;
•was rendered insolvent by reason of the guarantee;
•was engaged in a business or transaction for which its assets constituted
unreasonably small capital to carry on its business; or
•intended to incur, or believed that it would incur, debt beyond its ability to
pay such debt as it matured.

The measures of insolvency for purposes of determining whether a fraudulent
conveyance occurred would vary depending upon the laws of the relevant
jurisdiction and upon the valuation assumptions and methodology applied by the
court. Generally, however, a company would be considered insolvent for purposes
of the foregoing if:
•the sum of the company's debts, including contingent, unliquidated and
unmatured liabilities, is greater than all of such company's property at a fair
valuation; or
•the present fair saleable value of the company's assets is less than the amount
that will be required to pay the probable liability on its existing debts as
they become absolute and matured.

The indentures governing our homebuilding senior notes contain a "savings
clause," which limits the liability of each Guarantor on its guarantee to the
maximum amount that such Guarantor can incur without risk that its guarantee
will be subject to avoidance as a fraudulent transfer. This provision may not be
effective to protect such guarantees from fraudulent transfer challenges or, if
it does, it may reduce such Guarantor's obligation such that the remaining
amount due and collectible under the guarantees would not suffice, if necessary,
to pay the notes in full when due.

On the basis of historical financial information, operating history and other
factors, we believe that each of the Guarantors, after giving effect to the
issuance of the guarantees when such guarantees were issued, was not insolvent,
did not have unreasonably small capital for the business in which it engaged and
did not and has not incurred debts beyond its ability to pay such debts as they
mature. We cannot assure you, however, as to what standard a court would apply
in making these determinations or that a court would agree with our conclusions
in this regard.


                                       59

--------------------------------------------------------------------------------

Table of Contents

CRITICAL ACCOUNTING POLICIES



As disclosed in our annual report on Form 10-K for the fiscal year ended
September 30, 2019, our most critical accounting policies relate to revenue
recognition, inventories and cost of sales, warranty claims and legal claims and
insurance. Since September 30, 2019, there have been no significant changes to
those critical accounting policies.

As disclosed in our critical accounting policies in our Form 10-K for the fiscal
year ended September 30, 2019, our reserves for construction defect claims
include the estimated costs of both known claims and anticipated future claims.
At June 30, 2020 and September 30, 2019, we had reserves for approximately 240
and 180 pending construction defect claims, respectively, and no individual
existing claim was material to our financial statements. During the nine months
ended June 30, 2020, we established reserves for approximately 120 new
construction defect claims and resolved 60 construction defect claims for a
total cost of $20.6 million. At June 30, 2019 and September 30, 2018, we had
reserves for approximately 180 and 155 pending construction defect claims,
respectively, and no individual existing claim was material to our financial
statements. During the nine months ended June 30, 2019, we established reserves
for approximately 80 new construction defect claims and resolved 55 construction
defect claims for a total cost of $6.9 million.


SEASONALITY



Although significant changes in market conditions have impacted our seasonal
patterns in the past and could do so again in the future, we generally close
more homes and generate greater revenues and operating income in the third and
fourth quarters of our fiscal year. The seasonal nature of our business can also
cause significant variations in our working capital requirements in our
homebuilding, lot development and financial services operations. As a result of
seasonal activity, our quarterly results of operations and financial position at
the end of a particular fiscal quarter are not necessarily representative of the
balance of our fiscal year. Due to the impact of C-19, our homes closed,
revenues and operating income in fiscal 2020 may not follow our historical
seasonal patterns.


                                       60
--------------------------------------------------------------------------------
  Table of Contents
Forward-Looking Statements

Some of the statements contained in this report, as well as in other materials
we have filed or will file with the SEC, statements made by us in periodic press
releases and oral statements we make to analysts, stockholders and the press in
the course of presentations about us, may be construed as "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933,
Section 21E of the Securities Exchange Act of 1934 and the Private Securities
Litigation Reform Act of 1995. Forward-looking statements are based on
management's beliefs as well as assumptions made by, and information currently
available to, management. These forward-looking statements typically include the
words "anticipate," "believe," "consider," "continue," "could," "estimate,"
"expect," "forecast," "goal," "intend," "likely," "may," "outlook," "plan,"
"possible," "potential," "predict," "projection," "seek," "should," "strategy,"
"target," "will," "would" or other words of similar meaning. Any or all of the
forward-looking statements included in this report and in any other of our
reports or public statements may not approximate actual experience, and the
expectations derived from them may not be realized, due to risks, uncertainties
and other factors. As a result, actual results may differ materially from the
expectations or results we discuss in the forward-looking statements. These
risks, uncertainties and other factors include, but are not limited to:
•the effects of public health issues such as a major epidemic or pandemic,
including the impact of C-19 on the economy and our businesses;
•the cyclical nature of the homebuilding and lot development industries and
changes in economic, real estate and other conditions;
•constriction of the credit and public capital markets, which could limit our
ability to access capital and increase our costs of capital;
•reductions in the availability of mortgage financing provided by government
agencies, changes in government financing programs, a decrease in our ability to
sell mortgage loans on attractive terms or an increase in mortgage interest
rates;
•the risks associated with our land and lot inventory;
•our ability to effect our growth strategies, acquisitions or investments
successfully;
•the impact of an inflationary, deflationary or higher interest rate
environment;
•home warranty and construction defect claims;
•the effects of health and safety incidents;
•the effects of negative publicity;
•supply shortages and other risks of acquiring land, building materials and
skilled labor;
•reductions in the availability of performance bonds;
•increases in the costs of owning a home;
•the effects of governmental regulations and environmental matters on our
homebuilding and land development operations;
•the effects of governmental regulations on our financial services operations;
•our ability to manage and service our debt and comply with related debt
covenants, restrictions and limitations;
•competitive conditions within the homebuilding, lot development and financial
services industries;
•the effects of the loss of key personnel; and
•information technology failures and data security breaches.

We undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
However, any further disclosures made on related subjects in subsequent reports
on Forms 10-K, 10-Q and 8-K should be consulted. Additional information about
issues that could lead to material changes in performance and risk factors that
have the potential to affect us is contained in our annual report on Form 10-K
for the fiscal year ended September 30, 2019, which is filed with the SEC,
including the section entitled "Risk Factors," as supplemented by Part II, Item
1A. in this quarterly report on Form 10-Q.

                                       61

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses