The information contained in this section should be read in conjunction with
"ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS". This discussion contains
forward-looking statements, which relate to future events or the future
performance or financial condition of Owl Rock Capital Corporation and involves
numerous risks and uncertainties, including, but not limited to, those described
in our Form 10-K for the fiscal year December 31, 2019 and in "ITEM 1A. RISK
FACTORS." This discussion also should be read in conjunction with the
"Cautionary Statement Regarding Forward Looking Statements" set forth on page 1
of this Quarterly Report on Form 10-Q. Actual results could differ materially
from those implied or expressed in any forward-looking statements.

Overview

Owl Rock Capital Corporation (the "Company", "we", "us" or "our") is a Maryland
corporation formed on October 15, 2015. We were formed primarily to originate
and make loans to, and make debt and equity investments in, U.S. middle market
companies. We invest in senior secured or unsecured loans, subordinated loans or
mezzanine loans and, to a lesser extent, equity and equity-related securities
including warrants, preferred stock and similar forms of senior equity, which
may or may not be convertible into a portfolio company's common equity. Our
investment objective is to generate current income, and to a lesser extent,
capital appreciation by targeting investment opportunities with favorable
risk-adjusted returns.

We are managed by Owl Rock Capital Advisors LLC ("the Adviser" or "our
Adviser"). The Adviser is registered with the SEC as an investment adviser under
the Investment Advisers Act of 1940. Subject to the overall supervision of our
board of directors ("the Board" or "our Board"), the Adviser manages our
day-to-day operations, and provides investment advisory and management services
to us. The Adviser or its affiliates may engage in certain origination
activities and receive attendant arrangement, structuring or similar fees. The
Adviser is responsible for managing our business and activities, including
sourcing investment opportunities, conducting research, performing diligence on
potential investments, structuring our investments, and monitoring our portfolio
companies on an ongoing basis through a team of investment professionals. The
Board consists of seven directors, four of whom are independent.

On July 22, 2019, we closed our initial public offering ("IPO"), issuing 10
million shares of our common stock at a public offering price of $15.30 per
share, and on August 2, 2019, the underwriters exercised their option to
purchase an additional 1.5 million shares of common stock at a purchase price of
$15.30 per share. Net of underwriting fees and offering costs, we received total
cash proceeds of $164.0 million. Our common stock began trading on the New York
Stock Exchange ("NYSE") under the symbol "ORCC" on July 18, 2019. In connection
with the IPO, on July 22, 2019, we entered into a stock repurchase plan (the
"Company 10b5-1 Plan"), to acquire up to $150 million in the aggregate of our
common stock at prices below its net asset value per share over a specified
period, in accordance with the guidelines specified in Rule 10b-18 and Rule
10b5-1 of the Exchange Act. As of June 30, 2020, we have acquired 12,515,624
shares for approximately $150 million, pursuant to the Company 10b5-1 Plan. The
Company 10b5-1 Plan commenced on August 19, 2019. Subsequent to June 30, 2020,
the 10b5-1 Plan was exhausted on August 4, 2020.

The Adviser also serves as investment adviser to Owl Rock Capital Corporation
II. Owl Rock Capital Corporation II is a corporation formed under the laws of
the State of Maryland that, like us, has elected to be treated as a business
development company ("BDC") under the 1940 Act. Owl Rock Capital Corporation
II's investment objective is similar to ours, which is to generate current
income, and to a lesser extent, capital appreciation by targeting investment
opportunities with favorable risk-adjusted returns. As of June 30, 2020, Owl
Rock Capital Corporation II had raised gross proceeds of approximately $1.2
billion, including seed capital contributed by the Adviser in September 2016 and
approximately $10.0 million in gross proceeds raised from certain individuals
and entities affiliated with the Adviser.

The Adviser is under common control with Owl Rock Technology Advisors LLC ("ORTA"), Owl Rock Capital Private Fund Advisors LLC ("ORPFA") and Owl Rock Diversified Advisors LLC ("ORDA"), which also are investment advisers and subsidiaries of Owl Rock Capital Partners. The Adviser, ORTA, ORPFA and ORDA are referred to as the "Owl Rock Advisers" and together with Owl Rock Capital Partners are referred to, collectively, as "Owl Rock."



We may be prohibited under the 1940 Act from participating in certain
transactions with our affiliates without the prior approval of our directors who
are not interested persons and, in some cases, the prior approval of the
SEC. We, our Adviser and certain affiliates have been granted exemptive relief
by the SEC to permit us to co-invest with other funds managed by our Adviser or
certain of its affiliates, including Owl Rock Capital Corporation II, Owl Rock
Technology Finance Corp. and Owl Rock Capital Corporation III, in a manner
consistent with our investment objective, positions, policies, strategies and
restrictions as well as regulatory requirements and other pertinent factors.
Pursuant to such exemptive relief, we generally are permitted to co-invest with
certain of our affiliates if a "required majority" (as defined in Section 57(o)
of the 1940 Act) of our independent directors make certain conclusions in
connection with a co-investment transaction, including that (1) the terms of the
transactions, including the consideration to be paid, are reasonable and fair to
us and our shareholders and do not involve overreaching by us or our
shareholders on the part of any person concerned, (2) the transaction is
consistent with the interests of our shareholders and is consistent with our
investment objective and strategies, and (3) the investment by our affiliates
would not disadvantage us, and our participation would not be on a basis
different

                                       71

--------------------------------------------------------------------------------


from or less advantageous than that on which our affiliates are investing. In
addition, pursuant to an exemptive order issued by the SEC on April 8, 2020 and
applicable to all BDCs, through December 31, 2020, we may, subject to the
satisfaction of certain conditions, co-invest in our existing portfolio
companies with certain other funds managed by the Adviser or its affiliates and
covered by our exemptive relief, even if such other funds have not previously
invested in such existing portfolio company. Without this order, affiliated
funds would not be able to participate in such co-investments with us unless the
affiliated funds had previously acquired securities of the portfolio company in
a co-investment transaction with us. Owl Rock Advisers' allocation policy seeks
to ensure equitable allocation of investment opportunities over time between us
and other funds managed by our Adviser or its affiliates. As a result of the
exemptive relief, there could be significant overlap in our investment portfolio
and the investment portfolio of other funds established by the Adviser or its
affiliates that could avail themselves of the exemptive relief.

On April 27, 2016, we formed a wholly-owned subsidiary, OR Lending LLC, a
Delaware limited liability company, which holds a California finance lenders
license. OR Lending LLC makes loans to borrowers headquartered in California.
For time to time we may form wholly-owned subsidiaries to facilitate our normal
course of business.

We have elected to be regulated as a BDC under the 1940 Act and as a regulated
investment company ("RIC") for tax purposes under the Internal Revenue Code of
1986, as amended (the "Code"). As a result, we are required to comply with
various statutory and regulatory requirements, such as:

• the requirement to invest at least 70% of our assets in "qualifying


         assets", as such term is defined in the 1940 Act;


  • source of income limitations;


  • asset diversification requirements; and


      •  the requirement to distribute (or be treated as distributing) in each
         taxable year at least 90% of our investment company taxable income and
         tax-exempt interest for that taxable year.

COVID-19 Developments



In March 2020, the outbreak of COVID -19 was recognized as a pandemic by the
World Health Organization. Shortly thereafter, the President of the United
States declared a National Emergency throughout the United States attributable
to such outbreak. The outbreak has become increasingly widespread in the United
States, including in the markets in which the Company operates, and in response
to the outbreak, our Adviser instituted a work from home policy until it is
deemed safe to return to the office.

We have and continue to assess the impact of COVID-19 on our portfolio
companies. We cannot predict the full impact of the COVID-19 pandemic, including
its duration in the United States and worldwide, the effectiveness of
governmental responses designed to mitigate strain to businesses and the economy
and the magnitude of the economic impact of the outbreak, including with respect
to the travel restrictions, business closures and other quarantine measures
imposed on service providers and other individuals by various local, state, and
federal governmental authorities, as well as non-U.S. governmental authorities.
While several countries, as well as certain states in the United States, have
begun to lift travel restrictions, business closures and other quarantine
measures with a view to reopening their economies, recurring COVID-19 outbreaks
have led to the re-introduction of such restrictions in certain states in the
United States and globally and could continue to lead to the re-introduction of
such restrictions elsewhere. As such, we are unable to predict the duration of
any business and supply-chain disruptions, the extent to which COVID-19 will
negatively affect our portfolio companies' operating results or the impact that
such disruptions may have on our results of operations and financial condition.
Though the magnitude of the impact remains to be seen, we expect our portfolio
companies and, by extension, our operating results to be adversely impacted by
COVID-19 and depending on the duration and extent of the disruption to the
operations of our portfolio companies, we expect that certain portfolio
companies will experience financial distress and possibly default on their
financial obligations to us and their other capital providers. Some of our
portfolio companies have significantly curtailed business operations, furloughed
or laid off employees and terminated service providers and deferred capital
expenditures, which could impair their business on a permanent basis and we
except that additional portfolio companies may take similar actions.

We have built out our portfolio management team to include workout experts and
continue to closely monitor our portfolio companies, which includes assessing
each portfolio company's operational and liquidity exposure and outlook. We have
executed amendments to our loan documents which provide covenant modifications
or additional liquidity, sometimes by allowing a portion of our loan to be paid
in PIK rather than cash and in connection with these amendments we may receive
increased economics. Any of these developments would likely result in a decrease
in the value of our investment in any such portfolio company. In addition, to
the extent that the impact to our portfolio companies results in reduced
interest payments or permanent impairments on our investments, we could see a
decrease in our net investment income which could result in an increase in the
percentage of our cash flows dedicated to our debt obligations and could require
us to reduce the future amount of distributions to our shareholders.

During the three months ended June 30, 2020, we experienced a decrease in
originations, which reflects the lower levels of private equity deal activity in
that time period. For the three months ending September 30, 2020, we expect the
performance of our portfolio companies to continue to be impacted by COVID-19
and the related economic slowdown, and therefore, while we have

                                       72

--------------------------------------------------------------------------------


highlighted our liquidity and available capital, we are focused on preserving
that capital for our existing portfolio companies in order to protect the value
of our investments.



Our Investment Framework

We are a Maryland corporation organized primarily to originate and make loans
to, and make debt and equity investments in, U.S. middle market companies. Our
investment objective is to generate current income, and to a lesser extent,
capital appreciation by targeting investment opportunities with favorable
risk-adjusted returns. Since our Adviser and its affiliates began investment
activities in April 2016 through June 30, 2020, our Adviser and its affiliates
have originated $22.0 billion aggregate principal amount of investments, of
which $20.4 billion of aggregate principal amount of investments prior to any
subsequent exits or repayments, was retained by either us or a corporation or
fund advised by our Adviser or its affiliates. We seek to generate current
income primarily in U.S. middle market companies through direct originations of
senior secured loans or originations of unsecured loans, subordinated loans or
mezzanine loans and, to a lesser extent, investments in equity and
equity-related securities including warrants, preferred stock and similar forms
of senior equity.

We define "middle market companies" generally to mean companies with earnings
before interest expense, income tax expense, depreciation and amortization, or
"EBITDA," between $10 million and $250 million annually and/or annual revenue of
$50 million to $2.5 billion at the time of investment, although we may on
occasion invest in smaller or larger companies if an opportunity presents
itself. We generally seek to invest in companies with a loan-to-value ratio of
50% or below.

We expect that generally our portfolio composition will be majority debt or
income producing securities, which may include "covenant-lite" loans (as defined
below), with a lesser allocation to equity or equity-linked opportunities. In
addition, we may invest a portion of our portfolio in opportunistic investments,
which will not be our primary focus, but will be intended to enhance returns to
our Shareholders. These investments may include high-yield bonds and
broadly-syndicated loans. In addition, we generally do not intend to invest more
than 20% of our total assets in companies whose principal place of business is
outside the United States, although we do not generally intend to invest in
companies whose principal place of business is in an emerging market. Our
portfolio composition may fluctuate from time to time based on market conditions
and interest rates.

Covenants are contractual restrictions that lenders place on companies to limit
the corporate actions a company may pursue. Generally, the loans in which we
expect to invest will have financial maintenance covenants, which are used to
proactively address materially adverse changes in a portfolio company's
financial performance. However, to a lesser extent, we may invest in
"covenant-lite" loans. We use the term "covenant-lite" to refer generally to
loans that do not have a complete set of financial maintenance covenants.
Generally, "covenant-lite" loans provide borrower companies more freedom to
negatively impact lenders because their covenants are incurrence-based, which
means they are only tested and can only be breached following an affirmative
action of the borrower, rather than by a deterioration in the borrower's
financial condition. Accordingly, to the extent we invest in "covenant-lite"
loans, we may have fewer rights against a borrower and may have a greater risk
of loss on such investments as compared to investments in or exposure to loans
with financial maintenance covenants.

As of June 30, 2020, our average debt investment size in each of our portfolio
companies was approximately $90.7 million based on fair value. As of June 30,
2020, our portfolio companies, excluding the investment in Sebago Lake and
certain investments that fall outside of our typical borrower profile and
represent 96.6% of our total portfolio based on fair value, had weighted average
annual revenue of $449 million and weighted average annual EBITDA of $93
million.

The companies in which we invest use our capital to support their growth,
acquisitions, market or product expansion, refinancings and/or
recapitalizations. The debt in which we invest typically is not rated by any
rating agency, but if these instruments were rated, they would likely receive a
rating of below investment grade (that is, below BBB- or Baa3), which is often
referred to as "high yield" or "junk".

Key Components of Our Results of Operations

Investments

We focus primarily on the direct origination of loans to middle market companies domiciled in the United States.



Our level of investment activity (both the number of investments and the size of
each investment) can and will vary substantially from period to period depending
on many factors, including the amount of debt and equity capital available to
middle market companies, the level of merger and acquisition activity for such
companies, the general economic environment and the competitive environment for
the types of investments we make.

                                       73

--------------------------------------------------------------------------------

In addition, as part of our risk strategy on investments, we may reduce the levels of certain investments through partial sales or syndication to additional lenders.



Revenues

We generate revenues primarily in the form of interest income from the
investments we hold. In addition, we may generate income from dividends on
either direct equity investments or equity interests obtained in connection with
originating loans, such as options, warrants or conversion rights. Our debt
investments typically have a term of three to ten years. As of June 30,
2020, 98.7% of our debt investments based on fair value bear interest at a
floating rate, subject to interest rate floors, in certain cases. Interest on
our debt investments is generally payable either monthly or quarterly.

Our investment portfolio consists primarily of floating rate loans, and our
credit facilities bear interest at floating rates. Macro trends in base interest
rates like London Interbank Offered Rate ("LIBOR") may affect our net investment
income over the long term. However, because we generally originate loans to a
small number of portfolio companies each quarter, and those investments vary in
size, our results in any given period, including the interest rate on
investments that were sold or repaid in a period compared to the interest rate
of new investments made during that period, often are idiosyncratic, and reflect
the characteristics of the particular portfolio companies that we invested in or
exited during the period and not necessarily any trends in our business or macro
trends.

Loan origination fees, original issue discount and market discount or premium
are capitalized, and we accrete or amortize such amounts under U.S. GAAP as
interest income using the effective yield method for term instruments and the
straight-line method for revolving or delayed draw instruments. Repayments of
our debt investments can reduce interest income from period to period. The
frequency or volume of these repayments may fluctuate significantly. We record
prepayment premiums on loans as interest income. We may also generate revenue in
the form of commitment, loan origination, structuring, or due diligence fees,
fees for providing managerial assistance to our portfolio companies and possibly
consulting fees.

Dividend income on equity investments is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded companies.



Our portfolio activity also reflects the proceeds from sales of investments. We
recognize realized gains or losses on investments based on the difference
between the net proceeds from the disposition and the amortized cost basis of
the investment without regard to unrealized gains or losses previously
recognized. We record current period changes in fair value of investments that
are measured at fair value as a component of the net change in unrealized gains
(losses) on investments in the consolidated statement of operations.

Expenses



Our primary operating expenses include the payment of the management fee and,
when the incentive fee waiver expires, the incentive fee, and expenses
reimbursable under the Administration Agreement and Investment Advisory
Agreement. The management fee and incentive fee compensate our Adviser for work
in identifying, evaluating, negotiating, closing, monitoring and realizing our
investments. The incentive fee waiver expires in October 2020 and our Adviser
does not intend to extend or renew the fee waiver at that time.

Except as specifically provided below, all investment professionals and staff of
the Adviser, when and to the extent engaged in providing investment advisory and
management services to us, the base compensation, bonus and benefits, and the
routine overhead expenses of such personnel allocable to such services, are
provided and paid for by the Adviser. We bear our allocable portion of the
compensation paid by the Adviser (or its affiliates) to our Chief Compliance
Officer and Chief Financial Officer and their respective staffs (based on a
percentage of time such individuals devote, on an estimated basis, to our
business affairs). We bear all other costs and expenses of our operations,
administration and transactions, including, but not limited to (i) investment
advisory fees, including management fees and incentive fees, to the Adviser,
pursuant to the Investment Advisory Agreement; (ii) our allocable portion of
overhead and other expenses incurred by the Adviser in performing its
administrative obligations under the Administration Agreement; and (iii) all
other costs and expenses of its operations and transactions including, without
limitation, those relating to:

• the cost of our organization and offerings;

• the cost of calculating our net asset value, including the cost of any

third-party valuation services;

• the cost of effecting any sales and repurchases of our common stock and

other securities;

• fees and expenses payable under any dealer manager agreements, if any;

• debt service and other costs of borrowings or other financing arrangements;




  • costs of hedging;

• expenses, including travel expense, incurred by the Adviser, or members

of the investment team, or payable to third parties, performing due

diligence on prospective portfolio companies and, if necessary, enforcing


         our rights;


  • transfer agent and custodial fees;


                                       74

--------------------------------------------------------------------------------



  • fees and expenses associated with marketing efforts;

• federal and state registration fees, any stock exchange listing fees and


         fees payable to rating agencies;


  • federal, state and local taxes;

• independent directors' fees and expenses including certain travel expenses;

• costs of preparing financial statements and maintaining books and records

and filing reports or other documents with the SEC (or other regulatory

bodies) and other reporting and compliance costs, including registration

and listing fees, and the compensation of professionals responsible for


         the preparation of the foregoing;


      •  the costs of any reports, proxy statements or other notices to our
         shareholders (including printing and mailing costs), the costs of any
         shareholder or director meetings and the compensation of investor

relations personnel responsible for the preparation of the foregoing and


         related matters;


  • commissions and other compensation payable to brokers or dealers;


  • research and market data;

• fidelity bond, directors' and officers' errors and omissions liability

insurance and other insurance premiums;

• direct costs and expenses of administration, including printing, mailing,

long distance telephone and staff;

• fees and expenses associated with independent audits, outside legal and


         consulting costs;


  • costs of winding up;


      •  costs incurred in connection with the formation or maintenance of
         entities or vehicles to hold our assets for tax or other purposes;


  • extraordinary expenses (such as litigation or indemnification); and


• costs associated with reporting and compliance obligations under the 1940

Act and applicable federal and state securities laws.




We expect, but cannot assure, that our general and administrative expenses will
increase in dollar terms during periods of asset growth, but will decline as a
percentage of total assets during such periods.

Leverage



The amount of leverage we use in any period depends on a variety of factors,
including cash available for investing, the cost of financing and general
economic and market conditions. Generally, our total borrowings are limited so
that we cannot incur additional borrowings, including through the issuance of
additional debt securities, if such additional indebtedness would cause our
asset coverage ratio to fall below 200% or 150%, if certain requirements are
met. This means that generally, we can borrow up to $1 for every $1 of investor
equity (or, if certain conditions are met, we can borrow up to $2 for every $1
of investor equity). In any period, our interest expense will depend largely on
the extent of our borrowing, and we expect interest expense will increase as we
increase our debt outstanding. In addition, we may dedicate assets to financing
facilities.

On March 31, 2020, our Board, including a "required majority" (as such term is
defined in Section 57(o) of the Investment Company Act) of our Board, approved
the application of the modified asset coverage requirements set forth in Section
61(a)(2) of the Investment Company Act, as amended by the Small Business Credit
Availability Act. On June 8, 2020, the date of our shareholder meeting, we
received shareholder approval for the application of the modified asset coverage
requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the
Small Business Credit Availability Act. As a result, effective on June 9, 2020,
our asset coverage requirement applicable to senior securities was reduced from
200% to 150% and our current target ratio is 0.90x-1.25x.

Market Trends



We believe the middle-market lending environment provides opportunities for us
to meet our goal of making investments that generate attractive risk-adjusted
returns based on a combination of the following factors, which continue to
remain true in the current environment, with the economic shutdown resulting
from the COVID-19 national health emergency.

Limited Availability of Capital for Middle-Market Companies. We believe that
regulatory and structural changes in the market have reduced the amount of
capital available to U.S. middle-market companies. In particular, we believe
there are currently fewer providers of capital to middle market companies. We
believe that many commercial and investment banks have, in recent years,
de-emphasized their service and product offerings to middle-market businesses in
favor of lending to large corporate clients and managing capital markets
transactions. In addition, these lenders may be constrained in their ability to
underwrite and hold bank loans and high yield securities for middle-market
issuers as they seek to meet existing and future regulatory capital
requirements. We also believe that there is a lack of market participants that
are willing to hold meaningful amounts of certain middle-market loans. As a

                                       75

--------------------------------------------------------------------------------

result, we believe our ability to minimize syndication risk for a company seeking financing by being able to hold its loans without having to syndicate them, coupled with reduced capacity of traditional lenders to serve the middle-market, present an attractive opportunity to invest in middle-market companies.



Capital Markets Have Been Unable to Fill the Void in U.S. Middle Market Finance
Left by Banks. While underwritten bond and syndicated loan markets have been
robust in recent years, middle market companies are less able to access these
markets for reasons including the following:

High Yield Market - Middle market companies generally are not issuing debt in an
amount large enough to be an attractively sized bond. High yield bonds are
generally purchased by institutional investors who, among other things, are
focused on the liquidity characteristics of the bond being issued. For example,
mutual funds and exchange traded funds ("ETFs") are significant buyers of
underwritten bonds. However, mutual funds and ETFs generally require the ability
to liquidate their investments quickly in order to fund investor redemptions
and/or comply with regulatory requirements. Accordingly, the existence of an
active secondary market for bonds is an important consideration in these
entities' initial investment decision. Because there is typically little or no
active secondary market for the debt of U.S. middle market companies, mutual
funds and ETFs generally do not provide debt capital to U.S. middle market
companies. We believe this is likely to be a persistent problem and creates an
advantage for those like us who have a more stable capital base and have the
ability to invest in illiquid assets.

Syndicated Loan Market - While the syndicated loan market is modestly more
accommodating to middle market issuers, as with bonds, loan issue size and
liquidity are key drivers of institutional appetite and, correspondingly,
underwriters' willingness to underwrite the loans. Loans arranged through a bank
are done either on a "best efforts" basis or are underwritten with terms plus
provisions that permit the underwriters to change certain terms, including
pricing, structure, yield and tenor, otherwise known as "flex", to successfully
syndicate the loan, in the event the terms initially marketed are insufficiently
attractive to investors. Furthermore, banks are generally reluctant to
underwrite middle market loans because the arrangement fees they may earn on the
placement of the debt generally are not sufficient to meet the banks' return
hurdles. Loans provided by companies such as ours provide certainty to issuers
in that we can commit to a given amount of debt on specific terms, at stated
coupons and with agreed upon fees. As we are the ultimate holder of the loans,
we do not require market "flex" or other arrangements that banks may require
when acting on an agency basis.

Robust Demand for Debt Capital. We believe U.S. middle market companies will
continue to require access to debt capital to refinance existing debt, support
growth and finance acquisitions. In addition, we believe the large amount of
uninvested capital held by funds of private equity firms, estimated by Preqin
Ltd., an alternative assets industry data and research company, to be $1.5
trillion as of December 2019, will continue to drive deal activity. We expect
that private equity sponsors will continue to pursue acquisitions and leverage
their equity investments with secured loans provided by companies such as us.

The Middle Market is a Large Addressable Market. According to GE Capital's
National Center for the Middle Market 2nd quarter 2020 Middle Market Indicator,
there are approximately 200,000 U.S. middle market companies, which have
approximately 48 million aggregate employees. Moreover, the U.S. middle market
accounts for one-third of private sector gross domestic product ("GDP"). GE
defines U.S. middle market companies as those between $10 million and $1 billion
in annual revenue, which we believe has significant overlap with our definition
of U.S. middle market companies.

Attractive Investment Dynamics. An imbalance between the supply of, and demand
for, middle market debt capital creates attractive pricing dynamics. We believe
the directly negotiated nature of middle market financings also generally
provides more favorable terms to the lender, including stronger covenant and
reporting packages, better call protection, and lender-protective change of
control provisions. Additionally, we believe BDC managers' expertise in credit
selection and ability to manage through credit cycles has generally resulted in
BDCs experiencing lower loss rates than U.S. commercial banks through credit
cycles. Further, we believe that historical middle market default rates have
been lower, and recovery rates have been higher, as compared to the larger
market capitalization, broadly distributed market, leading to lower cumulative
losses. Lastly, we believe that in the current environment, with the economic
shutdown resulting from the COVID-19 national health emergency, lenders with
available capital may be able to take advantage of attractive investment
opportunities as the economy re-opens and may be able to achieve improved
economic spreads and documentation terms.

Conservative Capital Structures. Following the credit crisis, which we define
broadly as occurring between mid-2007 and mid-2009, lenders have generally
required borrowers to maintain more equity as a percentage of their total
capitalization, specifically to protect lenders during economic downturns. With
more conservative capital structures, U.S. middle market companies have
exhibited higher levels of cash flows available to service their debt. In
addition, U.S. middle market companies often are characterized by simpler
capital structures than larger borrowers, which facilitates a streamlined
underwriting process and, when necessary, restructuring process.

Attractive Opportunities in Investments in Loans. We invest in senior secured or
unsecured loans, subordinated loans or mezzanine loans and, to a lesser extent,
equity and equity-related securities. We believe that opportunities in senior
secured loans are significant because of the floating rate structure of most
senior secured debt issuances and because of the strong defensive
characteristics of these types of investments. Given the current low interest
rate environment, we believe that debt issues with floating

                                       76

--------------------------------------------------------------------------------


interest rates offer a superior return profile as compared with fixed-rate
investments, since floating rate structures are generally less susceptible to
declines in value experienced by fixed-rate securities in a rising interest rate
environment. Senior secured debt also provides strong defensive characteristics.
Senior secured debt has priority in payment among an issuer's security holders
whereby holders are due to receive payment before junior creditors and equity
holders. Further, these investments are secured by the issuer's assets, which
may provide protection in the event of a default.

Portfolio and Investment Activity



As of June 30, 2020, based on fair value, our portfolio consisted of 80.2% first
lien senior secured debt investments (of which 40% we consider to be unitranche
debt investments (including "last out" portions of such loans)), 17.1% second
lien senior secured debt investments, 0.1% unsecured notes, 1.5% equity
investments, and 1.1% investment funds and vehicles.

As of June 30, 2020, our weighted average total yield of the portfolio at fair
value and amortized cost was 7.7% and 7.5%, respectively, and our weighted
average yield of accruing debt and income producing securities at fair value and
amortized cost was 7.9% and 7.7%, respectively.

As of June 30, 2020, we had investments in 102 portfolio companies with an aggregate fair value of $9.2 billion.

Based on current market conditions, the pace of our investment activities may vary.



                                       77

--------------------------------------------------------------------------------


Our investment activity for the three months ended June 30, 2020 and 2019 is
presented below (information presented herein is at par value unless otherwise
indicated).



                                                  For the Three Months Ended June 30,
($ in thousands)                                     2020                     2019
New investment commitments
Gross originations                             $         401,202                  953,381
Less: Sell downs                                         (58,500 )                      -
Total new investment commitments               $         342,702       $    

953,381


Principal amount of investments funded:
First-lien senior secured debt investments     $         295,586       $    

630,213


Second-lien senior secured debt investments                3,125                  140,684
Unsecured debt investments                                 9,300                        -
Equity investments                                             -                    1,991
Investment funds and vehicles                                  -                        -

Total principal amount of investments $ 308,011 $

772,888

funded


Principal amount of investments sold or
repaid:
First-lien senior secured debt investments     $        (123,519 )     $         (419,460 )
Second-lien senior secured debt investments              (42,000 )                (43,700 )
Unsecured debt investments                                     -                        -
Equity investments                                             -                        -
Investment funds and vehicles                                  -                   (2,000 )
Total principal amount of investments sold     $        (165,519 )     $         (465,160 )
or repaid
Number of new investment commitments in new                    3                       13
portfolio companies(1)
Average new investment commitment amount       $          95,456       $    

54,791


Weighted average term for new investment                     5.3            

6.3


commitments (in years)
Percentage of new debt investment                           67.2 %                  100.0 %
commitments at
  floating rates
Percentage of new debt investment                           32.8 %                    0.0 %
commitments at
  fixed rates
Weighted average interest rate of new                        7.9 %                    8.2 %
investment

commitments(2)


Weighted average spread over LIBOR of new                    7.4 %                    5.9 %
floating rate investment commitments


________________



    (1) Number of new investment commitments represents commitments to a
        particular portfolio company.

(2) Assumes each floating rate commitment is subject to the greater of the

interest rate floor (if applicable) or 3-month LIBOR, which was 0.30% and


        2.32% as of June 30, 2020 and 2019, respectively.




As of June 30, 2020 and December 31, 2019, our investments consisted of the
following:



                                           June 30, 2020                        December 31, 2019
($ in thousands)                  Amortized Cost        Fair Value       Amortized Cost        Fair Value
First-lien senior secured debt   $      7,625,958   (3) $ 7,394,315     $      7,136,866   (3) $ 7,113,356
investments
Second-lien senior secured              1,646,317         1,570,925            1,590,439         1,584,917
debt investments
Unsecured debt investments                  9,207             9,207                    -                 -
Equity investments(1)                     136,592           137,407               12,663            12,875
Investment funds and                      107,838            98,876               88,888            88,077
vehicles(2)
Total Investments                $      9,525,912       $ 9,210,730     $      8,828,856       $ 8,799,225


________________

  (1) Includes investment in Wingspire.


  (2) Includes investment in Sebago Lake.

(3) 40% and 43% of which we consider unitranche loans as of June 30, 2020 and

December 31, 2019, respectively.


                                       78

--------------------------------------------------------------------------------

The table below describes investments by industry composition based on fair value as of June 30, 2020 and December 31, 2019:





                                              June 30, 2020       December 31, 2019
 Advertising and media                                   2.2   %                 2.6   %
 Aerospace and defense                                   3.2                     3.3
 Automotive                                              1.8                     1.7
 Buildings and real estate                               5.8                     6.6
 Business services                                       4.7                     5.4
 Chemicals                                               2.4                     2.6
 Consumer products                                       4.1                     2.7
 Containers and packaging                                1.9                     2.1
 Distribution                                            7.0                     8.6
 Education                                               2.9                     3.5
 Energy equipment and services                           0.1                     0.2
 Financial services (1)                                  2.0                     1.6
 Food and beverage                                       6.3                     7.2
 Healthcare providers and services                       7.5                     8.3
 Healthcare technology                                   3.9                     3.4
 Household products                                      1.3                     1.5
 Infrastructure and environmental services               2.4                

2.7


 Insurance                                               9.0                

5.7


 Internet software and services                          9.0                

8.1


 Investment funds and vehicles (2)                       1.1                     1.0
 Leisure and entertainment                               1.9                     2.0
 Manufacturing                                           3.5                     2.9
 Oil and gas                                             2.0                     2.3
 Professional services                                   8.0                     8.1
 Specialty retail                                        2.6                     2.7
 Telecommunications                                      0.5                     0.5
 Transportation                                          2.9                     2.7
 Total                                                 100.0   %               100.0   %


________________


  (1) Includes investment in Wingspire.


  (2) Includes investment in Sebago Lake.



The table below describes investments by geographic composition based on fair value as of June 30, 2020 and December 31, 2019:





                                June 30, 2020       December 31, 2019
              United States:
              Midwest                     18.9   %                19.5   %
              Northeast                   16.9                    18.7
              South                       43.6                    42.8
              West                        14.9                    15.3
              Belgium                      1.0                     1.0
              Canada                       1.0                     0.9
              Israel                       0.4                       -
              United Kingdom               3.3                     1.8
              Total                      100.0   %               100.0   %




                                       79

--------------------------------------------------------------------------------

The weighted average yields and interest rates of our investments at fair value as of June 30, 2020 and December 31, 2019 were as follows:





                                                 June 30, 2020          December 31, 2019
Weighted average total yield of portfolio                     7.7   %                   8.7   %
Weighted average total yield of accruing                      7.9   %                   8.7   %

debt and income


 producing securities
Weighted average interest rate of accruing                    7.3   %                   8.1   %
debt securities
Weighted average spread over LIBOR of all                     6.3   %                   6.3   %
accruing floating
  rate investments




The weighted average yield of our accruing debt and income producing securities
is not the same as a return on investment for our shareholders but, rather,
relates to our investment portfolio and is calculated before the payment of all
of our and our subsidiaries' fees and expenses. The weighted average yield was
computed using the effective interest rates as of each respective date,
including accretion of original issue discount and loan origination fees, but
excluding investments on non-accrual status, if any. There can be no assurance
that the weighted average yield will remain at its current level.

Our Adviser monitors our portfolio companies on an ongoing basis. It monitors
the financial trends of each portfolio company to determine if they are meeting
their respective business plans and to assess the appropriate course of action
with respect to each portfolio company. Our Adviser has several methods of
evaluating and monitoring the performance and fair value of our investments,
which may include the following:

• assessment of success of the portfolio company in adhering to its

business plan and compliance with covenants;

• periodic and regular contact with portfolio company management and, if

appropriate, the financial or strategic sponsor, to discuss financial

position, requirements and accomplishments;




  • comparisons to other companies in the portfolio company's industry; and


      •  review of monthly or quarterly financial statements and financial

projections for portfolio companies.




As part of the monitoring process, our Adviser employs an investment rating
system to categorize our investments. In addition to various risk management and
monitoring tools, our Adviser rates the credit risk of all investments on a
scale of 1 to 5. This system is intended primarily to reflect the underlying
risk of a portfolio investment relative to our initial cost basis in respect of
such portfolio investment (i.e., at the time of origination or acquisition),
although it may also take into account the performance of the portfolio
company's business, the collateral coverage of the investment and other relevant
factors. The rating system is as follows:



Investment Rating   Description
        1           Investments rated 1 involve the least amount of risk to our
                    initial cost basis. The borrower is performing above
                    expectations, and the trends and risk factors for this
                    investment since origination or acquisition are generally
                    favorable;

        2           Investments rated 2 involve an acceptable level of risk that is
                    similar to the risk at the time of origination or acquisition.
                    The borrower is generally performing as expected and the risk
                    factors are neutral to favorable. All investments or acquired
                    investments in new portfolio companies are initially assessed a
                    rating of 2;

        3           Investments rated 3 involve a borrower performing below
                    expectations and indicates that the loan's risk has increased
                    somewhat since origination or acquisition;

        4           Investments rated 4 involve a borrower performing materially
                    below expectations and indicates that the loan's risk has
                    increased materially since origination or acquisition. In
                    addition to the borrower being generally out of compliance with
                    debt covenants, loan payments may be past due (but generally not
                    more than 120 days past due); and

        5           Investments rated 5 involve a borrower performing substantially
                    below expectations and indicates that the loan's risk has
                    increased substantially since origination or acquisition. Most
                    or all of the debt covenants are out of compliance and payments
                    are substantially delinquent. Loans rated 5 are not anticipated
                    to be repaid in full and we will reduce the fair market value of
                    the loan to the amount we anticipate will be recovered.


                                       80

--------------------------------------------------------------------------------


Our Adviser rates the investments in our portfolio at least quarterly and it is
possible that the rating of a portfolio investment may be reduced or increased
over time. For investments rated 3, 4 or 5, our Adviser enhances its level of
scrutiny over the monitoring of such portfolio company.

The following table shows the composition of our portfolio on the 1 to 5 rating scale as of June 30, 2020 and December 31, 2019:

June 30, 2020                           December 31, 2019
                                  Investments         Percentage of        

Investments Percentage of

Investment Rating at Fair Value Total Portfolio at Fair Value Total Portfolio


      ($ in thousands)
              1                 $       833,259                   9.0   % $       753,619                   8.6   %
              2                       7,179,918                  78.0           7,576,022                  86.1
              3                         735,187                   8.0             469,584                   5.3
              4                         462,366                   5.0                   -                     -
              5                               -                     -                   -                     -
            Total               $     9,210,730                 100.0   % $     8,799,225                 100.0   %



The increase in investments rated by our Adviser as a 3 and 4 as of June 30, 2020 as compared to December 31, 2019 can be attributed to either COVID-19 related market disruptions or the underlying performance of the portfolio company. See "COVID-19 Developments" for additional information.

The following table shows the amortized cost of our performing and non-accrual debt investments as of June 30, 2020 and December 31, 2019:

June 30, 2020                       December 

31, 2019

($ in thousands) Amortized Cost Percentage Amortized Cost


    Percentage
 Performing         $      9,090,398             97.9   % $      8,727,305            100.0   %
 Non-accrual                 191,084              2.1   %                -                -   %
 Total              $      9,281,482            100.0   % $      8,727,305            100.0   %




Loans are generally placed on non-accrual status when there is reasonable doubt
that principal or interest will be collected in full. Accrued interest is
generally reversed when a loan is placed on non-accrual status. Interest
payments received on non-accrual loans may be recognized as income or applied to
principal depending upon management's judgment regarding collectability.
Non-accrual loans are restored to accrual status when past due principal and
interest is paid current and, in management's judgment, are likely to remain
current. Management may make exceptions to this treatment and determine to not
place a loan on non-accrual status if the loan has sufficient collateral value
and is in the process of collection.

Sebago Lake LLC



Sebago Lake, a Delaware limited liability company, was formed as a joint venture
between us and The Regents of the University of California ("Regents") and
commenced operations on June 20, 2017. Sebago Lake's principal purpose is to
make investments, primarily in senior secured loans that are made to
middle-market companies or in broadly syndicated loans. Both we and Regents (the
"Members") have a 50% economic ownership in Sebago Lake. Except under certain
circumstances, contributions to Sebago Lake cannot be redeemed. Each of the
Members initially agreed to contribute up to $100 million to Sebago Lake. On
July 26, 2018, each of the Members increased their contribution to Sebago Lake
up to an aggregate of $125 million. As of June 30, 2020, each Member has funded
$107.8 million of their respective $125 million commitments. Sebago Lake is
managed by the Members, each of which have equal voting rights. Investment
decisions must be approved by each of the Members.

We have determined that Sebago Lake is an investment company under Accounting
Standards Codification ("ASC") 946, however, in accordance with such guidance,
we will generally not consolidate its investment in a company other than a
wholly owned investment company subsidiary or a controlled operating company
whose business consists of providing services to the Company. Accordingly, we do
not consolidate our non-controlling interest in Sebago Lake.

                                       81

--------------------------------------------------------------------------------


As of June 30, 2020 and December 31, 2019, Sebago Lake had total investments in
senior secured debt at fair value of $540.1 million and $478.5 million,
respectively. The determination of fair value is in accordance with ASC 820;
however, such fair value is not included in our Board's valuation process. The
following table is a summary of Sebago Lake's portfolio as well as a listing of
the portfolio investments in Sebago Lake's portfolio as of June 30, 2020 and
December 31, 2019:



($ in thousands)                               June 30, 2020          December 31, 2019
Total senior secured debt investments(1)     $          563,191      $      

484,439


Weighted average spread over LIBOR(1)                      4.45 %                   4.56 %
Number of portfolio companies                                17             

16


Largest funded investment to a single
borrower(1)                                  $           49,875      $            50,000


________________

  (1) At par.




                                                    Sebago Lake's Portfolio as of June 30, 2020
                                                                  ($ in thousands)
                                                                    (Unaudited)
                                                                                                Amortized                         Percentage of
Company(1)(2)(4)(5)       Investment             Interest    Maturity Date    Par / Units        Cost(3)         Fair Value      Members' Equity
Debt Investments
Aerospace and defense
Applied Composites        First lien senior      L + 5.00%    12/21/2023     $      35,009     $     34,569     $     34,280                17.3   %
Holdings, LLC (fka AC&A   secured loan
Enterprises Holdings,
LLC)(7)
Applied Composites        First lien senior      L + 5.00%    12/21/2022             3,000            2,970            2,937                 1.5   %
Holdings, LLC (fka AC&A   secured revolving
Enterprises Holdings,     loan
LLC)(7)(11)(14)
Bleriot US Bidco          First lien senior      L + 4.75%    10/30/2026            14,963           14,826           14,439                 7.2   %
Inc.(7)                   secured loan
Dynasty Acquisition       First lien senior      L + 3.50%     4/6/2026             39,700           39,531           35,716                18.1   %
Co., Inc. (dba            secured loan
StandardAero
Limited)(7)
                                                                                    92,672           91,896           87,372                44.1   %
Business Services
Vistage Worldwide,        First lien senior      L + 4.00%     2/10/2025            17,411           17,328           16,932                 8.6   %
Inc.(7)                   secured loan
Distribution
Dealer Tire, LLC          First lien senior      L + 4.25%    12/12/2025            36,815           36,616           35,096                17.7   %
(6)(10)                   secured loan
Education
Spring Education Group,   First lien senior      L + 4.25%     7/30/2025            34,387           34,307           32,103                16.2   %
Inc. (fka SSH Group       secured loan
Holdings, Inc.)(7)
Food and beverage
DecoPac, Inc.(7)          First lien senior      L + 4.25%     9/30/2024            20,561           20,496           20,089                10.2   %
                          secured loan
DecoPac,                  First lien senior      L + 4.25%     9/29/2023               714              705              571                 0.3   %
Inc.(6)(11)(14)           secured revolving
                          loan
FQSR, LLC (dba KBP        First lien senior      L + 5.50%     5/15/2023            24,383           24,176           23,693                12.0   %
Investments)(7)           secured loan
FQSR, LLC (dba KBP        First lien senior      L + 5.50%     9/10/2021             9,477            9,223            8,816                 4.4   %
Investments)(8)(11)(13)   secured delayed draw
                          term loan
Sovos Brands              First lien senior      L + 4.75%    11/20/2025            44,325           43,974           43,439                22.0   %
Intermediate, Inc.(8)     secured loan
                                                                                    99,460           98,574           96,608                48.9   %


                                       82

--------------------------------------------------------------------------------



                                                   Sebago Lake's Portfolio as of June 30, 2020
                                                                 ($ in thousands)
                                                                   (Unaudited)
                                                                                               Amortized                        Percentage of
Company(1)(2)(4)(5)      Investment             Interest    Maturity Date    Par / Units        Cost(3)        Fair Value      Members' Equity
Healthcare equipment
and services
Cadence, Inc.(6)         First lien senior      L + 4.50%     5/21/2025            27,128          26,635           26,295                13.3   %
                         secured loan
Cadence,                 First lien senior      L + 3.50%     5/21/2023             2,936           2,830            2,710                 1.4   %
Inc.(9)(11)(14)          secured revolving
                         loan
                                                                                   30,064          29,465           29,005                14.7   %
Healthcare technology
VVC Holdings Corp.       First lien senior      L + 4.50%     2/11/2026            19,750          19,418           19,092                 9.7   %
(dba Athenahealth,       secured loan
Inc.)(7)(10)
Infrastructure and
environmental services
CHA Holding, Inc.(7)     First lien senior      L + 4.50%     4/10/2025            41,355          41,042           40,260                20.4   %
                         secured loan

Insurance

Integro Parent Inc.(6) First lien senior L + 5.75% 10/31/2022

        30,275          30,189           29,722                15.0   %
                         secured loan
Integro Parent           First lien senior      L + 4.50%    10/30/2021                 -             (12 )            (93 )                 -   %
Inc.(11)(12)(14)         secured revolving
                         loan
USRP Holdings, Inc.      First lien senior      L + 4.25%     3/29/2025            40,354          39,635           38,291                19.3   %
(dba U.S. Retirement     secured loan
and Benefits
Partners)(8)
USRP Holdings, Inc.      First lien senior      L + 4.25%     3/29/2023             1,625           1,522            1,374                 0.7   %
(dba U.S. Retirement     secured revolving
and Benefits             loan

Partners)(8)(11)(14)


                                                                                   72,254          71,334           69,294                35.0   %
Internet software and
services
DCert Buyer,             First lien senior      L + 4.00%    10/16/2026            49,875          49,703           48,070                24.3   %
Inc.(6)(10)              secured loan
Manufacturing

Engineered Machinery First lien senior L + 4.25% 7/19/2024

       44,623          44,255           42,839                21.6   %
Holdings(7)              secured loan
Transportation
Uber Technologies,       First lien senior      L + 4.00%     4/4/2025             24,525          24,403           23,472                11.9   %
Inc.(6)(10)              secured loan

Total Debt Investments                                                            563,191         558,341          540,143               273.1   %
Total Investments                                                           $     563,191     $   558,341     $    540,143               273.1   %


________________


   (1) Certain portfolio company investments are subject to contractual
       restrictions on sales.


   (2) Unless otherwise indicated, Sebago Lake's investments are pledged as

collateral supporting the amounts outstanding under Sebago Lake's credit


       facility.


   (3) The amortized cost represents the original cost adjusted for the

amortization of discounts and premiums, as applicable, on debt investments


       using the effective interest method.


   (4) Unless otherwise indicated, all investments are considered Level 3
       investments.

(5) Unless otherwise indicated, loan contains a variable rate structure, and

may be subject to an interest rate floor. Variable rate loans bear interest

at a rate that may be determined by reference to either the London

Interbank Offered Rate ("LIBOR" or "L") (which can include one-, two-,

three- or six-month LIBOR) or an alternate base rate (which can include the

Federal Funds Effective Rate or the Prime Rate), at the borrower's option,

and which reset periodically based on the terms of the loan agreement.

(6) The interest rate on these loans is subject to 1 month LIBOR, which as of

June 30, 2020 was 0.16%.

(7) The interest rate on these loans is subject to 3 month LIBOR, which as of

June 30, 2020 was 0.30%.

(8) The interest rate on these loans is subject to 6 month LIBOR, which as of

June 30, 2020 was 0.37%.

(9) The interest rate on these loans is subject to Prime, which as of June 30,


       2020 was 3.25%.


  (10) Level 2 investment.


  (11) Position or portion thereof is an unfunded loan commitment.

(12) The negative cost is the result of the capitalized discount being greater

than the principal amount outstanding on the loan. The negative fair value

is the result of the capitalized discount on the loan.

(13) The date disclosed represents the commitment period of the unfunded term

loan. Upon expiration of the commitment period, the funded portion of the


        term loan may be subject to a longer maturity date.


   (14) Investment is not pledged as collateral under Sebago Lake's credit
        facility.






                                       83

--------------------------------------------------------------------------------



                                                 Sebago Lake's Portfolio as of December 31, 2019
                                                                 ($ in thousands)
                                                                                               Amortized                        Percentage of
Company(1)(2)(4)(5)      Investment             Interest    Maturity Date    Par / Units        Cost(3)        Fair Value      Members' Equity
Debt Investments
Aerospace and defense
Applied Composites       First lien senior      L + 5.25%    12/21/2023     $      35,188     $    34,690     $     34,805                19.8   %
Holdings, LLC (fka       secured loan
AC&A Enterprises
Holdings, LLC)(7)
Applied Composites       First lien senior      L + 5.25%    12/21/2022                 -             (36 )            (31 )                 -   %
Holdings, LLC (fka       secured revolving
AC&A Enterprises         loan
Holdings,
LLC)(9)(10)(12)
Bleriot US Bidco         First lien senior      L + 4.75%    10/31/2026            12,973          12,844           12,843                 7.3   %
Inc.(7)                  secured term loan
Bleriot US Bidco         First lien senior      L + 4.75%    10/31/2020                 -             (20 )            (20 )                 -   %
Inc.(9)(10)(11)(12)      secured delayed draw
                         term loan
Dynasty Acquisition      First lien senior      L + 4.00%     4/4/2026     

       39,900          39,717           39,707                22.6   %
Co., Inc. (dba           secured loan
StandardAero
Limited)(7)
                                                                                   88,061          87,195           87,304                49.7   %
Education
Spring Education         First lien senior      L + 4.25%     7/30/2025            34,562          34,475           34,488                19.5   %
Group, Inc. (fka SSH     secured loan
Group Holdings,
Inc.)(7)
Food and beverage
DecoPac, Inc.(7)         First lien senior      L + 4.25%     9/30/2024            20,561          20,489           20,561                11.7   %
                         secured loan
DecoPac,                 First lien senior      L + 4.25%     9/29/2023                 -             (11 )              -                   -   %
Inc.(9)(10)(12)          secured revolving
                         loan
FQSR, LLC (dba KBP       First lien senior      L + 5.50%     5/14/2023            24,507          24,246           24,236                13.7   %
Investments)(7)          secured loan
FQSR, LLC (dba KBP       First lien senior      L + 5.50%     9/10/2021             8,373           8,075            8,115                 4.6   %

Investments)(7)(9)(11) secured delayed draw


                         term loan
Give & Go Prepared       First lien senior      L + 4.25%     7/29/2023            24,438          24,398           23,093                13.0   %
Foods Corp.(7)           secured loan
Sovos Brands             First lien senior      L + 5.00%    11/20/2025            44,550          44,171           44,143                25.1   %

Intermediate, Inc.(6) secured loan


                                                                                  122,429         121,368          120,148                68.1   %
Healthcare equipment
and services
Cadence, Inc.(6)         First lien senior      L + 4.50%     5/21/2025            27,266          26,727           26,749                15.2   %
                         secured loan
Cadence,                 First lien senior      L + 4.50%     5/21/2025                 -            (124 )           (139 )              (0.1 ) %
Inc.(9)(10)(12)          secured revolving
                         loan
                                                                                   27,266          26,603           26,610                15.1   %
Healthcare technology
VVC Holdings Corp.       First lien senior      L + 4.50%     2/11/2026            19,850          19,491           19,925                11.3   %
(dba Athenahealth,       secured loan
Inc.)(7)(8)
Infrastructure and
environmental services
CHA Holding, Inc.(7)     First lien senior      L + 4.50%     4/10/2025            29,816          29,709           29,694                16.8   %
                         secured loan

Insurance

Integro Parent Inc.(6) First lien senior L + 5.75% 10/28/2022

       30,520          30,416           30,224                17.2   %
                         secured loan
Integro Parent           First lien senior      L + 4.50%    10/30/2021                 -             (16 )            (54 )                 -   %
Inc.(9)(10)(12)          secured revolving
                         loan
USRP Holdings, Inc.      First lien senior      L + 4.25%     3/29/2025            34,475          33,800           33,406                19.0   %
(dba U.S. Retirement     secured loan
and Benefits
Partners)(7)
USRP Holdings, Inc.      First lien senior      L + 4.25%     3/29/2023             1,875           1,754            1,690                 1.0   %
(dba U.S. Retirement     secured revolving
and Benefits             loan
Partners)(7)(9)(12)
USRP Holdings, Inc.      First lien senior      L + 4.25%     3/29/2020             6,085           5,923            5,817                 3.3   %
(dba U.S. Retirement     secured delayed draw
and Benefits             term loan
Partners)(7)(9)(11)
                                                                                   72,955          71,877           71,083                40.5   %


                                       84

--------------------------------------------------------------------------------



                                                 Sebago Lake's Portfolio as of December 31, 2019
                                                                 ($ in thousands)
                                                                                               Amortized                        Percentage of
Company(1)(2)(4)(5)      Investment             Interest    Maturity Date    Par / Units        Cost(3)        Fair Value      Members' Equity
Internet software and
services
DCert Buyer, Inc.(6)     First lien senior      L + 4.00%    10/16/2026            50,000          49,816           49,878                28.3   %
                         secured loan

Manufacturing

Engineered Machinery First lien senior L + 4.25% 7/19/2024

       14,850          14,596           14,801                 8.3   %
Holdings(7)(8)           secured loan
Transportation
Uber Technologies,       First lien senior      L + 4.00%     4/4/2025             24,650          24,517           24,578                14.0   %
Inc.(6)(8)               secured loan

Total Debt Investments                                                            484,439         479,647          478,509               271.6   %
Total Investments                                                           $     484,439     $   479,647     $    478,509               271.6   %


________________


   (1) Certain portfolio company investments are subject to contractual
       restrictions on sales.


   (2) Unless otherwise indicated, Sebago Lake's investments are pledged as

collateral supporting the amounts outstanding under Sebago Lake's credit


       facility.


   (3) The amortized cost represents the original cost adjusted for the

amortization of discounts and premiums, as applicable, on debt investments


       using the effective interest method.


   (4) Unless otherwise indicated, all investments are considered Level 3
       investments.

(5) Unless otherwise indicated, loan contains a variable rate structure, and

may be subject to an interest rate floor. Variable rate loans bear interest

at a rate that may be determined by reference to either the London

Interbank Offered Rate ("LIBOR" or "L") (which can include one-, two-,

three- or six-month LIBOR) or an alternate base rate (which can include the

Federal Funds Effective Rate or the Prime Rate), at the borrower's option,

and which reset periodically based on the terms of the loan agreement.

(6) The interest rate on these loans is subject to 1 month LIBOR, which as of

December 31, 2019 was 1.8%.

(7) The interest rate on these loans is subject to 3 month LIBOR, which as of

December 31, 2019 was 1.9%.


  (8) Level 2 investment.


  (9) Position or portion thereof is an unfunded loan commitment.

(10) The negative cost is the result of the capitalized discount being greater

than the principal amount outstanding on the loan. The negative fair value

is the result of the capitalized discount on the loan.

(11) The date disclosed represents the commitment period of the unfunded term

loan. Upon expiration of the commitment period, the funded portion of the


        term loan may be subject to a longer maturity date.


   (12) Investment is not pledged as collateral under Sebago Lake's credit
        facility.




                                       85

--------------------------------------------------------------------------------


Below is selected balance sheet information for Sebago Lake as of June 30, 2020
and December 31, 2019:



                                                      June 30, 2020
($ in thousands)                                       (Unaudited)        December 31, 2019
Assets
Investments at fair value (amortized cost of
$558,341 and $479,647, respectively)                 $       540,143     $           478,509
Cash                                                          25,610                  34,104
Interest receivable                                              851                   1,281
Prepaid expenses and other assets                                633                     162
Total Assets                                         $       567,237     $  

514,056

Liabilities


Debt (net of unamortized debt issuance costs of
$3,154 and $3,895, respectively)                     $       363,101     $  

330,289


Distributions payable                                          4,521                   4,950
Accrued expenses and other liabilities                         1,864                   2,663
Total Liabilities                                    $       369,486     $           337,902
Members' Equity
Members' Equity                                              197,751                 176,154
Members' Equity                                              197,751                 176,154
Total Liabilities and Members' Equity                $       567,237     $           514,056





Below is selected statement of operations information for Sebago Lake for the three and six months ended June 30, 2020 and 2019:





                                            Three Months Ended June 30,            Six Months Ended June 30,
($ in thousands)                             2020                 2019               2020               2019
Investment Income
Interest income                         $        8,269       $       10,087     $       16,771       $   20,483
Other income                                        64                   57                156              125
Total Investment Income                          8,333               10,144             16,927           20,608
Expenses
Interest expense                                 3,404                4,551              7,188            9,184
Professional fees                                  178                  175                345              355
Total Expenses                                   3,582                4,726              7,533            9,539
Net Investment Income Before Taxes               4,751                5,418              9,394           11,069
Taxes                                              634                  253               (261 )            587

Net Investment Income After Taxes $ 4,117 $ 5,165

$        9,655       $   10,482
Net Change in Unrealized Gain (Loss)
on Investments
Net change in unrealized gain (loss)            13,901                2,035            (17,060 )          6,205
on investments
Total Net Change in Unrealized Gain             13,901                2,035            (17,060 )          6,205
(Loss) on Investments
Net Increase (Decrease) in Members'     $       18,018       $        7,200     $       (7,405 )     $   16,687
Equity Resulting from Operations








                                       86

--------------------------------------------------------------------------------


On August 9, 2017, Sebago Lake Financing LLC and SL Lending LLC, wholly-owned
subsidiaries of Sebago Lake, entered into a credit facility with Goldman Sachs
Bank USA. Goldman Sachs Bank USA serves as the sole lead arranger, syndication
agent and administrative agent, and State Street Bank and Trust Company serves
as the collateral administrator and agent. The credit facility includes a
maximum borrowing capacity of $400 million. As of June 30, 2020, there was
$366.3 million outstanding under the credit facility. For the three and six
months ended June 30, 2020 and 2019, the components of interest expense were as
follows:



                                 For the Three Months Ended June 30,         For the Six Months Ended June 30,
($ in thousands)                   2020                   2019                2020                  2019
Interest expense             $          2,994       $          4,142     $         6,368       $         8,368
Amortization of debt                      410                    409                 820                   816
issuance costs
Total Interest Expense       $          3,404       $          4,551     $         7,188       $         9,184
Average interest rate                     3.2    %               4.8   %             3.6    %              4.8   %
Average daily borrowings     $        366,256       $        340,266     $       349,851       $       344,317

Loan Origination and Structuring Fees



If the loan origination and structuring fees earned by Sebago Lake during a
fiscal period exceed Sebago Lake's expenses and other obligations (excluding
financing costs), such excess is allocated to the Member(s) responsible for the
origination of the loans pro rata in accordance with the total loan origination
and structuring fees earned by Sebago Lake with respect to the loans originated
by such Member; provided, that in no event will the amount allocated to a Member
exceed 1% of the par value of the loans originated by such Member in any fiscal
year. The loan origination and structuring fee is accrued quarterly and included
in other income from controlled, affiliated investments on our Consolidated
Statements of Operations and paid annually. On February 27, 2019, the Members
agreed to amend the terms of Sebago Lake's operating agreement to eliminate the
allocation of excess loan origination and structuring fees to the Members. As
such, for the three and six months ended June 30, 2020 and 2019, we accrued no
income based on loan origination and structuring fees.



Results of Operations

The following table represents the operating results for the three and six months ended June 30, 2020 and 2019:





                                   For the Three Months Ended June 30,              For the Six Months Ended June 30,
($ in millions)                      2020                      2019                    2020                     2019
Total Investment Income        $           190.2         $           176.1      $            394.9         $         327.6
Less: Net operating expenses                61.8                      56.7                   118.1                   110.5
Net Investment Income (Loss)   $           128.4         $           119.4      $            276.8         $         217.1
Before Taxes
Less: Income taxes,                         (0.7 )                    (0.2 )                   1.4                     1.5
including excise taxes
Net Investment Income (Loss)   $           129.1         $           119.6      $            275.4         $         215.6
After Taxes
Net change in unrealized                   174.5                       5.1                  (284.7 )                  23.5
gain (loss)
Net realized gain (loss)                       -                         -                     0.3                       -
Net Increase (Decrease) in     $           303.6         $           124.7      $             (9.0 )       $         239.1
Net Assets Resulting from
Operations




Net increase (decrease) in net assets resulting from operations can vary from
period to period as a result of various factors, including the level of new
investment commitments, expenses, the recognition of realized gains and losses
and changes in unrealized appreciation and depreciation on the investment
portfolio.

                                       87

--------------------------------------------------------------------------------

Investment Income



Investment income for the three and six months ended June 30, 2020 and 2019 were
as follows:



                                       For the Three Months Ended June 30,              For the Six Months Ended June 30,
($ in millions)                          2020                      2019                   2020                     2019
Interest income from investments   $           183.2         $           171.4      $          381.6         $          317.8
Dividend income                                  3.2                       2.6                   5.4                      5.3
Other income                                     3.8                       2.1                   7.9                      4.5
Total investment income            $           190.2         $           176.1      $          394.9         $          327.6

For the three months ended June 30, 2020 and 2019





Investment income increased to $190.2 million for the three months ended June
30, 2020 from $176.1 million for the same period in prior year primarily due to
an increase in our investment portfolio, which, at par, increased from $7.4
billion as of June 30, 2019, to $9.7 billion as of June 30, 2020, partially
offset by a decrease in our portfolio's weighted average yield at amortized cost
from 9.1% as of June 30, 2019 to 7.5% as of June 30, 2020. Included in interest
income are other fees such as prepayment fees and accelerated amortization of
upfront fees from unscheduled paydowns. Period over period, income generated
from these fees decreased, which is attributed to the decreased repayment
activity in the current period, to $3.0 million, from $11.6 million, for the
three months ended June 30, 2020 and 2019, respectively. For the three months
ended June 30, 2020 payment-in-kind income represented approximately 6% of
investment income. For the three months ended June 30, 2019, payment-in-kind
income represented less than 5% of investment income. Other income increased
period-over-period due to an increase in incremental fee income, which are fees
that are generally available to us as a result of closing investments and
normally paid at the time of closing. We expect that investment income will
continue to increase provided that our investment portfolio continues to
increase.

For the six months ended June 30, 2020 and 2019





Investment income increased to $394.9 million for the six months ended June 30,
2020 from $327.6 million for the same period in prior year primarily due to an
increase in our investment portfolio, which, at par, increased from $7.4 billion
as of June 30, 2019, to $9.7 billion as of June 30, 2020, partially offset by a
decrease in our portfolio's weighted average yield at amortized cost from 9.1%
as of June 30, 2019 to 7.5% as of June 30, 2020. Included in interest income are
other fees such as prepayment fees and accelerated amortization of upfront fees
from unscheduled paydowns. Period over period, income generated from these fees
were relatively flat, which is attributed to the similar repayment activity in
the current period, to $12.8 million, from $12.0 million, for the six months
ended June 30, 2020 and 2019, respectively. For both the six months ended June
30, 2020 and 2019, payment-in-kind income represented less than 5% of investment
income. Other income increased period-over-period due to an increase in
incremental fee income, which are fees that are generally available to us as a
result of closing investments and normally paid at the time of closing. We
expect that investment income will continue to increase provided that our
investment portfolio continues to increase.



Expenses



Expenses for the three and six months ended June 30, 2020 and 2019 were as
follows:



                                  For the Three Months Ended June 30,              For the Six Months Ended June 30,
($ in millions)                       2020                     2019                  2020                     2019
Interest expense               $             39.2         $          36.9      $           73.1         $           71.6
Management fee                               34.6                    15.5                  68.4                     30.6
Performance based incentive                  22.6                       -                  48.2                        -
fees
Professional fees                             3.3                     2.3                   6.5                      4.5
Directors' fees                               0.2                     0.1                   0.4                      0.3
Other general and                             1.7                     1.9                   3.9                      3.5
administrative
Total operating expenses       $            101.6         $          56.7      $          200.5         $          110.5
Management and incentive                    (39.9 )                     -                 (82.4 )                      -
fees waived
Net operating expenses         $             61.7         $          56.7      $          118.1         $          110.5




Under the terms of the Administration Agreement, we reimburse the Adviser for
services performed for us. In addition, pursuant to the terms of the
Administration Agreement, the Adviser may delegate its obligations under the
Administration Agreement to an affiliate or to a third party and we reimburse
the Adviser for any services performed for us by such affiliate or third party.

                                       88

--------------------------------------------------------------------------------

For the three months ended June 30, 2020 and 2019





Total expenses, after the effect of management and incentive fee waivers,
increased to $61.7 million for the three months ended June 30, 2020 from $56.7
million for the same period in the prior year primarily due to an increase in
management, professional fees and interest expense. Management fees, net of the
fee waiver increased $1.8 million period over period due to an increase in
assets to $9.5 billion as of June 30, 2020 as compared to assets of $7.5 billion
as of June 30, 2019. As a percentage of total assets, professional fees,
directors' fees and other general and administrative expenses remained
relatively consistent period over period. The increase in interest expense of
$2.3 million was primarily driven by an increase in average daily borrowings,
partially offset by a decrease in the average interest rate from 5.0% to 3.6%.

For the six months ended June 30, 2020 and 2019



Total expenses, after the effect of management and incentive fee waivers,
increased to $118.1 million for the six months ended June 30, 2020 from $110.5
million for the same period in the prior year primarily due to an increase in
management, professional fees and interest expense. Management fees, net of the
fee waiver increased $3.6 million period over period due to an increase in
assets to $9.5 billion as of June 30, 2020 as compared to assets of $7.5 billion
as of June 30, 2019. As a percentage of total assets, professional fees,
directors' fees and other general and administrative expenses remained
relatively consistent period over period. The increase in interest expense of
$1.5 million was primarily driven by an increase in average daily borrowings,
partially offset by a decrease in the average interest rate from 4.8% to 3.9%.

Income Taxes, Including Excise Taxes



We have elected to be treated as a RIC under Subchapter M of the Code, and we
intend to operate in a manner so as to continue to qualify for the tax treatment
applicable to RICs. To qualify for tax treatment as a RIC, we must, among other
things, distribute to our shareholders in each taxable year generally at least
90% of our investment company taxable income, as defined by the Code, and net
tax-exempt income for that taxable year. To maintain our tax treatment as a RIC,
we, among other things, intend to make the requisite distributions to our
shareholders, which generally relieves us from corporate-level U.S. federal
income taxes.

Depending on the level of taxable income earned in a tax year, we can be
expected to carry forward taxable income (including net capital gains, if any)
in excess of current year dividend distributions from the current tax year into
the next tax year and pay a nondeductible 4% U.S. federal excise tax on such
taxable income, as required. To the extent that we determine that our estimated
current year annual taxable income will be in excess of estimated current year
dividend distributions from such income, we will accrue excise tax on estimated
excess taxable income.

For the three and six months ended June 30, 2020, we recorded expenses (benefit)
of $(0.7) million and $1.4 million for U.S. federal excise tax, respectively.
For the three and six months ended June 30, 2019, we recorded expenses of $(0.2)
million and $1.5 million for U.S. federal excise tax, respectively.

Net Unrealized Gains (Losses)



We fair value our portfolio investments quarterly and any changes in fair value
are recorded as unrealized gains or losses. During the three and six months
ended June 30, 2020 and 2019, net unrealized gains (losses) were comprised of
the following:



                                For the Three Months Ended June 30,        For the Six Months Ended June 30,
($ in millions)                     2020                   2019               2020                   2019

Net change in unrealized gain $ 174.3 $ 5.1 $

      (284.8 )       $         23.5
(loss) on investments
Net change in translation of              0.2                      -                0.1                      -

assets and liabilities in


   foreign currencies
Net change in unrealized gain   $       174.5         $          5.1      $      (284.7 )       $         23.5
(loss)




                                       89

--------------------------------------------------------------------------------

For the three months ended June 30, 2020 and 2019



For the three months ended June 30, 2020, the net unrealized gain was primarily
driven by an increase in the fair value of our debt investments as compared to
March 31, 2020. As of June 30, 2020, the fair value of our debt investments as a
percentage of principal was 95.1%, as compared to 93.5% as of March 31, 2020.
The primary driver of our portfolio's unrealized gains for the three months
ended June 30, 2020 was due to improved market conditions and tightening of
credit spreads as business began to reopen and the government provided fiscal
stimulus to support the economy. See "COVID-19 Developments" for additional
information. The ten largest contributors to the change in net unrealized gain
(loss) on investments during the three months ended June 30, 2020 consisted of
the following:



   Portfolio Company                                  Net Change in Unrealized
   ($ in millions)                                           Gain (Loss)
   H-Food Holdings, LLC                               $                    13.4
   Gerson Lehrman Group, Inc.                                              10.5
   Geodigm Corporation (dba National Dentex)                                8.9
   Norvax, LLC (dba GoHealth)                                               8.3
   Sebago Lake LLC                                                          6.7
   ConnectWise, LLC                                                         6.4
   Integrity Marketing Acquisition, LLC

6.4


   Remaining portfolio companies                                          

142.2

Swipe Acquisition Corporation (dba PLI)                                

(15.7 )


   Aviation Solutions Midco, LLC (dba STS Aviation)                        (6.4 )
   CIBT Global, Inc.                                                       (6.4 )
   Total                                              $                   174.3



For the six months ended June 30, 2020 and 2019



For the six months ended June 30, 2020, the net unrealized loss was primarily
driven by a decrease in the fair value of our debt investments as compared to
December 31, 2019. As of June 30, 2020, the fair value of our debt investments
as a percentage of principal was 95.1%, as compared to 98.0% as of December 31,
2019. The primary driver of our portfolio's net unrealized loss was due to
current market conditions and credit spreads widening. See "COVID-19
Developments" for additional information. The ten largest contributors to the
change in net unrealized gain (loss) on investments during the six months ended
June 30, 2020 consisted of the following:



  Portfolio Company                                   Net Change in Unrealized
  ($ in millions)                                           Gain (Loss)
  Aviation Solutions Midco, LLC (dba STS Aviation)   $                    

(27.8 )

Swipe Acquisition Corporation (dba PLI)                                 

(27.2 )

CIBT Global, Inc.

(16.0 )

Innovative Water Care Global Corporation

(12.4 )

Valence Surface Technologies LLC

(11.0 )

Geodigm Corporation (dba National Dentex)                                

(8.7 )

Mavis Tire Express Services Corp.

(8.6 )

Sebago Lake LLC

(8.2 )

Blackhawk Network Holdings, Inc.

(8.0 )

Reef Global, Inc. (fka Cheese Acquisition, LLC)                          

(7.3 )


  Remaining portfolio companies                                          (149.5 )
  Total                                              $                   (284.8 )




                                       90

--------------------------------------------------------------------------------

Net Realized Gains (Losses)

The realized gains and losses on fully exited and partially exited portfolio companies during the three and six months ended June 30, 2020 and 2019 were comprised of the following:





                                  For the Three Months Ended June 30,            For the Six Months Ended June 30,
($ in millions)                      2020                     2019                 2020                    2019
Net realized gain (loss) on                              $          (0.2 )                            $          (0.2 )
investments                     $            -                                $           0.4
Net realized gain (loss) on                  -                       0.2                 (0.1 )                   0.2
foreign currency transactions
Net realized gain (loss)        $            -           $             -      $           0.3         $             -



Realized Gross Internal Rate of Return



Since we began investing in 2016 through June 30, 2020, our exited investments
have resulted in an aggregate cash flow realized gross internal rate of return
to us of over 11.7% (based on total capital invested of $2.6 billion and total
proceeds from these exited investments of $2.9 billion). Over seventy percent of
these exited investments resulted in an aggregate cash flow realized gross
internal rate of return ("IRR") to us of 10% or greater.

IRR, is a measure of our discounted cash flows (inflows and outflows).
Specifically, IRR is the discount rate at which the net present value of all
cash flows is equal to zero. That is, IRR is the discount rate at which the
present value of total capital invested in each of our investments is equal to
the present value of all realized returns from that investment. Our IRR
calculations are unaudited.

Capital invested, with respect to an investment, represents the aggregate cost
basis allocable to the realized or unrealized portion of the investment, net of
any upfront fees paid at closing for the term loan portion of the investment.

Realized returns, with respect to an investment, represents the total cash
received with respect to each investment, including all amortization payments,
interest, dividends, prepayment fees, upfront fees (except upfront fees paid at
closing for the term loan portion of an investment), administrative fees, agent
fees, amendment fees, accrued interest, and other fees and proceeds.

Gross IRR, with respect to an investment, is calculated based on the dates that
we invested capital and dates we received distributions, regardless of when we
made distributions to our shareholders. Initial investments are assumed to occur
at time zero.

Gross IRR reflects historical results relating to our past performance and is
not necessarily indicative of our future results. In addition, gross IRR does
not reflect the effect of management fees, expenses, incentive fees or taxes
borne, or to be borne, by us or our shareholders, and would be lower if it did.

Aggregate cash flow realized gross IRR on our exited investments reflects only
invested and realized cash amounts as described above, and does not reflect any
unrealized gains or losses in our portfolio.

Financial Condition, Liquidity and Capital Resources



Our liquidity and capital resources are generated primarily from cash flows from
interest, dividends and fees earned from our investments and principal
repayments, our credit facilities and other debt. We may also generate cash flow
from operations, future borrowings and future offerings of securities including
public and/or private issuances of debt and/or equity securities through both
registered offerings off of our shelf registration statement and private
offerings. The primary uses of our cash are (i) investments in portfolio
companies and other investments and to comply with certain portfolio
diversification requirements, (ii) the cost of operations (including paying or
reimbursing our Adviser), (iii) debt service, repayment and other financing
costs of any borrowings and (iv) cash distributions to the holders of our
shares.

We may from time to time enter into additional debt facilities, increase the
size of our existing credit facilities or issue additional debt securities. Any
such incurrence or issuance would be subject to prevailing market conditions,
our liquidity requirements, contractual and regulatory restrictions and other
factors. In accordance with the 1940 Act, with certain limited exceptions, we
are only allowed to incur borrowings, issue debt securities or issue preferred
stock, if immediately after the borrowing or issuance, the ratio of total assets
(less total liabilities other than indebtedness) to total indebtedness plus
preferred stock, is at least 200% (or 150% if certain conditions are met). On
March 31, 2020, our Board, including a "required majority" (as such term is
defined in Section 57(o) of the Investment Company Act) of our Board, approved
the application of the modified asset coverage requirements set forth in Section
61(a)(2) of the Investment Company Act, as amended by the Small Business Credit
Availability Act. On June 8, 2020, the date of our shareholder meeting, we
received shareholder approval for the application of the modified asset coverage
requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the
Small Business Credit Availability Act. As a result, effective on June 9, 2020,
our asset coverage requirement applicable to senior securities was reduced from
200% to 150% and our current target ratio is 0.90x-1.25x.

                                       91

--------------------------------------------------------------------------------


As of June 30, 2020 and December 31, 2019, our asset coverage ratio was 247% and
293%, respectively. We seek to carefully consider our unfunded commitments for
the purpose of planning our ongoing financial leverage. Further, we maintain
sufficient borrowing capacity within the 150% asset coverage limitation to cover
any outstanding unfunded commitments we are required to fund.

Cash and restricted cash as of June 30, 2020, taken together with our available
debt, is expected to be sufficient for our investing activities and to conduct
our operations in the near term. As of June 30, 2020, we had $1.7 billion
available under our credit facilities.

As of June 30, 2020, we had $188.0 million in cash and restricted cash. During
the six months ended June 30, 2020, we used $0.2 billion in cash for operating
activities, primarily as a result of funding portfolio investments of $1.4
billion, partially offset by sell downs and repayments of $0.8 billion and other
operating activity of $0.4 billion. Lastly, cash provided by financing
activities was $0.1 billion during the period, which was the result of net
borrowings on our credit facilities of $0.5 billion, partially offset by
repurchase of common stock under the Company 10b5-1 Plan of $0.2 billion and
distributions paid of $0.2 billion.

Equity

IPO, Subscriptions and Drawdowns

We have the authority to issue 500,000,000 common shares at $0.01 per share par value.



On July 22, 2019, we closed our initial public offering ("IPO"), issuing 10
million shares of our common stock at a public offering price of $15.30 per
share, and on August 2, 2019, the underwriters exercised their option to
purchase an additional 1.5 million shares of common stock at a purchase price of
$15.30 per share. Net of underwriting fees and offering costs, we received total
cash proceeds of $164.0 million. Our common stock began trading on the New York
Stock Exchange ("NYSE") under the symbol "ORCC" on July 18, 2019.

On July 7, 2019, our Board of Directors determined to eliminate any outstanding
fractional shares of our common stock (the "Fractional Shares"), as permitted by
the Maryland General Corporation Law and on July 8, 2019, we eliminated such
Fractional Shares by rounding down the number of Fractional Shares held by each
shareholder to the nearest whole share and paying each shareholder cash for such
Fractional Shares based on a price of $15.27 per whole share.

Prior to March 2, 2018, we entered into subscription agreements (the
"Subscription Agreements") with investors providing for the private placement of
our common shares. Under the terms of the Subscription Agreements, investors
were required to fund drawdowns to purchase our common shares up to the amount
of their respective Capital Commitment on an as-needed basis each time we
delivered a drawdown notice to our investors. As of June 4, 2019, all Capital
Commitments had been drawn.

On March 1, 2016, we issued 100 common shares for $1,500 to the Adviser.

During the six months ended June 30, 2019, we delivered the following capital call notices to our investors:





                                     Common Share                             Aggregate
                                       Issuance     Number of Common       Offering Price
Capital Drawdown Notice Date             Date        Shares Issued         ($ in millions)
                                       June 17,          103,504,284
June 4, 2019                             2019                                      1,580.5
                                      March 21,           19,267,823
March 8, 2019                            2019                              $         300.0
                                     February 12,         29,220,780
January 30, 2019                         2019                                        450.0
Total                                                    151,992,887               2,330.5




For 365 days following our IPO, without the prior written consent of our Board,
a shareholder was limited in its ability to transfer (whether by sale, gift,
merger, by operation of law or otherwise), exchange, assign, pledge, hypothecate
or otherwise dispose of or encumber any shares of common stock held by such
shareholder prior to the date of the IPO. Currently, because our IPO was more
than 365 days ago, shares of our common stock held by a shareholder prior to the
date of the IPO, are no longer subject to contractual restrictions. However, the
Adviser, our directors and Mr. Lipschultz have agreed for a period of 540 days
after the IPO and we and our executive officers who are not directors have
agreed for a period of 180 days after the IPO, (i) not to offer, sell, contract
to sell, pledge, grant any option to purchase, lend or otherwise dispose of, or
file with the SEC a registration statement under the Securities Act (other than
a registration statement pursuant to Rule 415 of the Securities Act) relating
to, any shares of our common stock, or any options or warrants to purchase any
shares of our common stock, or any securities convertible into, exchangeable for
or that represent the right to receive shares of our common stock or (ii) engage
in any hedging or other transaction or arrangement (including, without
limitation, any short sale or the purchase or sale of, or entry into, any put or
call option, or combination thereof, forward, swap or any other derivative
transaction or instrument, however described or defined) which is designed to or
which reasonably could be expected to lead to or result in a sale or disposition
(whether by the undersigned or someone other than the undersigned), or transfer
of any of the economic consequences of ownership, in whole or in part, directly
or indirectly, of our common stock or any such other securities whether any such
transaction or arrangement (or instrument provided for thereunder) would be
settled by delivery of our common

                                       92

--------------------------------------------------------------------------------


stock or other securities, in cash or otherwise, without the prior written
consent of Goldman Sachs & Co. LLC and BofA Securities, Inc. on behalf of the
underwriters, subject to certain exceptions; provided, however that, commencing
30 days after the IPO, the foregoing shall not prohibit a convertible notes
issuance by us in an amount not to exceed $250 million.



Distributions

The following table reflects the distributions declared on shares of our common stock during the six months ended June 30, 2020:





                                                         June 30, 2020
                                                                          Distribution per
Date Declared                         Record Date      Payment Date             Share
May 5, 2020                          June 30, 2020    August 14, 2020     $            0.31

May 28, 2019 (special dividend) June 30, 2020 August 14, 2020 $

            0.08
February 19, 2020                    March 31, 2020    May 15, 2020       $            0.31

May 28, 2019 (special dividend) March 31, 2020 May 15, 2020 $


           0.08




On August 4, 2020, the Board declared, in addition to the special dividend of
$0.08 per share previously declared on May 28, 2019 for shareholders of record
on September 30, 2020 payable on or before November 13, 2020, a distribution of
$0.31 per share, for shareholders of record on September 30, 2020 payable on or
before November 13, 2020.

On May 28, 2019, our Board also declared the following special distributions:



                                                           Special Distribution
    Record Date         Distribution Date (on or before)    Amount (per share)
    December 31, 2020           January 19, 2021           $          0.08



The following table reflects the distributions declared on shares of our common stock during the six months ended June 30, 2019:





                                              June 30, 2019
   Date Declared        Record Date      Payment Date      Distribution per Share
   June 4, 2019        June 14, 2019    August 15, 2019   $                   0.44
   February 27, 2019   March 31, 2019    May 14, 2019     $                   0.33


Dividend Reinvestment

We have adopted a dividend reinvestment plan, pursuant to which we will reinvest
all cash distributions declared by the Board on behalf of our shareholders who
do not elect to receive their distribution in cash as provided below. As a
result, if the Board authorizes, and we declare, a cash dividend or other
distribution, then our shareholders who have not opted out of our dividend
reinvestment plan will have their cash distributions automatically reinvested in
additional shares of our common stock as described below, rather than receiving
the cash dividend or other distribution. Any fractional share otherwise issuable
to a participant in the dividend reinvestment plan will instead be paid in cash.

Prior to our IPO, the number of shares to be issued to a shareholder under the
dividend reinvestment plan was determined by dividing the total dollar amount of
the distribution payable to such shareholder by the net asset value per share of
our common stock, as of the last day of our calendar quarter immediately
preceding the date such distribution was declared.

In connection with our IPO, we entered into our second amended and restated
dividend reinvestment plan, pursuant to which, if newly issued shares are used
to implement the dividend reinvestment plan, the number of shares to be issued
to a shareholder will be determined by dividing the total dollar amount of the
cash dividend or distribution payable to a shareholder by the market price per
share of our common stock at the close of regular trading on the New York Stock
Exchange on the payment date of a distribution, or if no sale is reported for
such day, the average of the reported bid and ask prices. However, if the market
price per share on the payment date of a cash dividend or distribution exceeds
the most recently computed net asset value per share, we will issue shares at
the greater of (i) the most recently computed net asset value per share and (ii)
95% of the current market price per share (or such lesser discount to the
current market price per share that still exceeded the most recently computed
net asset value per share). For example, if the most recently computed net asset
value per share is $15.00 and the market price on the payment date of a cash
dividend is $14.00 per share, we will issue shares at $14.00 per share. If the
most recently computed net asset value per share is $15.00 and the market price
on the payment date of a cash dividend is $16.00 per share, we will issue shares
at $15.20 per share (95% of the current market price). If the most recently
computed net asset value per share is $15.00 and the market price on the payment
date of a cash dividend is $15.50 per share, we will issue shares at $15.00 per
share, as net asset value is greater than 95% ($14.73 per share) of the current
market price. Pursuant to our second amended and restated dividend reinvestment
plan, if shares are purchased in the open market to implement the

                                       93

--------------------------------------------------------------------------------


dividend reinvestment plan, the number of shares to be issued to a shareholder
shall be determined by dividing the dollar amount of the cash dividend payable
to such shareholder by the weighted average price per share for all shares
purchased by the plan administrator in the open market in connection with the
dividend. Shareholders who receive distributions in the form of shares of common
stock will be subject to the same U.S. federal, state and local tax consequences
as if they received cash distributions.

The following table reflects the common stock issued pursuant to the dividend reinvestment plan during the six months ended June 30, 2020:





        Date Declared          Record Date        Payment Date       Shares
        Feburary 19, 2020    March 31, 2020       May 15, 2020       2,249,543
        October 30, 2019    December 31, 2019   January 31, 2020     2,823,048



The following table reflects the common stock issued pursuant to the dividend reinvestment plan during the six months ended June 30, 2019:

Date Declared Record Date Payment Date Shares

February 27, 2019 March 31, 2019 May 14, 2019 2,882,297

November 6, 2018 December 31, 2018 January 31, 2019 2,613,223

Stock Repurchase Plan (the "Company 10b5-1 Plan")





On July 7, 2019, our Board approved the Company 10b5-1 Plan, to acquire up to
$150 million in the aggregate of our common stock at prices below our net asset
value per share over a specified period, in accordance with the guidelines
specified in Rule 10b-18 and Rule 10b5-1 of the Exchange Act. We put the Company
10b5-1 Plan in place because we believe that, in the current market conditions,
if our common stock is trading below our then-current net asset value per share,
it is in the best interest of our shareholders for us to reinvest in our
portfolio.

The Company 10b5-1 Plan is intended to allow us to repurchase our common stock
at times when we otherwise might be prevented from doing so under insider
trading laws. The Company 10b5-1 Plan requires Goldman Sachs & Co. LLC, as our
agent, to repurchase shares of common stock on our behalf when the market price
per share is below the most recently reported net asset value per share
(including any updates, corrections or adjustments publicly announced by us to
any previously announced net asset value per share). Under the Company 10b5-1
Plan, the agent will increase the volume of purchases made as the price of our
common stock declines, subject to volume restrictions. The timing and amount of
any stock repurchases will depend on the terms and conditions of the Company
10b5-1 Plan, the market price of our common stock and trading volumes, and no
assurance can be given that any particular amount of common stock will be
repurchased.

The purchase of shares pursuant to the Company 10b5-1 Plan is intended to
satisfy the conditions of Rule 10b5-1 and Rule 10b-18 under the Exchange Act,
and will otherwise be subject to applicable law, including Regulation M, which
may prohibit purchases under certain circumstances.

The Company 10b5-1 Plan commenced on August 19, 2019 and will terminate upon the
earliest to occur of (i) 18-months (tolled for periods during which the Company
10b5-1 Plan is suspended), (ii) the end of the trading day on which the
aggregate purchase price for all shares purchased under the Company 10b5-1 Plan
equals $150 million and (iii) the occurrence of certain other events described
in the Company 10b5-1 Plan. Subsequent to June 30, 2020, the 10b5-1 Plan was
exhausted on August 4, 2020.

                                       94

--------------------------------------------------------------------------------


The following table provides information regarding purchases of the Company's
common stock by Goldman, Sachs & Co., as agent, pursuant to the 10b5-1 plan for
each month in the six month period ended June 30, 2020:



                                                                          Approximate          Approximate
                                                                        Dollar Value of       Dollar Value
                                                                          Shares that        of Shares that
Period                          Total Number                               have been           May Yet Be

($ in millions, except share of Shares Average Price Purchased Under Purchased Under and per share amounts)

           Repurchased       Paid per Share          the Plans            the Plan
January 1, 2020 - January 31,               -     $              -      $             -     $           150.0

2020


February 1, 2020 - February            87,328     $          15.17      $           1.4     $           148.6
29, 2020
March 1, 2020 - March 31,           4,009,218     $          12.46      $          46.6     $           102.0

2020


April 1, 2020 - April 30,           6,235,497     $          11.95      $          74.3     $            27.7

2020

May 1, 2020 - May 31, 2020 2,183,581 $ 12.76 $

        27.7     $               -
June 1, 2020 - June 30, 2020                -     $              -      $             -     $               -
Total                              12,515,624                           $         150.0


Debt

Aggregate Borrowings

Debt obligations consisted of the following as of June 30, 2020 and December 31,
2019:



                                                              June 30, 2020
                                    Aggregate
                                    Principal        Outstanding            Amount         Net Carrying
($ in thousands)                    Committed         Principal          Available(1)        Value(2)
Revolving Credit Facility(3)(5)   $   1,335,000     $      164,571      $    1,147,065     $     157,952
SPV Asset Facility II                   350,000            230,000             120,000           225,240
SPV Asset Facility III                  500,000            425,000              75,000           422,383
SPV Asset Facility IV                   450,000             60,250             389,750            56,678
CLO I                                   390,000            390,000                   -           386,513
CLO II                                  260,000            260,000                   -           257,830
CLO III                                 260,000            260,000                   -           257,893
CLO IV                                  252,000            252,000                   -           247,725
2023 Notes(4)                           150,000            150,000                   -           153,020
2024 Notes(4)                           400,000            400,000                   -           420,932
2025 Notes                              425,000            425,000                   -           417,413
July 2025 Notes                         500,000            500,000                   -           491,293
Total Debt                        $   5,272,000     $    3,516,821      $    1,731,815     $   3,494,872


________________


   (1) The amount available reflects any limitations related to each credit
       facility's borrowing base.

(2) The carrying value of the Company's Revolving Credit Facility, SPV Asset

Facility II, SPV Asset Facility III, SPV Asset Facility IV, CLO I, CLO II,

CLO III, CLO IV, 2023 Notes, 2024 Notes, 2025 Notes and July 2025 Notes are

presented net of deferred financing costs of $6.6 million, $4.8 million,

$2.6 million, $3.6 million, $3.5 million, $2.2 million, $2.1 million, $4.3


       million, $1.2 million, $8.0 million, $7.5 million and $8.7 million,
       respectively.

(3) Includes the unrealized translation gain (loss) on borrowings denominated


       in foreign currencies.


  (4) Inclusive of change in fair value of effective hedge.

(5) The amount available is reduced by $23.4 million of outstanding letters of


       credit.






                                       95

--------------------------------------------------------------------------------



                                                            December 31, 2019
                                    Aggregate
                                    Principal        Outstanding            Amount         Net Carrying
($ in thousands)                    Committed         Principal          Available(1)        Value(2)
Revolving Credit Facility(3)(5)   $   1,170,000     $      480,861      $      664,410     $     473,655
SPV Asset Facility I                    400,000            300,000             100,000           297,246
SPV Asset Facility II                   350,000            350,000                   -           346,395
SPV Asset Facility III                  500,000            255,000             245,000           251,548
SPV Asset Facility IV                   300,000             60,250             239,750            57,201
CLO I                                   390,000            390,000                   -           386,405
CLO II                                  260,000            260,000                   -           258,028
2023 Notes(4)                           150,000            150,000                   -           150,113
2024 Notes(4)                           400,000            400,000                   -           400,955
2025 Notes                              425,000            425,000                   -           416,686
Total Debt                        $   4,345,000     $    3,071,111      $    1,249,160     $   3,038,232


________________


   (1) The amount available reflects any limitations related to each credit
       facility's borrowing base.

(2) The carrying value of the Company's Revolving Credit Facility, SPV Asset

Facility I, SPV Asset Facility II, SPV Asset Facility III, SPV Asset

Facility IV, CLO I, CLO II, 2023 Notes, 2024 Notes and 2025 Notes are

presented net of deferred financing costs of $7.2 million, $2.8 million,

$3.6 million, $3.5 million, $3.0 million, $3.6 million, $2.0 million, $1.4

million, $8.9 million and $8.3 million, respectively.

(3) Includes the unrealized translation gain (loss) on borrowings denominated


       in foreign currencies.


  (4) Inclusive of change in fair value of effective hedge.

(5) The amount available is reduced by $24.7 million of outstanding letters of


       credit.



For the three and six months ended June 30, 2020 and 2019, the components of interest expense were as follows:





                                 For the Three Months Ended
                                          June 30,                      For the Six Months Ended June 30,
($ in thousands)                   2020               2019                2020                    2019
Interest expense               $     32,723       $     33,993      $          66,305       $          66,779
Amortization of debt                  5,952              2,865                  9,122                   4,808
issuance costs
Net change in unrealized                510                  -                 (2,285 )
gain (loss) on effective                                                                                    -
   interest rate swaps and
hedged items(1)
Total Interest Expense         $     39,185       $     36,858      $          73,142       $          71,587
Average interest rate                   3.6    %           5.0   %                3.9    %                4.8   %

Average daily borrowings $ 3,558,225 $ 2,714,658 $ 3,371,419 $ 2,743,616




________________

(1) Refer to "ITEM 1. - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - Notes to

Consolidated Financial Statements - Note 6. Debt - 2023 Notes and 2024


       Notes" for details on each facility's interest rate swap.




                                       96

--------------------------------------------------------------------------------
Senior Securities



Information about our senior securities is shown in the following table as of
June 30, 2020 and the fiscal years ended December 31, 2019, 2018, 2017 and 2016.



                                   Total Amount
                                    Outstanding
                                   Exclusive of                              Involuntary
                                     Treasury                                Liquidating        Average Market
                                   Securities(1)       Asset Coverage       Preference per        Value per
Class and Period                  ($ in millions)       per Unit(2)            Unit(3)             Unit(4)

Revolving Credit Facility
June 30, 2020 (unaudited)         $         164.6     $          2,474                    -                N/A
December 31, 2019                 $         480.9     $          2,926                    -                N/A
December 31, 2018                 $         308.6     $          2,254                    -                N/A
December 31, 2017                 $             -     $          2,580                    -                N/A
SPV Asset Facility I(6)
June 30, 2020 (unaudited)         $             -     $              -                    -
December 31, 2019                 $         300.0     $          2,926                    -                N/A
December 31, 2018                 $         400.0     $          2,254                    -                N/A
December 31, 2017                 $         400.0     $          2,580                    -                N/A
SPV Asset Facility II
June 30, 2020 (unaudited)         $         230.0     $          2,474                    -                N/A
December 31, 2019                 $         350.0     $          2,926                    -                N/A
December 31, 2018                 $         550.0     $          2,254                    -                N/A
SPV Asset Facility III
June 30, 2020 (unaudited)         $         425.0     $          2,474                    -                N/A
December 31, 2019                 $         255.0     $          2,926                    -                N/A
December 31, 2018                 $         300.0     $          2,254                    -                N/A
SPV Asset Facility IV
June 30, 2020 (unaudited)         $          60.2     $          2,474                    -                N/A
December 31, 2019                 $          60.3     $          2,926                    -                N/A
CLO I
June 30, 2020 (unaudited)         $         390.0     $          2,474                    -                N/A
December 31, 2019                 $         390.0     $          2,926                    -                N/A
CLO II
June 30, 2020 (unaudited)         $         260.0     $          2,474                    -                N/A
December 31, 2019                 $         260.0     $          2,926                    -                N/A
CLO III
June 30, 2020 (unaudited)         $         260.0     $          2,474                    -                N/A
CLO IV
June 30, 2020 (unaudited)         $         252.0     $          2,474                    -                N/A
Subscription Credit Facility(5)
December 31, 2019                 $             -     $              -                    -                N/A
December 31, 2018                 $         883.0     $          2,254                    -                N/A
December 31, 2017                 $         393.5     $          2,580                    -                N/A
December 31, 2016                 $         495.0     $          2,375                    -                N/A


                                       97

--------------------------------------------------------------------------------


                                  Total Amount
                                   Outstanding
                                  Exclusive of                              Involuntary
                                    Treasury                                Liquidating        Average Market
                                  Securities(1)       Asset Coverage       Preference per        Value per
Class and Period                 ($ in millions)       per Unit(2)            Unit(3)             Unit(4)
2023 Notes
June 30, 2020 (unaudited)        $         150.0     $          2,474                    -                N/A
December 31, 2019                $         150.0     $          2,926                    -                N/A
December 31, 2018                $         150.0     $          2,254                    -                N/A
December 31, 2017                $         138.5     $          2,580                    -                N/A
2024 Notes
June 30, 2020 (unaudited)        $         400.0     $          2,474                    -     $      1,017.4
December 31, 2019                $         400.0     $          2,926                    -     $      1,039.3
2025 Notes
June 30, 2020 (unaudited)        $         425.0     $          2,474                    -     $        954.9
December 31, 2019                $         425.0     $          2,926                    -     $        997.9
July 2025 Notes
June 30, 2020 (unaudited)        $         500.0     $          2,474                    -     $        936.6


________________

(1) Total amount of each class of senior securities outstanding at the end of

the period presented.

(2) Asset coverage per unit is the ratio of the carrying value of our total

assets, less all liabilities excluding indebtedness represented by senior

securities in this table, to the aggregate amount of senior securities

representing indebtedness. Asset coverage per unit is expressed in terms of


       dollar amounts per $1,000 of indebtedness and is calculated on a
       consolidated basis.

(3) The amount to which such class of senior security would be entitled upon

our involuntary liquidation in preference to any security junior to it. The


       "-" in this column indicates information that the SEC expressly does not
       require to be disclosed for certain types of senior securities.

(4) Not applicable, except for with respect to the 2024 Notes, 2025 Notes and

July 2025 Notes, as other senior securities are not registered for public

trading on a stock exchange. The average market value per unit for each of

the 2024 Notes, 2025 Notes and July 2025 Notes is based on the average

daily prices of such notes and is expressed per $1,000 of indebtedness.




  (5) Facility was terminated in 2019.


  (6) Facility was terminated in 2020.






Credit Facilities

Our credit facilities contain customary covenants, including certain limitations
on the incurrence by us of additional indebtedness and on our ability to make
distributions to our shareholders, or redeem, repurchase or retire shares of
stock, upon the occurrence of certain events, and customary events of default
(with customary cure and notice provisions).

Revolving Credit Facility



On February 1, 2017, we entered into a senior secured revolving credit agreement
(and as amended by that certain First Amendment to Senior Secured Revolving
Credit Agreement, dated as of July 17, 2017, the First Omnibus Amendment to
Senior Secured Revolving Credit Agreement and Guarantee and Security Agreement,
dated as of March 29, 2018, the Third Amendment to Senior Secured Revolving
Credit Agreement, dated as of June 21, 2018, the Fourth Amendment to Senior
Secured Revolving Credit Agreement, dated as of April 2, 2019 and the Fifth
Amendment to Senior Secured Revolving Credit Agreement, dated as of May 7, 2020,
the "Revolving Credit Facility"). The parties to the Revolving Credit Facility
include the Company, as Borrower, the lenders from time to time parties thereto
(each a "Lender" and collectively, the "Lenders") and SunTrust Robinson
Humphrey, Inc. and ING Capital LLC as Joint Lead Arrangers and Joint Book
Runners, Truist Bank (as successor by merger to SunTrust Bank) as Administrative
Agent and ING Capital LLC as Syndication Agent.

The Revolving Credit Facility is guaranteed by OR Lending LLC, our subsidiary,
and will be guaranteed by certain domestic subsidiaries of ours that are formed
or acquired by us in the future (collectively, the "Guarantors"). Proceeds of
the Revolving Credit Facility may be used for general corporate purposes,
including the funding of portfolio investments.



 The maximum principal amount of the Revolving Credit Facility is $1.335 billion
(increased from $1.295 billion on June 12, 2020, increased from $1.24 billion on
May 27, 2020; increased from $1.195 on May 7, 2020; increased from $1.17 billion
on February 11, 2020; increased from $1.1 billion on August 27, 2019; increased
from $1.0 billion on July 26, 2019), subject to availability under the borrowing
base, which is based on our portfolio investments and other outstanding
indebtedness. Maximum capacity under the Revolving Credit Facility may be
increased to $1.5 billion through our exercise of an uncommitted accordion
feature through which

                                       98

--------------------------------------------------------------------------------

existing and new lenders may, at their option, agree to provide additional financing. The Revolving Credit Facility includes a $50 million limit for swingline loans and is secured by a perfected first-priority interest in substantially all of the portfolio investments held by the Company and each Guarantor, subject to certain exceptions.



The availability period under the Revolving Credit Facility will terminate on
March 31, 2023 ("Revolving Credit Facility Commitment Termination Date") and the
Revolving Credit Facility will mature on April 2, 2024 ("Revolving Credit
Facility Maturity Date"). During the period from the Revolving Credit Facility
Commitment Termination Date to the Revolving Credit Facility Maturity Date, we
will be obligated to make mandatory prepayments under the Revolving Credit
Facility out of the proceeds of certain asset sales and other recovery events
and equity and debt issuances.

We may borrow amounts in U.S. dollars or certain other permitted currencies.
Amounts drawn under the Revolving Credit Facility will bear interest at either
LIBOR plus 2.00%, or the prime rate plus 1.00%. We may elect either the LIBOR or
prime rate at the time of drawdown, and loans may be converted from one rate to
another at any time at our option, subject to certain conditions. We
predominantly borrow utilizing LIBOR rate loans, generally electing one-month
LIBOR upon borrowing. We also pay a fee of 0.375% on undrawn amounts under the
Revolving Credit Facility.

The Revolving Credit Facility includes customary covenants, including certain
limitations on the incurrence by us of additional indebtedness and on our
ability to make distributions to our shareholders, or redeem, repurchase or
retire shares of stock, upon the occurrence of certain events and certain
financial covenants related to asset coverage and liquidity and other
maintenance covenants, as well as customary events of default. As amended on May
7, 2020, the agreement reduces the existing financial covenant as to the minimum
asset coverage ratio from 200% to 150% with respect to our consolidated assets
and our subsidiaries, measured at the last day of any fiscal quarter.
Additionally, it requires a minimum asset coverage ratio of no less than 200%
with respect to our consolidated assets and our subsidiary guarantors (including
certain limitations on the contribution of equity in financing subsidiaries as
specified therein) to our secured debt and our subsidiary guarantors (the
"Obligor Asset Coverage Ratio), measured at the last day of each fiscal quarter.
The amendment also added additional concentration limits in connection with the
calculation of the borrowing base, based upon the Obligor Asset Coverage Ratio.

Subscription Credit Facility



On August 1, 2016, we entered into a subscription credit facility (as amended,
the "Subscription Credit Facility") with Wells Fargo Bank, National Association
("Wells Fargo"), as administrative agent (the "Subscription Credit Facility
Administrative Agent") and letter of credit issuer, and Wells Fargo, State
Street Bank and Trust Company and the banks and financial institutions from time
to time party thereto, as lenders.

The Subscription Credit Facility permitted us to borrow up to $900 million,
subject to availability under the borrowing base which is calculated based on
the unused Capital Commitments of the investors meeting various eligibility
requirements. Effective June 19, 2019, the outstanding balance of the
Subscription Credit Facility was paid in full and the facility was terminated
pursuant to its terms.

Borrowings under the Subscription Credit Facility bore interest, at our election
at the time of drawdown, at a rate per annum equal to (i) in the case of LIBOR
rate loans, an adjusted LIBOR rate for the applicable interest period plus 1.60%
or (ii) in the case of reference rate loans, the greatest of (A) a prime rate
plus 0.60%, (B) the federal funds rate plus 1.10%, and (C) one-month LIBOR plus
1.60%. Loans may have been converted from one rate to another at any time at our
election, subject to certain conditions. We predominantly borrowed utilizing
LIBOR rate loans, generally electing one-month LIBOR upon borrowing. We paid an
unused commitment fee of 0.25% per annum on the unused commitments.

SPV Asset Facilities



Certain of our wholly owned subsidiaries are parties to credit facilities (the
"SPV Asset Facilities"). Pursuant to the SPV Asset Facilities, we sell and
contribute certain investments to these wholly owned subsidiaries pursuant to
sale and contribution agreements by and between us and the wholly owned
subsidiaries. No gain or loss is recognized as a result of these contributions.
Proceeds from the SPV Asset Facilities are used to finance the origination and
acquisition of eligible assets by the wholly owned subsidiary, including the
purchase of such assets from us. We retain a residual interest in assets
contributed to or acquired to the wholly owned subsidiary through our ownership
of the wholly owned subsidiary.

The SPV Asset Facilities are secured by a perfected first priority security
interest in the assets of these wholly owned subsidiaries and on any payments
received by such wholly owned subsidiaries in respect of those assets. Assets
pledged to lenders under the SPV Asset Facilities will not be available to pay
our debts.

The SPV Asset Facilities contain customary covenants, including certain limitations on the incurrence by us of additional indebtedness and on our ability to make distributions to our shareholders, or redeem, repurchase or retire shares of stock, upon the occurrence of certain events, and customary events of default (with customary cure and notice provisions).

SPV Asset Facility I


                                       99

--------------------------------------------------------------------------------


On December 21, 2017 (the "SPV Asset Facility I Closing Date"), ORCC Financing
LLC ("ORCC Financing"), a Delaware limited liability company and our subsidiary,
entered into a Loan and Servicing Agreement (as amended, the "SPV Asset Facility
I"), with ORCC Financing as Borrower, us as Transferor and Servicer, the lenders
from time to time parties thereto (the "SPV Lenders"), Morgan Stanley Asset
Funding Inc. as Administrative Agent, State Street Bank and Trust Company as
Collateral Agent and Cortland Capital Market Services LLC as Collateral
Custodian.

From time to time, we sold and contributed certain investments to ORCC Financing
pursuant to a Sale and Contribution Agreement by and between the Company and
ORCC Financing. No gain or loss was recognized as a result of the contribution.
Proceeds from the SPV Asset Facility I were used to finance the origination and
acquisition of eligible assets by ORCC Financing, including the purchase of such
assets from us. We retained a residual interest in assets contributed to or
acquired by ORCC Financing through its ownership of ORCC Financing. The maximum
principal amount of the SPV Asset Facility I was $400 million; the availability
of this amount was subject to a borrowing base test, which was based on the
value of ORCC Financing's assets from time to time, and satisfaction of certain
conditions, including certain concentration limits.

The SPV Asset Facility I provided for the ability to draw and redraw amounts
under the SPV Asset Facility I for a period of up to three years after the SPV
Asset Facility I Closing Date (the "SPV Asset Facility I Commitment Termination
Date"). The SPV Asset Facility I was terminated on June 2, 2020 (the "SPV Asset
Facility I Termination Date"). Prior to the SPV Asset Facility I Termination
Date, proceeds received by ORCC Financing from principal and interest,
dividends, or fees on assets must be used to pay fees, expenses and interest on
outstanding borrowings, and the excess may be returned to us, subject to certain
conditions. On the SPV Asset Facility I Termination Date, ORCC Financing repaid
in full all outstanding fees and expenses and all principal and interest on
outstanding borrowings.

Amounts drawn bore interest at LIBOR plus a spread of 2.25% until the six-month
anniversary of the SPV Asset Facility I Closing Date, increasing to 2.50%
thereafter, until the SPV Asset Facility I Commitment Termination Date. We
predominantly borrowed utilizing LIBOR rate loans, generally electing one-month
LIBOR upon borrowing. After a ramp-up period, there was an unused fee of 0.75%
per annum on the amount, if any, by which the undrawn amount under the SPV Asset
Facility I exceeded 25% of the maximum principal amount of the SPV Asset
Facility I. The SPV Asset Facility I contained customary covenants, including
certain financial maintenance covenants, limitations on the activities of ORCC
Financing, including limitations on incurrence of incremental indebtedness, and
customary events of default. The SPV Asset Facility I was secured by a perfected
first priority security interest in the assets of ORCC Financing and on any
payments received by ORCC Financing in respect of those assets. Assets pledged
to the SPV Lenders were not available to pay our debts.

SPV Asset Facility II



On May 22, 2018, our subsidiary, ORCC Financing II LLC ("ORCC Financing II"), a
Delaware limited liability company and our subsidiary, entered into a Credit
Agreement (as amended, the "SPV Asset Facility II"), with ORCC Financing II, as
Borrower, the lenders from time to time parties thereto, Natixis, New York
Branch, as Administrative Agent, State Street Bank and Trust Company, as
Collateral Agent, and Cortland Capital Market Services LLC as Document
Custodian. The parties to the SPV Asset Facility II have entered into various
amendments, including to admit new lenders, increase or decrease the maximum
principal amount available under the facility, extend the availability period
and maturity date, change the interest rate and make various other changes. The
following describes the terms of SPV Asset Facility II amended through March 17,
2020 (the "SPV Asset Facility II Fifth Amendment Date").

The maximum principal amount of the SPV Asset Facility II following the SPV
Asset Facility II Fifth Amendment Date is $350 million (which includes terms
loans of $100 million and revolving commitments of $250 million); the
availability of this amount is subject to an overcollateralization ratio test,
which is based on the value of ORCC Financing II's assets from time to time, and
satisfaction of certain conditions, including an interest coverage ratio test,
certain concentration limits and collateral quality tests.

The SPV Asset Facility II provides for the ability to (1) draw term loans and
(2) draw and redraw revolving loans under the SPV Asset Facility II for a period
of up to 18 months after SPV Asset Facility II Fifth Amendment Date unless the
revolving commitments are terminated or converted to term loans sooner as
provided in the SPV Asset Facility II (the "SPV Asset Facility II Commitment
Termination Date"). Unless otherwise terminated, the SPV Asset Facility II will
mature on May 22, 2028. Prior to the Stated Maturity, proceeds received by ORCC
Financing II from principal and interest, dividends, or fees on assets must be
used to pay fees, expenses and interest on outstanding borrowings, and the
excess may be returned to us, subject to certain conditions. On October 10,
2026, ORCC Financing II must pay in full all outstanding fees and expenses and
all principal and interest on outstanding borrowings, and the excess may be
returned to us.

With respect to revolving loans, amounts drawn bear interest at LIBOR (or, in
the case of certain lenders that are commercial paper conduits, the lower of
their cost of funds and LIBOR plus 0.25%) plus a spread that steps up from 2.20%
to 2.50% during the period from the SPV Asset Facility II Fifth Amendment Date
to the six month anniversary of the Reinvestment Period End Date. With respect
to term loans, amounts drawn bear interest at LIBOR (or, in the case of certain
lenders that are commercial paper conduits, the lower of their cost of funds and
LIBOR plus 0.25%) plus a spread that steps up from 2.25% to 2.55% during the
same period. We predominantly borrow utilizing LIBOR rate loans, generally
electing one-month LIBOR upon borrowing. From the SPV Asset Facility II Fifth
Amendment Date to the SPV Asset Facility II Commitment Termination Date, there
is a commitment fee ranging

                                      100

--------------------------------------------------------------------------------


from 0.50% to 0.75% per annum on the undrawn amount, if any, of the revolving
commitments in the SPV Asset Facility II. For further details, see "ITEM 8. -
Notes to Consolidated Financial Statements - Note 6. Debt."

SPV Asset Facility III



On December 14, 2018, ORCC Financing III LLC ("ORCC Financing III"), a Delaware
limited liability company and our subsidiary, entered into a Loan Financing and
Servicing Agreement (the "SPV Asset Facility III"), with ORCC Financing III, as
borrower, ourselves, as equity holder and services provider, the lenders from
time to time parties thereto, Deutsche Bank AG, New York Branch, as Facility
Agent, State Street Bank and Trust Company, as Collateral Agent and Cortland
Capital Market Services LLC, as Collateral Custodian. On December 10, 2019, the
parties to SPV Asset Facility III amended certain terms of the facility,
including those relating to the undrawn fee and make-whole fee. The following
describes the terms of SPV Asset Facility III as amended through December 10,
2019.

The maximum principal amount of the SPV Asset Facility III is $500 million; the
availability of this amount is subject to a borrowing base test, which is based
on the value of ORCC Financing III's assets from time to time, and satisfaction
of certain conditions, including interest spread and weighted average coupon
tests, certain concentration limits and collateral quality tests.

The SPV Asset Facility III provides for the ability to borrow, reborrow, repay
and prepay advances under the SPV Asset Facility III for a period of up to three
years after December 14, 2018 unless such period is extended or accelerated
under the terms of the SPV Asset Facility III (the "SPV Asset Facility III
Revolving Period"). Unless otherwise extended, accelerated or terminated under
the terms of the SPV Asset Facility III, the SPV Asset Facility III will mature
on the date that is two years after the last day of the SPV Asset Facility III
Revolving Period (the "Stated Maturity"). Prior to the Stated Maturity, proceeds
received by ORCC Financing III from principal and interest, dividends, or fees
on assets must be used to pay fees, expenses and interest on outstanding
advances, and the excess may be returned to us, subject to certain
conditions. On the Stated Maturity, ORCC Financing III must pay in full all
outstanding fees and expenses and all principal and interest on outstanding
advances, and the excess may be returned to us.

Amounts drawn bear interest at LIBOR (or, in the case of certain SPV Lenders III
that are commercial paper conduits, the lower of (a) their cost of funds and (b)
LIBOR, such LIBOR not to be lower than zero) plus a spread equal to 2.20% per
annum, which spread will increase (a) on and after the end of the SPV Asset
Facility III Revolving Period by 0.15% per annum if no event of default has
occurred and (b) by 2.00% per annum upon the occurrence of an event of default
(such spread, the "Applicable Margin"). LIBOR may be replaced as a base rate
under certain circumstances. We predominantly borrow utilizing LIBOR rate loans,
generally electing one-month LIBOR upon borrowing. During the Revolving Period,
ORCC Financing III will pay an undrawn fee ranging from 0.25% to 0.50% per annum
on the undrawn amount, if any, of the revolving commitments in the SPV Asset
Facility III. During the Revolving Period, if the undrawn commitments are in
excess of a certain portion (initially 20% and increasing in stages to 75%) of
the total commitments under the SPV Asset Facility III, ORCC Financing III will
also pay a make-whole fee equal to the Applicable Margin multiplied by such
excess undrawn commitment amount, reduced by the undrawn fee payable on such
excess. For further details, see "ITEM 8. - Notes to Consolidated Financial
Statements - Note 6. Debt. "Unsecured Notes.".

SPV Asset Facility IV



On August 2, 2019 (the "SPV Asset Facility IV Closing Date"), ORCC Financing IV
LLC ("ORCC Financing IV"), a Delaware limited liability company and newly formed
subsidiary, entered into a Credit Agreement (the "SPV Asset Facility IV"), with
ORCC Financing IV, as borrower, Société Générale, as initial Lender and as
Administrative Agent, State Street Bank and Trust Company, as Collateral Agent,
Collateral Administrator and Custodian, and Cortland Capital Market Services LLC
as Document Custodian and the lenders from time to time party thereto pursuant
to Assignment and Assumption Agreements. On November 22, 2019 (the "SPV Asset
Facility IV Amendment Date"), the parties to the SPV Asset Facility IV amended
the SPV Asset Facility IV to increase the maximum principal amount of the SPV
Asset Facility IV to $450 million in periodic increments through March 22, 2020.

From time to time, we expect to sell and contribute certain investments to ORCC
Financing IV pursuant to a Sale and Contribution Agreement by and between us and
ORCC Financing IV. No gain or loss will be recognized as a result of the
contribution. Proceeds from the SPV Asset Facility IV will be used to finance
the origination and acquisition of eligible assets by ORCC Financing IV,
including the purchase of such assets from us. We retain a residual interest in
assets contributed to or acquired by ORCC Financing IV through our ownership of
ORCC Financing IV. The maximum principal amount of the Credit Facility is
currently $450 million, subject to a ramp period; the availability of this
amount is subject to an overcollateralization ratio test, which is based on the
value of ORCC Financing IV's assets from time to time, and satisfaction of
certain conditions, including an interest coverage ratio test, certain
concentration limits and collateral quality tests.

The SPV Asset Facility IV provides for the ability to (1) draw term loans and
(2) draw and redraw revolving loans under the SPV Asset Facility IV for a period
of up to two years after the Closing Date unless the revolving commitments are
terminated or converted to term loans sooner as provided in the SPV Asset
Facility IV (the "Commitment Termination Date"). Unless otherwise terminated,
the SPV Asset Facility IV will mature on August 2, 2029 (the "Stated
Maturity"). Prior to the Stated Maturity, proceeds received by ORCC Financing IV
from principal and interest, dividends, or fees on assets must be used to pay
fees, expenses and interest on outstanding borrowings, and the excess may be
returned to us, subject to certain conditions. On the Stated Maturity, ORCC
Financing

                                      101

--------------------------------------------------------------------------------

IV must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to us.



Amounts drawn bear interest at LIBOR (or, in the case of certain lenders that
are commercial paper conduits, the lower of their cost of funds and LIBOR plus
0.25%) plus a spread ranging from 2.15% to 2.50%. We predominantly borrow
utilizing LIBOR rate loans, generally electing one-month LIBOR upon borrowing.
From the Closing Date to the Commitment Termination Date, there is a commitment
fee ranging from 0.50% to 1.00% per annum on the undrawn amount, if any, of the
revolving commitments in the SPV Asset Facility IV. The SPV Asset Facility IV
contains customary covenants, including certain financial maintenance covenants,
limitations on the activities of ORCC Financing IV, including limitations on
incurrence of incremental indebtedness, and customary events of default. The SPV
Asset Facility IV is secured by a perfected first priority security interest in
the assets of ORCC Financing IV and on any payments received by ORCC Financing
IV in respect of those assets. Assets pledged to the Lenders will not be
available to pay our debts.

CLOs

CLO I

On May 28, 2019 (the "CLO I Closing Date"), we completed a $596 million term
debt securitization transaction (the "CLO I Transaction"), also known as a
collateralized loan obligation transaction. The secured notes and preferred
shares issued in the CLO I Transaction and the secured loan borrowed in the CLO
I Transaction were issued and incurred, as applicable, by our consolidated
subsidiaries Owl Rock CLO I, Ltd., an exempted company incorporated in the
Cayman Islands with limited liability (the "CLO I Issuer"), and Owl Rock CLO I,
LLC, a Delaware limited liability company (the "CLO I Co-Issuer" and together
with the CLO I Issuer, the "CLO I Issuers") ") and are backed by a portfolio of
collateral obligations consisting of middle market loans and participation
interests in middle market loans as well as by other assets of the CLO I Issuer.

In the CLO I Transaction the CLO I Issuers (A) issued the following notes
pursuant to an indenture and security agreement dated as of the Closing Date
(the "CLO I Indenture"), by and among the CLO I Issuers and State Street Bank
and Trust Company: (i) $242 million of AAA(sf) Class A Notes, which bear
interest at three-month LIBOR plus 1.80%, (ii) $30 million of AAA(sf) Class A-F
Notes, which bear interest at a fixed rate of 4.165%, and (iii) $68 million of
AA(sf) Class B Notes, which bear interest at three-month LIBOR plus 2.70%
(together, the "CLO I Notes") and (B) borrowed $50 million under floating rate
loans (the "Class A Loans" and together with the CLO I Notes, the "CLO I Debt"),
which bear interest at three-month LIBOR plus 1.80%, under a credit agreement
(the "CLO I Credit Agreement"), dated as of the CLO I Closing Date, by and among
the CLO I Issuers, as borrowers, various financial institutions, as lenders, and
State Street Bank and Trust Company, as collateral trustee and loan agent. The
Class A Loans may be exchanged by the lenders for Class A Notes at any time,
subject to certain conditions under the CLO I Credit Agreement and the
Indenture. The CLO I Debt is scheduled to mature on May 20, 2031. The CLO I
Notes were privately placed by Natixis Securities Americas, LLC and SG Americas
Securities, LLC.

Concurrently with the issuance of the CLO I Notes and the borrowing under the
Class A Loans, the CLO I Issuer issued approximately $206.1 million of
subordinated securities in the form of 206,106 preferred shares at an issue
price of U.S.$1,000 per share (the "CLO I Preferred Shares"). The CLO I
Preferred Shares were issued by the CLO I Issuer as part of its issued share
capital and are not secured by the collateral securing the CLO I Debt. We own
all of the CLO I Preferred Shares, and as such, are eliminated in consolidation.
We act as retention holder in connection with the CLO I Transaction for the
purposes of satisfying certain U.S. and European Union regulations requiring
sponsors of securitization transactions to retain exposure to the performance of
the securitized assets and as such is required to retain a portion of the CLO I
Preferred Shares.

The Adviser serves as collateral manager for the CLO I Issuer under a collateral
management agreement dated as of the CLO I Closing Date. The Adviser is entitled
to receive fees for providing these services. The Adviser has waived its right
to receive such fees but may rescind such waiver at any time.

The CLO I Debt is secured by all of the assets of the CLO I Issuer, which will
consist primarily of middle market loans, participation interests in middle
market loans, and related rights and the cash proceeds thereof. As part of the
CLO I Transaction, we and ORCC Financing II LLC sold and contributed
approximately $575 million par amount of middle market loans to the CLO I Issuer
on the CLO I Closing Date. Such loans constituted the initial portfolio assets
securing the CLO I Debt. We and ORCC Financing II LLC each made customary
representations, warranties, and covenants to the CLO I Issuer regarding such
sales and contributions under a loan sale agreement.

Through May 20, 2023, a portion of the proceeds received by the CLO I Issuer
from the loans securing the CLO I Debt may be used by the CLO I Issuer to
purchase additional middle market loans under the direction of the Adviser as
the collateral manager in the CLO I Transaction.

The CLO I Debt is the secured obligation of the CLO I Issuers, and the CLO I
Indenture and the CLO I Credit Agreement include customary covenants and events
of default. Assets pledged to holders of the Secured Debt and the other secured
parties under the Indenture will not be available to pay our debts.

                                      102

--------------------------------------------------------------------------------


The CLO I Notes were offered in reliance on Section 4(a)(2) of the Securities
Act. The CLO I Notes have not been registered under the Securities Act or any
state securities laws and, unless so registered, may not be offered or sold in
the United States absent registration with the Securities and Exchange
Commission or pursuant to an exemption from, or in a transaction not subject to,
the registration requirements of the Securities Act as applicable. For further
details, see "ITEM 8. - Notes to Consolidated Financial Statements - Note 6.
Debt."

CLO II

On December 12, 2019 (the "CLO II Closing Date"), we completed a $396.6 million
term debt securitization transaction (the "CLO II Transaction"), also known as a
collateralized loan obligation transaction, which is a form of secured financing
incurred by us. The secured notes and preferred shares issued in the CLO II
Transaction were issued by our consolidated subsidiaries Owl Rock CLO II, Ltd.,
an exempted company incorporated in the Cayman Islands with limited liability
(the "CLO II Issuer"), and Owl Rock CLO II, LLC, a Delaware limited liability
company (the "CLO II Co-Issuer" and together with the Issuer, the "CLO II
Issuers") and are backed by a portfolio of collateral obligations consisting of
middle market loans and participation interests in middle market loans as well
as by other assets of the Issuer.

The CLO II Transaction was executed by the issuance of the following classes of
notes and preferred shares pursuant to an indenture and security agreement dated
as of the Closing Date (the "CLO II Indenture"), by and among the Issuers and
State Street Bank and Trust Company: (i) $157 million of AAA(sf) Class A-1L
Notes, which bear interest at three-month LIBOR plus 1.75%, (ii) $40 million of
AAA(sf) Class A-1F Notes, which bear interest at a fixed rate of 3.44%, (iii)
$20 million of AAA(sf) Class A-2 Notes, which bear interest at three-month LIBOR
plus 2.20%, (iv) $40 million of AA(sf) Class B-L Notes, which bear interest at
three-month LIBOR plus 2.75% and (v) $3 million of AA(sf) Class B-F Notes, which
bear interest at a fixed rate of 4.46% (together, the "CLO II Debt"). The CLO II
Debt is scheduled to mature on January 20, 2031. The CLO II Debt was privately
placed by Deutsche Bank Securities Inc. Upon the occurrence of certain
triggering events relating to the end of LIBOR, a different benchmark rate will
replace LIBOR as the reference rate for interest accruing on the CLO II Debt.

 Concurrently with the issuance of the CLO II Debt, the CLO II Issuer issued
approximately $136.6 million of subordinated securities in the form of 136,600
preferred shares at an issue price of U.S.$1,000 per share (the "CLO II
Preferred Shares"). The CLO II Preferred Shares were issued by the CLO II Issuer
as part of its issued share capital and are not secured by the collateral
securing the CLO II Debt. We purchased all of the CLO II Preferred Shares. We
act as retention holder in connection with the CLO II Transaction for the
purposes of satisfying certain U.S. and European Union regulations requiring
sponsors of securitization transactions to retain exposure to the performance of
the securitized assets and as such is required to retain a portion of the CLO II
Preferred Shares.

The Adviser serves as collateral manager for the CLO II Issuer under a
collateral management agreement dated as of the CLO II Closing Date. The Adviser
is entitled to receive fees for providing these services. The Adviser has waived
its right to receive such fees but may rescind such waiver at any time.

The CLO II Debt is secured by all of the assets of the CLO II Issuer, which will
consist primarily of middle market loans, participation interests in middle
market loans, and related rights and the cash proceeds thereof. As part of the
CLO II Transaction, we and ORCC Financing III LLC sold and contributed
approximately $400 million par amount of middle market loans to the CLO II
Issuer on the CLO II Closing Date. Such loans constituted the initial portfolio
assets securing the CLO II Debt. We and ORCC Financing III LLC each made
customary representations, warranties, and covenants to the CLO II Issuer
regarding such sales and contributions under a loan sale agreement.

Through January 20, 2022, a portion of the proceeds received by the CLO II
Issuer from the loans securing the CLO II Debt may be used by the CLO II Issuer
to purchase additional middle market loans under the direction of the Adviser as
collateral manager for the CLO II Issuer and in accordance with the our
investing strategy and ability to originate eligible middle market loans.

The CLO II Debt is the secured obligation of the CLO II Issuers, and the CLO II
Indenture includes customary covenants and events of default. Assets pledged to
holders of the Secured Debt and the other secured parties under the Indenture
will not be available to pay our debts.

The CLO II Debt was offered in reliance on Section 4(a)(2) of the Securities
Act. The CLO II Notes have not been registered under the Securities Act or any
state securities laws and, unless so registered, may not be offered or sold in
the United States absent registration with the Securities and Exchange
Commission or pursuant to an exemption from, or in a transaction not subject to,
the registration requirements of the Securities Act as applicable. For further
details, see "ITEM 8. - Notes to Consolidated Financial Statements - Note 6.
Debt."

CLO III

On March 26, 2020 (the "CLO III Closing Date"), we completed a $395.31 million
term debt securitization transaction (the "CLO III Transaction"), also known as
a collateralized loan obligation transaction, which is a form of secured
financing incurred by us. The secured notes and preferred shares issued in the
CLO III Transaction were issued by our consolidated subsidiaries Owl Rock CLO
III,

                                      103

--------------------------------------------------------------------------------


Ltd., an exempted company incorporated in the Cayman Islands with limited
liability (the "CLO III Issuer"), and Owl Rock CLO III, LLC, a Delaware limited
liability company (the "CLO III Co-Issuer" and together with the CLO III Issuer,
the "CLO III Issuers") and are backed by a portfolio of collateral obligations
consisting of middle market loans and participation interests in middle market
loans as well as by other assets of the CLO III Issuer.

The CLO III Transaction was executed by the issuance of the following classes of
notes and preferred shares pursuant to an indenture and security agreement dated
as of the CLO III Closing Date (the "CLO III Indenture"), by and among the CLO
III Issuers and State Street Bank and Trust Company: (i) $166 million of AAA(sf)
Class A-1L Notes, which bear interest at three-month LIBOR plus 1.80%, (ii) $40
million of AAA(sf) Class A-1F Notes, which bear interest at a fixed rate of
2.75%, (iii) $20 million of AAA(sf) Class A-2 Notes, which bear interest at
three-month LIBOR plus 2.00%, and (iv) $34 million of AA(sf) Class B Notes,
which bear interest at three-month LIBOR plus 2.45% (together, the "CLO III
Debt"). The CLO III Debt is scheduled to mature on April 20, 2032. The CLO III
Debt was privately placed by SG Americas Securities, LLC. Upon the occurrence of
certain triggering events relating to the end of LIBOR, a different benchmark
rate will replace LIBOR as the reference rate for interest accruing on the CLO
III Debt.

Concurrently with the issuance of the CLO III Debt, the CLO III Issuer issued
approximately $135.31 million of subordinated securities in the form of 135,310
preferred shares at an issue price of U.S.$1,000 per share (the "CLO III
Preferred Shares"). The CLO III Preferred Shares were issued by the CLO III
Issuer as part of its issued share capital and are not secured by the collateral
securing the CLO III Debt. We own all of the CLO III Preferred Shares, and as
such, these securities are eliminated in consolidation. We act as retention
holder in connection with the CLO III Transaction for the purposes of satisfying
certain U.S. and European Union regulations requiring sponsors of securitization
transactions to retain exposure to the performance of the securitized assets and
as such is required to retain a portion of the CLO III Preferred Shares.

The Adviser serves as collateral manager for the CLO III Issuer under a
collateral management agreement dated as of the CLO III Closing Date. The
Adviser is entitled to receive fees for providing these services. The Adviser
has waived its right to receive such fees but may rescind such waiver at any
time.

The CLO III Debt is secured by all of the assets of the CLO III Issuer, which
will consist primarily of middle market loans, participation interests in middle
market loans, and related rights and the cash proceeds thereof. As part of the
CLO III Transaction, we and ORCC Financing IV LLC sold and contributed
approximately $400 million par amount of middle market loans to the CLO III
Issuer on the CLO III Closing Date. Such loans constituted the initial portfolio
assets securing the CLO III Debt. Us and ORCC Financing IV LLC each made
customary representations, warranties, and covenants to the CLO III Issuer
regarding such sales and contributions under a loan sale agreement.

Through April 20, 2024, a portion of the proceeds received by the CLO III Issuer
from the loans securing the CLO III Debt may be used by the CLO III Issuer to
purchase additional middle market loans under the direction of the Adviser as
the collateral manager for the CLO III Issuer and in accordance with our
investing strategy and ability to originate eligible middle market loans.

The CLO III Debt is the secured obligation of the CLO III Issuers, and the CLO
III Indenture includes customary covenants and events of default. Assets pledged
to holders of the CLO III Debt and the other secured parties under the CLO III
Indenture will not be available to pay our debts.

The CLO III Debt was offered in reliance on Section 4(a)(2) of the Securities
Act. The CLO III Debt has not been registered under the Securities Act or any
state securities laws and, unless so registered, may not be offered or sold in
the United States absent registration with the Securities and Exchange
Commission or pursuant to an exemption from, or in a transaction not subject to,
the registration requirements of the Securities Act as applicable.

CLO IV



On May 28, 2020 (the "CLO IV Closing Date"), we completed a $438.9 million term
debt securitization transaction (the "CLO IV Transaction"), also known as a
collateralized loan obligation transaction, which is a form of secured
financing. The secured notes and preferred shares issued in the CLO IV
Transaction were issued by our consolidated subsidiaries Owl Rock CLO IV, Ltd.,
an exempted company incorporated in the Cayman Islands with limited liability
(the "CLO IV Issuer"), and Owl Rock CLO IV, LLC, a Delaware limited liability
company (the "CLO IV Co-Issuer" and together with the CLO IV Issuer, the "CLO IV
Issuers") and are backed by a portfolio of collateral obligations consisting of
middle market loans and participation interests in middle market loans as well
as by other assets of the CLO IV Issuer.

The CLO IV Transaction was executed by the issuance of the following classes of
notes and preferred shares pursuant to an indenture and security agreement dated
as of the Closing Date (the "CLO IV Indenture"), by and among the CLO IV Issuers
and State Street Bank and Trust Company: (i) $236.5 million of AAA(sf) Class A-1
Notes, which bear interest at three-month LIBOR plus 2.62% and (ii) $15.5
million of AAA(sf) Class A-2 Notes, which bear interest at three-month LIBOR
plus 3.40% (together, the "CLO IV Secured Notes"). The CLO IV Secured Notes are
secured by the middle market loans, participation interests in middle market
loans and other assets of the CLO IV Issuer. The CLO IV Secured Notes are
scheduled to mature on May 20, 2029. The CLO IV Secured Notes were privately
placed by Natixis Securities Americas LLC. Upon the occurrence of certain
triggering events relating to

                                      104

--------------------------------------------------------------------------------

the end of LIBOR, a different benchmark rate will replace LIBOR as the reference rate for interest accruing on the CLO IV Secured Notes.



Concurrently with the issuance of the CLO IV Secured Notes, the CLO IV Issuer
issued approximately $186.9 million of subordinated securities in the form of
186,900 preferred shares at an issue price of U.S.$1,000 per share (the "CLO IV
Preferred Shares"). The CLO IV Preferred Shares were issued by the CLO IV Issuer
as part of its issued share capital and are not secured by the collateral
securing the CLO IV Secured Notes. We purchased all of the CLO IV Preferred
Shares. We act as retention holder in connection with the CLO IV Transaction for
the purposes of satisfying certain U.S. and European Union regulations requiring
sponsors of securitization transactions to retain exposure to the performance of
the securitized assets and as such is required to retain a portion of the CLO IV
Preferred Shares.

As part of the CLO IV Transaction, we entered into a loan sale agreement with
the CLO IV Issuer dated as of the CLO IV Closing Date, which provided for the
sale and contribution of approximately $275.07 million par amount of middle
market loans to the CLO IV Issuer on the CLO IV Closing Date and for future
sales to the CLO IV Issuer on an ongoing basis. Such loans constituted part of
the initial portfolio of assets securing the CLO IV Secured Notes. The remainder
of the initial portfolio assets securing the CLO IV Secured Notes consisted of
approximately $174.92 million par amount of middle market loans purchased by the
CLO IV Issuer from ORCC Financing II LLC, our wholly-owned subsidiary, under an
additional loan sale agreement executed on the CLO IV Closing Date between the
Issuer and ORCC Financing II LLC. We and ORCC Financing II LLC each made
customary representations, warranties, and covenants to the Issuer under the
applicable loan sale agreement.

Through November 20, 2021, a portion of the proceeds received by the CLO IV
Issuer from the loans securing the CLO IV Secured Notes may be used by the CLO
IV Issuer to purchase additional middle market loans under the direction of the
Adviser, in its capacity as collateral manager for the CLO IV Issuer and in
accordance with our investing strategy and ability to originate eligible middle
market loans.

The Secured Notes are the secured obligation of the CLO IV Issuers, and the CLO
IV Indenture includes customary covenants and events of default. The CLO IV
Secured Notes have not been registered under the Securities Act of 1933, as
amended (the "Securities Act"), or any state securities (e.g., "blue sky") laws,
and may not be offered or sold in the United States absent registration with the
Securities and Exchange Commission or pursuant to an applicable exemption from
such registration.

The Adviser will serve as collateral manager for the CLO IV Issuer under a
collateral management agreement dated as of the CLO IV Closing Date. The Adviser
is entitled to receive fees for providing these services. The Adviser has waived
its right to receive such fees but may rescind such waiver at any time.

Unsecured Notes

2023 Notes



On December 21, 2017, we entered into a Note Purchase Agreement governing the
issuance of $150 million in aggregate principal amount of unsecured notes (the
"2023 Notes") to institutional investors in a private placement. The 2023 Notes
have a fixed interest rate of 4.75% and are due on June 21, 2023. Interest on
the 2023 Notes will be due semiannually. This interest rate is subject to
increase (up to a maximum interest rate of 5.50%) in the event that, subject to
certain exceptions, the 2023 Notes cease to have an investment grade rating. We
are obligated to offer to repay the 2023 Notes at par if certain change in
control events occur. The 2023 Notes are general unsecured obligations of us
that rank pari passu with all outstanding and future unsecured unsubordinated
indebtedness issued by us.

The Note Purchase Agreement for the 2023 Notes contains customary terms and
conditions for unsecured notes issued in a private placement, including, without
limitation, affirmative and negative covenants such as information reporting,
maintenance of our status as a BDC within the meaning of the 1940 Act and a RIC
under the Code, minimum shareholders equity, minimum asset coverage ratio and
prohibitions on certain fundamental changes at us or any subsidiary guarantor,
as well as customary events of default with customary cure and notice,
including, without limitation, nonpayment, misrepresentation in a material
respect, breach of covenant, cross-default under other indebtedness of us or
certain significant subsidiaries, certain judgments and orders, and certain
events of bankruptcy.

The 2023 Notes were offered in reliance on Section 4(a)(2) of the Securities
Act. The 2023 Notes have not been registered under the Securities Act or any
state securities laws and, unless so registered, may not be offered or sold in
the United States except pursuant to an exemption from, or in a transaction not
subject to, the registration requirements of the Securities Act as applicable.

In connection with the offering of the 2023 Notes, on December 21, 2017 we
entered into a centrally cleared interest rate swap to continue to align the
interest rates of our liabilities with our investment portfolio, which consists
predominately of floating rate loans. The notional amount of the interest rate
swap is $150 million. We will receive fixed rate interest semi-annually at 4.75%
and pay variable rate interest monthly based on 1-month LIBOR plus 2.545%. The
interest rate swap matures on December 21, 2021. For the three and six months
ended June 30, 2020, we made periodic payments of $1.2 million and $2.8 million,
respectively. For the three and six months ended June 30, 2019, we made periodic
payments of $1.9 million and $3.8 million, respectively. The interest expense

                                      105

--------------------------------------------------------------------------------


related to the 2023 Notes is equally offset by proceeds received from the
interest rate swap. The swap adjusted interest expense is included as a
component of interest expense in our Consolidated Statements of Operations. As
of June 30, 2020 and December 31, 2019, the interest rate swap had a fair value
of $4.5 million and $1.7 million, respectively. Depending on the nature of the
balance at period end, the fair value of the interest rate swap is either
included as a component of accrued expenses and other liabilities or prepaid
expenses and other assets on our Consolidated Statements of Assets and
Liabilities. The change in fair value of the interest rate swap is offset by the
change in fair value of the 2023 Notes, with the remaining difference included
as a component of interest expense on the Consolidated Statements of Operations.
For further details, see "ITEM 8. - Notes to Consolidated Financial Statements -
Note 6. Debt."

2024 Notes

On April 10, 2019, we issued $400 million aggregate principal amount of notes
that mature on April 15, 2024 (the "2024 Notes"). The 2024 Notes bear interest
at a rate of 5.250% per year, payable semi-annually on April 15 and October 15
of each year, commencing on October 15, 2019. We may redeem some or all of the
2024 Notes at any time, or from time to time, at a redemption price equal to the
greater of (1) 100% of the principal amount of the 2024 Notes to be redeemed or
(2) the sum of the present values of the remaining scheduled payments of
principal and interest (exclusive of accrued and unpaid interest to the date of
redemption) on the 2024 Notes to be redeemed, discounted to the redemption date
on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day
months) using the applicable Treasury Rate plus 50 basis points, plus, in each
case, accrued and unpaid interest to the redemption date; provided, however,
that if we redeem any 2024 Notes on or after March 15, 2024 (the date falling
one month prior to the maturity date of the 2024 Notes), the redemption price
for the 2024 Notes will be equal to 100% of the principal amount of the 2024
Notes to be redeemed, plus accrued and unpaid interest, if any, to, but
excluding, the date of redemption.

In connection with the issuance of the 2024 Notes, on April 10, 2019 we entered
into centrally cleared interest rate swaps to continue to align interest rates
of its liabilities with the investment portfolio, which consists of
predominantly floating rate loans. The notional amount of the interest rate
swaps is $400 million. We will receive fixed rate interest at 5.25% and pay
variable rate interest based on one-month LIBOR plus 2.937%. The interest rate
swaps mature on April 10, 2024. For the three and six months ended June 30,
2020, we made periodic payments of $9.3 million and $9.3 million, respectively.
For the three and six months ended June 30, 2019, we did not make periodic
payments. The interest expense related to the 2024 Notes is equally offset by
the proceeds received from the interest rate swaps. The swap adjusted interest
expense is included as a component of interest expense on our Consolidated
Statements of Operations. As of June 30, 2020 and December 31, 2019, the
interest rate swap had a fair value of $32.0 million and $10.8 million,
respectively. Depending on the nature of the balance at period end, the fair
value of the interest rate swap is either included as a component of accrued
expenses and other liabilities or prepaid expenses and other assets on our
Consolidated Statements of Assets and Liabilities. The change in fair value of
the interest rate swap is offset by the change in fair value of the 2024 Notes,
with the remaining difference included as a component of interest expense on the
Consolidated Statements of Operations. For further details, see "ITEM 8. - Notes
to Consolidated Financial Statements - Note 6. Debt."

2025 Notes



On October 8, 2019, we issued $425 million aggregate principal amount of notes
that mature on March 30, 2025 (the "2025 Notes"). The 2025 Notes bear interest
at a rate of 4.00% per year, payable semi-annually on March 30 and September 30
of each year, commencing on March 30, 2020. We may redeem some or all of the
2025 Notes at any time, or from time to time, at a redemption price equal to the
greater of (1) 100% of the principal amount of the 2025 Notes to be redeemed or
(2) the sum of the present values of the remaining scheduled payments of
principal and interest (exclusive of accrued and unpaid interest to the date of
redemption) on the 2025 Notes to be redeemed, discounted to the redemption date
on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day
months) using the applicable Treasury Rate plus 40 basis points, plus, in each
case, accrued and unpaid interest to the redemption date; provided, however,
that if we redeem any 2025 Notes on or after February 28, 2025 (the date falling
one month prior to the maturity date of the 2025 Notes), the redemption price
for the 2025 Notes will be equal to 100% of the principal amount of the 2025
Notes to be redeemed, plus accrued and unpaid interest, if any, to, but
excluding, the date of redemption. "ITEM 8. - Notes to Consolidated Financial
Statements - Note 6. Debt."

July 2025 Notes

On January 22, 2020, we issued $500 million aggregate principal amount of notes
that mature on July 22, 2025 (the "July 2025 Notes"). The July 2025 Notes bear
interest at a rate of 3.75% per year, payable semi-annually on January 22 and
July 22, of each year, commencing on July 22, 2020. We may redeem some or all of
the July 2025 Notes at any time, or from time to time, at a redemption price
equal to the greater of (1) 100% of the principal amount of the July 2025 Notes
to be redeemed or (2) the sum of the present values of the remaining scheduled
payments of principal and interest (exclusive of accrued and unpaid interest to
the date of redemption) on the July 2025 Notes to be redeemed, discounted to the
redemption date on a semi-annual basis (assuming a 360-day year consisting of
twelve 30-day months) using the applicable Treasury Rate plus 35 basis points,
plus, in each case, accrued and unpaid interest to the redemption date;
provided, however, that if we redeem any July 2025 Notes on or after June 22,
2025 (the date falling one month prior to the maturity date of the 2025 Notes),
the redemption price for the July 2025 Notes will be equal to 100% of

                                      106

--------------------------------------------------------------------------------

the principal amount of the July 2025 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the date of redemption.

2026 Notes



On July 23, 2020, we issued $500 million aggregate principal amount of notes
that mature on January 15, 2026 (the "2026 Notes"). The 2026 Notes bear interest
at a rate of 4.25% per year, payable semi-annually on January 15 and July 15 of
each year, commencing on January 15, 2021. We may redeem some or all of the 2026
Notes at any time, or from time to time, at a redemption price equal to the
greater of (1) 100% of the principal amount of the 2026 Notes to be redeemed or
(2) the sum of the present values of the remaining scheduled payments of
principal and interest (exclusive of accrued and unpaid interest to the date of
redemption) on the 2026 Notes to be redeemed, discounted to the redemption date
on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day
months) using the applicable Treasury Rate plus 50 basis points, plus, in each
case, accrued and unpaid interest to the redemption date; provided, however,
that if we redeem any 2026 Notes on or after December, 15 2025 (the date falling
one month prior to the maturity date of the 2026 Notes), the redemption price
for the 2026 Notes will be equal to 100% of the principal amount of the 2026
Notes to be redeemed, plus accrued and unpaid interest, if any, to, but
excluding, the date of redemption.



                                      107

--------------------------------------------------------------------------------

Off-Balance Sheet Arrangements

Portfolio Company Commitments

From time to time, we may enter into commitments to fund investments. As of June 30, 2020 and December 31, 2019, we had the following outstanding commitments to fund investments in current portfolio companies:





Portfolio Company                Investment                       June 30, 2020       December 31, 2019
($ in thousands)
11849573 Canada Inc. (dba        First lien senior secured       $         2,262     $                 -
Intelerad Medical Systems        delayed draw term loan
Incorporated)
11849573 Canada Inc. (dba        First lien senior secured                 4,500                       -
Intelerad Medical Systems        revolving loan
Incorporated)
3ES Innovation Inc. (dba         First lien senior secured                 3,893                   3,893
Aucerna)                         revolving loan
Accela, Inc.                     First lien senior secured                 3,000                       -
                                 revolving loan
Amspec Services Inc.             First lien senior secured                 

 289                   9,038
                                 revolving loan
Apptio, Inc.                     First lien senior secured                 2,779                   2,779
                                 revolving loan
Aramsco, Inc.                    First lien senior secured                 3,910                   6,842
                                 revolving loan
Ardonagh Midco 3 PLC             First lien senior secured                18,386                       -
                                 delayed draw term loan
Associations, Inc.               First lien senior secured                16,737                  17,949
                                 delayed draw term loan
Associations, Inc.               First lien senior secured                     -                  11,543
                                 revolving loan
BIG Buyer, LLC                   First lien senior secured                11,250                  11,250
                                 delayed draw term loan
BIG Buyer, LLC                   First lien senior secured                 2,500                   3,750
                                 revolving loan
Caiman Merger Sub LLC (dba       First lien senior secured                12,881                  12,881
City Brewing)                    revolving loan
ConnectWise, LLC                 First lien senior secured                20,005                  20,005
                                 revolving loan
Covenant Surgical Partners,      First lien senior secured                     -                   2,800
Inc.                             delayed draw term loan
Definitive Healthcare            First lien senior secured                43,478                  43,478
Holdings, LLC                    delayed draw term loan
Definitive Healthcare            First lien senior secured                     -                  10,870
Holdings, LLC                    revolving loan
Douglas Products and Packaging   First lien senior secured                     -                   7,872
Company LLC                      revolving loan
Endries Acquisition, Inc.        First lien senior secured                36,923                  51,638
                                 delayed draw term loan
Endries Acquisition, Inc.        First lien senior secured                27,000                  27,000
                                 revolving loan
Entertainment Benefits Group,    First lien senior secured                 1,904                   9,600
LLC                              revolving loan
Galls, LLC                       First lien senior secured                 3,975                   3,719
                                 revolving loan
Galls, LLC                       First lien senior secured                     -                  29,181
                                 delayed draw term loan
GC Agile Holdings Limited (dba   First lien senior secured                 5,193                  10,386
Apex Fund Services)              revolving loan
Genesis Acquisition Co. (dba     First lien senior secured                 4,218                   4,745
Procare Software)                delayed draw term loan
Genesis Acquisition Co. (dba     First lien senior secured                     -                   1,714
Procare Software)                revolving loan
Gerson Lehrman Group, Inc.       First lien senior secured                 8,086                  21,563
                                 revolving loan
H&F Opportunities LUX III S.À    First lien senior secured                16,250                       -
R.L (dba Checkmarx)              revolving loan
HGH Purchaser, Inc. (dba         First lien senior secured                32,400                  32,400
Horizon Services)                delayed draw term loan
HGH Purchaser, Inc. (dba         First lien senior secured                 6,318                   7,938
Horizon Services)                revolving loan
Hometown Food Company            First lien senior secured                 4,235                   4,235
                                 revolving loan


                                      108

--------------------------------------------------------------------------------


Portfolio Company                Investment                        June 30, 2020       December 31, 2019
Ideal Tridon Holdings, Inc.      First lien senior secured                  1,882                   5,400
                                 revolving loan
Ideal Tridon Holdings, Inc.      First lien senior secured                    381                     381
                                 delayed draw term loan
Individual Foodservice           First lien senior secured                 26,597                  42,500
Holdings, LLC                    delayed draw term loan
Individual Foodservice           First lien senior secured                 14,280                  24,225
Holdings, LLC                    revolving loan
Instructure, Inc.                First lien senior secured                  5,554                       -
                                 revolving loan
Integrity Marketing              First lien senior secured                      -                  16,587
Acquisition, LLC                 delayed draw term loan
Integrity Marketing              First lien senior secured                      -                  32,573
Acquisition, LLC                 delayed draw term loan
Integrity Marketing              First lien senior secured                 14,832                  14,832
Acquisition, LLC                 revolving loan
Interoperability Bidco, Inc.     First lien senior secured                  8,000                   8,000
                                 delayed draw term loan
Interoperability Bidco, Inc.     First lien senior secured                      -                   4,000
                                 revolving loan
IQN Holding Corp. (dba           First lien senior secured                 19,095                  15,532
Beeline)                         revolving loan
KWOR Acquisition, Inc. (dba      First lien senior secured                  2,063                   2,428

Worley Claims Services) delayed draw term loan KWOR Acquisition, Inc. (dba First lien senior secured

                  5,200                   5,200
Worley Claims Services)          revolving loan
Lazer Spot G B Holdings, Inc.    First lien senior secured                  3,757                  13,417
                                 delayed draw term loan
Lazer Spot G B Holdings, Inc.    First lien senior secured                 16,100                  24,687
                                 revolving loan
Lightning Midco, LLC (dba        First lien senior secured                      -                   1,764
Vector Solutions)                delayed draw term loan
Lightning Midco, LLC (dba        First lien senior secured                    934                   5,318
Vector Solutions)                revolving loan
Litera Bidco LLC                 First lien senior secured                      -                   5,738
                                 revolving loan
Lytx, Inc.                       First lien senior secured                      -                   2,033
                                 revolving loan
Lytx, Inc.                       First lien senior secured                 14,092                       -
                                 delayed draw term loan
Manna Development Group, LLC     First lien senior secured                    954                   3,469
                                 revolving loan
Mavis Tire Express Services      Second lien senior secured                11,376                  34,831
Corp.                            delayed draw term loan
MINDBODY, Inc.                   First lien senior secured                      -                   6,071
                                 revolving loan
Nelipak Holding Company          First lien senior secured                      -                   4,690
                                 revolving loan
Nelipak Holding Company          First lien senior secured                  4,415                   6,970
                                 revolving loan
NMI Acquisitionco, Inc. (dba     First lien senior secured                      -                     646
Network Merchants)               revolving loan
Norvax, LLC (dba GoHealth)       First lien senior secured                 12,273                  12,273
                                 revolving loan
Offen, Inc.                      First lien senior secured                  5,310                   5,310
                                 delayed draw term loan
Peter C. Foy & Associated        First lien senior secured                 40,755                       -
Insurance Services, LLC          delayed draw term loan
Peter C. Foy & Associated        First lien senior secured                 13,556                       -
Insurance Services, LLC          delayed draw term loan
Peter C. Foy & Associated        First lien senior secured                 10,167                       -
Insurance Services, LLC          revolving loan
Project Power Buyer, LLC (dba    First lien senior secured                  3,188                   3,188
PEC-Veriforce)                   revolving loan
Professional Plumbing Group,     First lien senior secured                  1,329                   5,757
Inc.                             revolving loan
QC Supply, LLC                   First lien senior secured                    281                       -
                                 revolving loan
Reef Global, Inc. (fka Cheese    First lien senior secured                  5,377                  16,364
Acquisition, LLC)                revolving loan
RSC Acquisition, Inc (dba Risk   First lien senior secured                  8,715                  10,894
Strategies)                      delayed draw term loan
RSC Acquisition, Inc (dba Risk   First lien senior secured                  1,702                   1,702
Strategies)                      revolving loan


                                      109

--------------------------------------------------------------------------------


Portfolio Company                Investment                        June 30, 2020       December 31, 2019
RxSense Holdings, LLC            First lien senior secured                      -                   4,047
                                 revolving loan
Safety Products/JHC              First lien senior secured                    924                     924
Acquisition Corp. (dba           delayed draw term loan
Justrite Safety Group)
Sara Lee Frozen Bakery, LLC      First lien senior secured                  4,680                   3,480
(fka KSLB Holdings, LLC)         revolving loan
TC Holdings, LLC (dba            First lien senior secured                  7,685                   7,685
TrialCard)                       revolving loan
THG Acquisition, LLC (dba        First lien senior secured                 13,726                  16,841
Hilb)                            delayed draw term loan
THG Acquisition, LLC (dba        First lien senior secured                  1,796                   5,614
Hilb)                            revolving loan
Trader Interactive, LLC (fka     First lien senior secured                  6,387                   6,387
Dominion Web Solutions, LLC)     revolving loan
Troon Golf, L.L.C.               First lien senior secured                 14,426                  14,426
                                 revolving loan
TSB Purchaser, Inc. (dba         First lien senior secured                  3,010                   3,010
Teaching Strategies, Inc.)       revolving loan
Ultimate Baked Goods Midco,      First lien senior secured                  5,082                   4,066
LLC                              revolving loan
Valence Surface Technologies     First lien senior secured                  6,000                  30,000
LLC                              delayed draw term loan
Valence Surface Technologies     First lien senior secured                     49                  10,000
LLC                              revolving loan
Wingspire Capital Holdings LLC   LLC Interest                              40,186                  48,552
WU Holdco, Inc. (dba Weiman      First lien senior secured                     91                  13,920
Products, LLC)                   revolving loan
WU Holdco, Inc. (dba Weiman      First lien senior secured                      -                  16,943
Products, LLC)                   delayed draw term loan
Zenith Energy U.S. Logistics     First lien senior secured                 10,000                       -
Holdings, LLC                    delayed draw term loan
Total Unfunded Portfolio                                          $       658,579     $           891,744
Company Commitments



We maintain sufficient borrowing capacity to cover outstanding unfunded portfolio company commitments that we may be required to fund. We seek to carefully consider our unfunded portfolio company commitments for the purpose of planning our ongoing financial leverage. Further, we maintain sufficient borrowing capacity within the 150% asset coverage limitation to cover any outstanding portfolio company unfunded commitments we are required to fund.

Other Commitments and Contingencies

We had raised $5.5 billion in total Capital Commitments from investors, of which $112.4 million was from executives of Owl Rock. As of June 17, 2019, all outstanding Capital Commitments had been drawn.



In connection with the IPO, on July 22, 2019, we entered into the Company 10b5-1
Plan, to acquire up to $150 million in the aggregate of our common stock at
prices below its net asset value per share over a specified period, in
accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the
Exchange Act. The Company 10b5-1 Plan commenced on August 19, 2019. As of June
30, 2020, Goldman, Sachs & Co., as agent had repurchased an aggregate of
12,515,624 shares of our common stock pursuant to our 10b5-1 Plan for an
aggregate of approximately $150 million. Subsequent to June 30, 2020, the 10b5-1
Plan was exhausted on August 4, 2020.

From time to time, we may become a party to certain legal proceedings incidental
to the normal course of its business. At June 30, 2020, we were not aware of any
material pending or threatened litigation that would require accounting
recognition or financial statement disclosure.

                                      110

--------------------------------------------------------------------------------

Contractual Obligations

A summary of our contractual payment obligations under our credit facilities as of June 30, 2020, is as follows:





                                                           Payments Due by Period
                                              Less than 1
($ in millions)                   Total          year          1-3 years      3-5 years       After 5 years
Revolving Credit Facility       $   164.6     $         -     $         -          164.6                   -
SPV Asset Facility II               230.0               -               -              -               230.0
SPV Asset Facility III              425.0               -               -          425.0                   -
SPV Asset Facility IV                60.2               -               -              -                60.2
CLO I                               390.0               -               -              -               390.0
CLO II                              260.0               -               -              -               260.0
CLO III                             260.0               -               -              -               260.0
CLO IV                              252.0               -               -              -               252.0
2023 Notes                          150.0               -           150.0              -                   -
2024 Notes                          400.0               -               -          400.0                   -
2025 Notes                          425.0               -               -          425.0                   -
July 2025 Notes                     500.0               -               -              -               500.0

Total Contractual Obligations $ 3,516.8 $ - $ 150.0

  $  1,414.6     $       1,952.2




Related-Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:



  • the Investment Advisory Agreement;


  • the Administration Agreement; and


  • the License Agreement.


In addition to the aforementioned agreements, we, our Adviser and certain of our
Adviser's affiliates have been granted exemptive relief by the SEC to co-invest
with other funds managed by our Adviser or its affiliates, including Owl Rock
Capital Corporation II, Owl Rock Capital Corporation III and Owl Rock Technology
Finance Corp., in a manner consistent with our investment objective, positions,
policies, strategies and restrictions as well as regulatory requirements and
other pertinent factors. See "ITEM 1. - Notes to Consolidated Financial
Statements - Note 3. Agreements and Related Party Transactions" for further
details.



We invest through Wingspire and, together with Regents, through Sebago Lake,
controlled affiliated investments as defined in the 1940 Act. See "ITEM 1. -
Notes to Consolidated Financial Statements - Note 3. Agreements and Related
Party Transactions" for further details.



Critical Accounting Policies



The preparation of the consolidated financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses. Changes in the economic environment,
financial markets, and any other parameters used in determining such estimates
could cause actual results to differ. Our critical accounting policies should be
read in connection with our risk factors as described in "ITEM 1A. RISK
FACTORS."



Investments at Fair Value

Investment transactions are recorded on the trade date. Realized gains or losses
are measured by the difference between the net proceeds received (excluding
prepayment fees, if any) and the amortized cost basis of the investment using
the specific identification method without regard to unrealized gains or losses
previously recognized, and include investments charged off during the period,
net of recoveries. The net change in unrealized gains or losses primarily
reflects the change in investment values, including the reversal of previously
recorded unrealized gains or losses with respect to investments realized during
the period.

Investments for which market quotations are readily available are typically
valued at the bid price of those market quotations. To validate market
quotations, we utilize a number of factors to determine if the quotations are
representative of fair value, including the source and number of the quotations.
Debt and equity securities that are not publicly traded or whose market prices
are not readily available, as is the case for substantially all of our
investments, are valued at fair value as determined in good faith by our Board,
based on, among other things, the input of the Adviser, our audit committee and
independent third-party valuation firm(s) engaged at the direction of the Board.

                                      111

--------------------------------------------------------------------------------


As part of the valuation process, the Board takes into account relevant factors
in determining the fair value of our investments, including: the estimated
enterprise value of a portfolio company (i.e., the total fair value of the
portfolio company's debt and equity), the nature and realizable value of any
collateral, the portfolio company's ability to make payments based on its
earnings and cash flow, the markets in which the portfolio company does
business, a comparison of the portfolio company's securities to any similar
publicly traded securities, and overall changes in the interest rate environment
and the credit markets that may affect the price at which similar investments
may be made in the future. When an external event such as a purchase
transaction, public offering or subsequent equity sale occurs, the Board
considers whether the pricing indicated by the external event corroborates its
valuation.

The Board undertakes a multi-step valuation process, which includes, among other procedures, the following:

• With respect to investments for which market quotations are readily

available, those investments will typically be valued at the bid price of

those market quotations;

• With respect to investments for which market quotations are not readily

available, the valuation process begins with the independent valuation


         firm(s) providing a preliminary valuation of each investment to the
         Adviser's valuation committee;

• Preliminary valuation conclusions are documented and discussed with the

Adviser's valuation committee. Agreed upon valuation recommendations are

presented to the Audit Committee;

• The Audit Committee reviews the valuation recommendations and recommends


         values for each investment to the Board; and


      •  The Board reviews the recommended valuations and determines the fair
         value of each investment.

We conduct this valuation process on a quarterly basis.



We apply Financial Accounting Standards Board Accounting Standards Codification
820, Fair Value Measurements ("ASC 820"), as amended, which establishes a
framework for measuring fair value in accordance with U.S. GAAP and required
disclosures of fair value measurements. ASC 820 determines fair value to be the
price that would be received for an investment in a current sale, which assumes
an orderly transaction between market participants on the measurement
date. Market participants are defined as buyers and sellers in the principal or
most advantageous market (which may be a hypothetical market) that are
independent, knowledgeable, and willing and able to transact. In accordance with
ASC 820, we consider its principal market to be the market that has the greatest
volume and level of activity. ASC 820 specifies a fair value hierarchy that
prioritizes and ranks the level of observability of inputs used in determination
of fair value. In accordance with ASC 820, these levels are summarized below:

      •  Level 1 - Valuations based on quoted prices in active markets for
         identical assets or liabilities that we have the ability to access.


      •  Level 2 - Valuations based on quoted prices in markets that are not
         active or for which all significant inputs are observable, either
         directly or indirectly.


      •  Level 3 - Valuations based on inputs that are unobservable and
         significant to the overall fair value measurement.


Transfers between levels, if any, are recognized at the beginning of the quarter
in which the transfer occurred. In addition to using the above inputs in
investment valuations, we apply the valuation policy approved by our Board that
is consistent with ASC 820. Consistent with the valuation policy, we evaluate
the source of the inputs, including any markets in which our investments are
trading (or any markets in which securities with similar attributes are
trading), in determining fair value. When an investment is valued based on
prices provided by reputable dealers or pricing services (that is, broker
quotes), we subject those prices to various criteria in making the determination
as to whether a particular investment would qualify for treatment as a Level 2
or Level 3 investment. For example, we, or the independent valuation firm(s),
review pricing support provided by dealers or pricing services in order to
determine if observable market information is being used, versus unobservable
inputs.

Due to the inherent uncertainty of determining the fair value of investments
that do not have a readily available market value, the fair value of our
investments may fluctuate from period to period. Additionally, the fair value of
such investments may differ significantly from the values that would have been
used had a ready market existed for such investments and may differ materially
from the values that may ultimately be realized. Further, such investments are
generally less liquid than publicly traded securities and may be subject to
contractual and other restrictions on resale. If we were required to liquidate a
portfolio investment in a forced or liquidation sale, it could realize amounts
that are different from the amounts presented and such differences could be
material.

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected herein.


                                      112

--------------------------------------------------------------------------------

Interest and Dividend Income Recognition



Interest income is recorded on the accrual basis and includes amortization of
discounts or premiums. Certain investments may have contractual payment-in-kind
("PIK") interest or dividends. PIK interest represents accrued interest that is
added to the principal amount of the investment on the respective interest
payment dates rather than being paid in cash and generally becomes due at
maturity. Discounts and premiums to par value on securities purchased are
amortized into interest income over the contractual life of the respective
security using the effective yield method. The amortized cost of investments
represents the original cost adjusted for the amortization of discounts or
premiums, if any. Upon prepayment of a loan or debt security, any prepayment
premiums, unamortized upfront loan origination fees and unamortized discounts
are recorded as interest income in the current period.

Loans are generally placed on non-accrual status when there is reasonable doubt
that principal or interest will be collected in full. Accrued interest is
generally reversed when a loan is placed on non-accrual status. Interest
payments received on non-accrual loans may be recognized as income or applied to
principal depending upon management's judgment regarding collectability. If at
any point we believe PIK interest is not expected to be realized, the investment
generating PIK interest will be placed on non-accrual status. When a PIK
investment is placed on non-accrual status, the accrued, uncapitalized interest
or dividends are generally reversed through interest income. Non-accrual loans
are restored to accrual status when past due principal and interest is paid
current and, in management's judgment, are likely to remain current. Management
may make exceptions to this treatment and determine to not place a loan on
non-accrual status if the loan has sufficient collateral value and is in the
process of collection.

Dividend income on preferred equity securities is recorded on the accrual basis
to the extent that such amounts are payable by the portfolio company and are
expected to be collected. Dividend income on common equity securities is
recorded on the record date for private portfolio companies or on the
ex-dividend date for publicly-traded portfolio companies.

Distributions

We have elected to be treated for U.S. federal income tax purposes, and qualify annually thereafter, as a RIC under Subchapter M of the Code. To obtain and maintain our tax treatment as a RIC, we must distribute (or be deemed to distribute) in each taxable year distributions for tax purposes equal to at least 90 percent of the sum of our:

• investment company taxable income (which is generally our ordinary income

plus the excess of realized short-term capital gains over realized net

long-term capital losses), determined without regard to the deduction for


         dividends paid, for such taxable year; and


      •  net tax-exempt interest income (which is the excess of our gross

         tax-exempt interest income over certain disallowed deductions) for such
         taxable year.


As a RIC, we (but not our shareholders) generally will not be subject to U.S.
federal tax on investment company taxable income and net capital gains that we
distribute to our shareholders.

We intend to distribute annually all or substantially all of such income. To the
extent that we retain our net capital gains or any investment company taxable
income, we generally will be subject to corporate-level U.S. federal income tax.
We can be expected to carry forward our net capital gains or any investment
company taxable income in excess of current year dividend distributions, and pay
the U.S. federal excise tax as described below.

Amounts not distributed on a timely basis in accordance with a calendar year
distribution requirement are subject to a nondeductible 4% U.S. federal excise
tax payable by us. We may be subject to a nondeductible 4% U.S. federal excise
tax if we do not distribute (or are treated as distributing) during each
calendar year an amount at least equal to the sum of:

• 98% of our net ordinary income excluding certain ordinary gains or losses

for that calendar year;

• 98.2% of our capital gain net income, adjusted for certain ordinary gains

and losses, recognized for the twelve-month period ending on October 31

of that calendar year; and

• 100% of any income or gains recognized, but not distributed, in preceding

years.




While we intend to distribute any income and capital gains in the manner
necessary to minimize imposition of the 4% U.S. federal excise tax, sufficient
amounts of our taxable income and capital gains may not be distributed and as a
result, in such cases, the excise tax will be imposed. In such an event, we will
be liable for this tax only on the amount by which we do not meet the foregoing
distribution requirement.

We intend to pay quarterly distributions to our shareholders out of assets
legally available for distribution. All distributions will be paid at the
discretion of our Board and will depend on our earnings, financial condition,
maintenance of our tax treatment as a RIC, compliance with applicable BDC
regulations and such other factors as our Board may deem relevant from time to
time.

To the extent our current taxable earnings for a year fall below the total
amount of our distributions for that year, a portion of those distributions may
be deemed a return of capital to our shareholders for U.S. federal income tax
purposes. Thus, the source of a

                                      113

--------------------------------------------------------------------------------


distribution to our shareholders may be the original capital invested by the
shareholder rather than our income or gains. Shareholders should read written
disclosure carefully and should not assume that the source of any distribution
is our ordinary income or gains.

We have adopted an "opt out" dividend reinvestment plan for our common
shareholders. As a result, if we declare a cash dividend or other distribution,
each shareholder that has not "opted out" of our dividend reinvestment plan will
have their dividends or distributions automatically reinvested in additional
shares of our common stock rather than receiving cash distributions.
Shareholders who receive distributions in the form of shares of common stock
will be subject to the same U.S. federal, state and local tax consequences as if
they received cash distributions.

Income Taxes



We have elected to be treated as a BDC under the 1940 Act. We have also elected
to be treated as a RIC under the Code beginning with the taxable year ending
December 31, 2016 and intend to continue to qualify as a RIC. So long as we
maintain our tax treatment as a RIC, we generally will not pay corporate-level
U.S. federal income taxes on any ordinary income or capital gains that we
distribute at least annually to our shareholders as distributions. Rather, any
tax liability related to income earned and distributed by us represents
obligations of our investors and will not be reflected in our consolidated
financial statements.

To qualify as a RIC, we must, among other things, meet certain source-of-income
and asset diversification requirements. In addition, to qualify for RIC tax
treatment, we must distribute to our shareholders, for each taxable year, at
least 90% of our "investment company taxable income" for that year, which is
generally our ordinary income plus the excess of our realized net short-term
capital gains over our realized net long-term capital losses. In order for us to
not be subject to U.S. federal excise taxes, we must distribute annually an
amount at least equal to the sum of (i) 98% of our net ordinary income (taking
into account certain deferrals and elections) for the calendar year, (ii) 98.2%
of our capital gains in excess of capital losses for the one-year period ending
on October 31 of the calendar year and (iii) any net ordinary income and capital
gains in excess of capital losses for preceding years that were not distributed
during such years. We, at our discretion, may carry forward taxable income in
excess of calendar year dividends and pay a 4% nondeductible U.S. excise tax on
this income.

We evaluate tax positions taken or expected to be taken in the course of
preparing our consolidated financial statements to determine whether the tax
positions are "more-likely-than-not" to be sustained by the applicable tax
authority. Tax positions not deemed to meet the "more-likely-than-not" threshold
are reserved and recorded as a tax benefit or expense in the current year. All
penalties and interest associated with income taxes are included in income tax
expense. Conclusions regarding tax positions are subject to review and may be
adjusted at a later date based on factors including, but not limited to,
on-going analyses of tax laws, regulations and interpretations thereof. There
were no material uncertain tax positions through December 31, 2019. The 2016
through 2018 tax years remain subject to examination by U.S. federal, state and
local tax authorities.





                                      114

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses