The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and the Prospectus for our initial public offering filed pursuant to Rule 424(b)(4) under the Securities Act of 1933, as amended, or the Securities Act, with the Securities and Exchange Commission, or SEC, on June 22, 2020. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report on Form 10-Q, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. As a result of many factors, including those factors set forth in the "Risk Factors" section of this Quarterly Report on Form 10-Q, our actual results could differ materially from the results described in, or implied by, the forward-looking statements contained in the following discussion and analysis.

Overview

We are a clinical-stage biopharmaceutical company focused on the development and commercialization of novel therapeutics to transform the lives of patients with rare hematologic diseases and cancers. Our drug discovery expertise has generated a pipeline of small molecule product candidates focused on indications with significant unmet patient need. Our pipeline consists of six product candidates, two of which we are pursuing as core product candidates for development, FT-4202 for the treatment of sickle cell disease, or SCD, and other hemoglobinopathies, and FT-7051 for the treatment of metastatic castration-resistant prostate cancer, or mCRPC. In addition to our core product candidates, we are simultaneously pursuing partnerships for our non-core product candidates, which include FT-2102, a selective inhibitor for cancers with isocitrate dehydrogenase 1 gene mutations, or IDH1m, and FT-4101 and FT-8225, both of which are selective fatty acid synthase, or FASN, inhibitors. Additionally, we have licensed exclusively two programs each to Boehringer Ingelheim International GmbH, or Boehringer Ingelheim, and Celgene Corporation, now Bristol-Myers Squibb Company, or Celgene, based on molecules that we discovered.

Since our founding in 2007, we have devoted substantially all of our resources to the research and development of our drug discovery technology, developing our pipeline, building our intellectual property portfolio and raising capital. To date, we have financed our operations primarily with proceeds from our license and collaboration agreements and through the issuance and sale of our preferred shares and preferred stock to outside investors.

We are a Delaware corporation that was incorporated on October 2, 2019. As more fully described in the Prospectus for our initial public offering filed with the SEC pursuant to Rule 424(b)(4) on June 22, 2020 in the section titled "Reorganization," on October 2, 2019, we completed a statutory conversion, which we refer to as the Reorganization, through which Forma Therapeutics Holdings, LLC, a Delaware limited liability company formed in December 2011, converted into Forma Therapeutics Holdings, Inc., a Delaware corporation. As part of the Reorganization, each share of Series A convertible preferred shares, Series B redeemable convertible preferred shares, Series C1 redeemable convertible preferred shares and Common 1 shares of Forma Therapeutics Holdings, LLC issued and outstanding immediately prior to the Reorganization was exchanged for shares of Series A convertible preferred stock, Series B-1 convertible preferred stock or Series B-2 convertible preferred stock, Series C convertible preferred stock and common stock, respectively, of Forma Therapeutics Holdings, Inc. on a one-for-one basis, with the significant rights and preferences of the securities held before and after the Reorganization being substantially the same. Previously outstanding vested Enterprise.1 Incentive Shares, vested Enterprise.2 Incentive Shares, vested and unvested Enterprise.3 Incentive Shares, vested and unvested Enterprise.4 Incentive Shares, vested and unvested Enterprise.5 Incentive Shares and vested and unvested Enterprise.6 Incentive Shares of Forma Therapeutics Holdings, LLC were exchanged for an equal number of vested Enterprise 1 Junior Stock, vested Enterprise 2 Junior Stock, vested and unvested Enterprise 3 Junior Stock, vested and unvested Enterprise 4 Junior Stock, vested and unvested Enterprise 5 Junior Stock and vested and unvested Enterprise 6 Junior Stock, respectively. The unvested enterprise junior stock was issued with the same vesting terms as the unvested enterprise incentive shares held immediately prior to the Reorganization. Outstanding warrants to purchase shares of Series B redeemable convertible preferred shares and Common 1 shares of Forma Therapeutics Holdings, LLC were exchanged on a one-for-one basis for warrants to purchase shares of Series B-3 convertible preferred stock and common stock, respectively, with the same exercise price and substantially the same terms of the outstanding warrants held immediately before the Reorganization. Upon consummation of the Reorganization, the historical consolidated financial statements of Forma Therapeutics Holdings, LLC became the historical consolidated financial statements of Forma Therapeutics Holdings, Inc. Except as otherwise indicated, or the context requires, all information in this filing is presented giving effect to the Reorganization.



                                       24

--------------------------------------------------------------------------------

On June 23, 2020, we completed an IPO, in which we issued and sold 15,964,704 shares of our common stock at a public offering price of $20.00 per share, including 2,082,352 shares of common stock sold pursuant to the underwriters' exercise of their option to purchase additional shares of common stock, for aggregate gross proceeds of $319.3 million. We raised approximately $293.7 million in net proceeds after deducting underwriting discounts and commissions and offering expenses payable by us. Upon the closing of the IPO, all of the outstanding shares of redeemable convertible and convertible preferred stock automatically converted into 20,349,223 shares of common stock; all issued shares of enterprise junior stock automatically converted into 2,124,845 and 103,007 shares of common stock and restricted common stock, respectively; and warrants to purchase an aggregate of 299,999 shares of Series B-3 convertible preferred stock with an exercise price of $1.20 per share automatically converted into warrants to purchase an aggregate of 70,133 shares of common stock with an exercise price of $5.13 per share. Subsequent to the closing of the IPO, there were no shares of preferred stock or enterprise junior stock outstanding. In connection with the closing of the IPO, we filed a Second Amended Certificate of Incorporation to change the authorized capital stock to 160,000,000 shares, of which 147,494,175 are designated as voting common stock, 2,505,825 are designated as non-voting common stock and 10,000,000 are designated as undesignated preferred stock, all with a par value of $0.001 per share.

To date, we have not had any products approved for sale and have not generated any revenue from product sales, and do not expect to do so for several years, if at all. All of our programs are still in preclinical or clinical development. Our ability to generate product revenue will depend on the successful development and eventual commercialization of one or more of our product candidates. Since our inception, all of our revenue has been generated from our license and collaboration agreements with third parties. We have experienced periods of both income and loss and positive and negative cash flows from operations since inception. Our net income (loss) was ($25.4) million and ($14.8) million for the three months ended June 30, 2020 and 2019, respectively, and ($14.2) million and $20.8 million for the six months ended June 30, 2020 and 2019, respectively. As of June 30, 2020 and December 31, 2019, our retained earnings (accumulated deficit) was ($1.2) million and $16.7 million, respectively. In March 2019, we declared, and in March 2019 and April 2019 made, a one-time distribution in the aggregate amount of approximately $44.0 million among various of our then-shareholders as a partial return of investment capital. We expect to incur significant expenses and operating losses for the foreseeable future. In addition, we anticipate incurring significant expenses, which may increase, in connection with our ongoing activities, as we:



     ?  complete preclinical studies, initiate and complete clinical trials for
        product candidates;


     ?  continue enrollment in and proceed with the expansion cohorts of our
        ongoing Phase I clinical trial for FT-4202 for the treatment of SCD;


     ?  prepare for and initiate our planned, global pivotal Phase II/III clinical
        trial of FT-4202 in SCD;


     ?  prepare for and initiate our planned clinical trial of FT-4202 in patients
        with beta thalassemia;


  ? advance our planned clinical programs for FT-7051 for the treatment of mCRPC;


  ? contract to manufacture our product candidates;


     ?  advance research and development related activities to expand our product
        pipeline;


     ?  seek regulatory approval for our core product candidates that successfully
        complete clinical development;


     ?  develop and scale up our capabilities to support our ongoing preclinical
        activities and clinical trials for our drug candidates and
        commercialization of any of our drug candidates for which we obtain
        marketing approval;


     ?  maintain, expand, enforce, defend and protect our intellectual property
        portfolio;


     ?  hire additional staff, including clinical, scientific and management
        personnel;


     ?  take temporary precautionary measures to help minimize the risk of the
        coronavirus disease, or COVID-19, to our employees and patients who enroll
        in our studies;


     ?  secure facilities to support continued growth in our research, development
        and commercialization efforts; and


  ? incur additional costs associated with operating as a public company.

We will not generate revenue from product sales unless and until we successfully complete clinical development and obtain marketing approval for our drug candidates. Business interruptions resulting from the coronavirus outbreak or similar public health crises could cause a disruption of the development of our product candidates and our business. In addition, if we obtain marketing approval for any of our product candidates, we expect to incur significant commercialization expenses related to product manufacturing, marketing, sales and distribution.

The lengthy process of securing marketing approvals for new drugs requires the expenditure of substantial resources. Any delay or failure to obtain regulatory approvals would materially adversely affect our product candidate development efforts and our business overall. Given the inherent uncertainties of pharmaceutical product development, we cannot estimate with any degree of certainty the likelihood, timing or cost of obtaining regulatory approval and marketing our product candidates.



                                       25

--------------------------------------------------------------------------------

As a result, we will need substantial additional funding to support our continuing operations and pursue our growth strategy. Until such time as we can generate significant revenue from product sales, if ever, we expect to finance our operations through equity offerings, debt financings or other capital sources, including collaborations with other companies or other strategic transactions. We may be unable to raise additional funds or enter into such other collaboration agreements or strategic transactions when needed on favorable terms, or at all. If we fail to raise capital or enter into such agreements as, and when, needed, we may have to delay, scale back or discontinue the development and commercialization of one or more of our product candidates or delay our pursuit of potential in-licenses or acquisitions.

Because of the numerous risks and uncertainties associated with product development, we are unable to predict the timing or amount of increased expenses or when or if we will be able to achieve or maintain profitability. Even if we are able to generate product sales, we may not become profitable. If we fail to become profitable or are unable to sustain profitability on a continuing basis, then we may be unable to continue our operations at planned levels and be forced to reduce or terminate our operations.

We have determined that our of cash, cash equivalents and marketable securities of $414.3 million as of June 30, 2020 will be sufficient to fund our operations for at least one year from the date of filing of this Form 10-Q. To date, we have primarily financed our operations through proceeds from our license and collaboration agreements, the sale of preferred shares and preferred stock to outside investors and completion of the IPO. We have experienced significant negative cash flows from operations during the six months ended June 30, 2020. We do not expect to experience any significant positive cash flows from our existing collaboration agreements and do not expect to have any product revenue in the near term. We expect to incur substantial operating losses and negative cash flows from operations for the foreseeable future as we continue to invest significantly in research and development of our programs. Our belief with respect to our ability to fund operations is based on estimates that are subject to risks and uncertainties. If actual results are different from our estimates, we may need to seek additional funding sooner that would otherwise be expected. There can be no assurance that we will be able to obtain additional funding on acceptable terms, if at all.

COVID-19 Pandemic

In March 2020, the World Health Organization declared the outbreak of COVID-19 as a pandemic (the "COVID-19 pandemic"), which continues to spread throughout the U.S. and worldwide. We could be materially and adversely affected by the risks, or the public perception of the risks, related to an epidemic, pandemic, outbreak, or other public health crisis, such as the COVID-19 pandemic. The ultimate extent of the impact of any epidemic, pandemic, outbreak, or other public health crisis on our business, financial condition and results of operations will depend on future developments, which are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of such epidemic, pandemic, outbreak, or other public health crisis and actions taken to contain or prevent the further spread, among others. Accordingly, we cannot predict the extent to which our business, including our clinical trials, financial condition and results of operations will be affected. Many clinical trials have been impacted by the COVID-19 pandemic, with clinical trial sites implementing new policies in response to the COVID-19 pandemic, resulting in potential delays to enrollment of clinical trials or changes in the ability to access sites participating in clinical trials. The COVID-19 pandemic has impacted patients' visits to study sites for both our FT-4202 and olutasidenib programs; we continue to work closely with our CROs and the study sites to ensure patient safety and help facilitate study enrollment. We will continue to monitor developments as we deal with the disruptions and uncertainties relating to the COVID-19 pandemic.

Financial Operations Overview

Revenue

To date, we have not generated any revenue from product sales and do not expect to generate any revenue from the sale of products in the foreseeable future. Historically, our revenue has been primarily derived from collaboration agreements to discover, develop, and commercialize drug candidates. During the six months ended June 30, 2019 revenue primarily related to the delivery of research and development services and license rights under our collaboration agreements with Celgene which was recognized over the period in which the related research services were performed and certain milestones achieved under agreements with other collaborators. Our collaboration arrangements with Celgene were all terminated in December 2018, upon which we entered into a worldwide license agreement with Celgene for FT-1101 and USP30 which were delivered during the year ended December 31, 2019. We expect revenue for the next several years will be derived primarily from milestone payments under our existing license agreements with Celgene and Boehringer Ingelheim, if Celgene or Boehringer Ingelheim achieve certain specified research, development and regulatory milestones in their ongoing development of our licensed compounds and potential royalties upon future sales of these licensed compounds, as well as other collaboration and license agreements that we may enter in the future, if any.

Operating Expenses

Research and Development Expense

Research and development expense consists of expenses incurred in connection with the discovery and development of our product candidates, including the conduct of preclinical and clinical studies and product development, which are expensed as they are incurred. These expenses consist primarily of:



     ?  compensation, benefits, including equity-based compensation, and other
        employee related expenses;


  ? supplies to support our internal research and development efforts;


                                       26

--------------------------------------------------------------------------------




  ? research and development related facility and depreciation costs; and


     ?  third-party contract costs relating to research, process and formulation
        development, preclinical and clinical studies and regulatory operations.

We track direct research and development expenses, consisting principally of external costs, such as costs associated with contract research organizations and manufacturing of preclinical and clinical drug product and other outsourced research and development expenses to specific product programs once a product candidate has been selected. We do not allocate internal research and development expenses consisting of employee and contractor-related costs, costs associated with our research and facility expenses, including depreciation or other indirect costs, to specific product candidate programs because these costs are deployed across multiple product candidate programs under research and development and, as such, are separately classified. The table below summarizes our research and development direct expenses for non-partnered product candidates and both external and internal costs for partnered programs and those costs that were unallocated to programs for the periods presented (in thousands):





                                            Three Months Ended             Six Months Ended
                                                 June 30,                      June 30,
                                           2020            2019           2020           2019
FT-4202                                 $     7,876     $    2,013     $   11,585     $    3,434
FT-7051                                       1,227          1,836          1,797          3,311
FT-2102                                       4,328          9,370         11,553         16,432
FT-4101                                         159          1,212            471          1,918
FT-8225                                         (83 )        1,642            979          2,810
External predevelopment and
unallocated expenses                            880          2,931          2,101          8,347
Internal research and development
expenses                                      6,124          9,061         15,235         20,463
                                        $    20,511     $   28,065     $   43,721     $   56,715

We invest carefully in our pipeline, and the commitment of funding for each subsequent stage of our development programs is dependent upon the receipt of clear, supportive data. We anticipate that we will make determinations as to which additional programs to pursue and how much funding to direct to each program on an ongoing basis in response to the scientific and clinical data of each product candidate, as well as the competitive landscape and ongoing assessments of such product candidate's commercial potential. We expect our research and development costs will be substantial for the foreseeable future. We expect costs associated with our core FT-4202 and FT-7051 programs to increase as the programs progress through clinical trials. We expect costs associated with FT-2102, FT-4101 and FT-8225 to decrease in the second half of the year as we complete clinical trial and IND preparation activities for FT-4101 and FT-8225 and progress the ongoing clinical trials for FT-2102 in AML and solid tumors towards completion. We do not expect costs associated with these programs to increase meaningfully after these activities are completed unless and until a partnership or collaboration arrangement is established.

At this time, we cannot reasonably estimate or know the nature, timing and estimated costs of the efforts that will be necessary to complete the development of, and obtain regulatory approval for, any of our product candidates. This is due to the numerous risks and uncertainties associated with drug development, including the uncertainty of:



  ? our ability to add and retain key research and development personnel;


     ?  our ability to successfully develop, obtain regulatory approval for, and
        then successfully commercialize FT-4202 and FT-7051;


     ?  our successful enrollment in and completion of clinical trials, including
        our ability to generate positive data from any such clinical trials;


     ?  our ability to establish an appropriate safety profile with IND-enabling
        toxicology and other preclinical studies for FT-7051;


     ?  the costs associated with the development of any additional development
        programs we identify in-house or acquire through collaborations or other
        arrangements;


     ?  our ability to discover, develop and utilize biomarkers to demonstrate
        target engagement, pathway engagement and the impact on disease
        progression, as applicable, of our product candidates;


     ?  our ability to establish and maintain agreements with third-party
        manufacturers for clinical supply for our clinical trials and commercial
        manufacturing;


     ?  the ability to obtain clearance or approval of companion diagnostic tests,
        if required, on a timely basis, or at all;


     ?  obtaining and maintaining third-party coverage and adequate reimbursement,
        if FT-4202 or FT-7051 is approved;


     ?  acceptance of our core lead product candidates, if and when approved, by
        patients, the medical community and third-party payors;


     ?  effectively competing with other therapies, if FT-4202 or FT-7051 is
        approved;


     ?  our ability to obtain and maintain patent, trade secret and other
        intellectual property protection for FT-4202 and FT-7051 and regulatory
        exclusivity for FT-4202 and FT-7051 if and when approved;


                                       27

--------------------------------------------------------------------------------




     ?  our receipt of marketing approvals for FT-4202 and FT-7051 from applicable
        regulatory authorities; and


     ?  the continued acceptable safety profiles of our core lead products
        following approval.

A change in any of these variables with respect to any of our programs would significantly change the costs, timing and viability associated with that program.

General and Administrative Expense

General and administrative expense consists primarily of salaries and other related costs, including equity-based compensation, for personnel in our executive, finance, legal, business development and administrative functions. General and administrative expenses also include legal fees relating to patent and corporate matters; professional fees for accounting, auditing, tax and administrative consulting services; insurance costs; administrative travel expenses; and facility-related expenses, which include direct depreciation costs and allocated expenses for rent and maintenance of facilities and other operating costs. These costs relate to the operation of the business, unrelated to the research and development function, or any individual program.

Our general and administrative expenses may increase in the future as our organization and headcount needed to support our research and development activities grows and the potential commercialization of our product candidates, if approved. We also expect to incur increased expenses associated with being a public company, including increased costs of accounting, audit, legal, regulatory and tax-related services associated with maintaining compliance with exchange listing and SEC requirements, director and officer insurance costs, and investor and public relations costs. We also expect to incur additional intellectual property-related expenses as we file patent applications to protect innovations arising from our research and development activities.

Restructuring Charges

Restructuring charges consist of termination costs, including employee severance, health benefits, and outplacement services, incurred as a result of our January 2019 organization realignment. See Note 9 to our consolidated financial statements in the Prospectus for our initial public offering filed with the SEC pursuant to Rule 424(b)(4) on June 22, 2020 and condensed consolidated financial statements included in Part I, Item 1, "Notes to Unaudited Condensed Consolidated Financial Statements," of this Quarterly Report on Form 10-Q for additional information on our restructuring charges.

Interest Income

Interest income consists of interest generated from our cash and cash equivalents, marketable securities, amortization and accretion of purchase premiums and discounts associated with our investments, and the accretion of the carrying value of the installment receivable from the divestiture of Hit Discovery capabilities to Integral Health to its fair value.

Gain on Hit Discovery Divestiture

Gain on Hit Discovery divestiture consists of the gain recognized on the divestiture of our Hit Discovery capabilities and represents the fair value of the consideration received in excess of net assets sold.

Other Income (Loss), Net

Other income (loss), net primarily consists of gains and losses recognized from recording our warrants at fair value.

Income Taxes

Prior to the Reorganization, we were treated as a "pass-through" entity for federal income tax purposes and thus did not pay federal income taxes. However, our subsidiaries were corporations for income tax purposes and recorded income taxes using the asset and liability method. Income, gains and losses distributed from our subsidiaries was allocated to the holders of our preferred shares and Common 1 shares. Subsequent to the Reorganization, we are a corporation for federal income tax purposes and subject to income taxes.

On March 27, 2020, the CARES Act was enacted in response to the COVID-19 pandemic. Among other things, the CARES Act permits corporate taxpayers to carryback NOLs originating in 2018 through 2020 to each of the five preceding tax years. Further, the CARES Act removed the 80% taxable income limitation on utilization of those NOLs allowing corporate taxpayers to fully utilize NOL carryforwards to offset taxable income in 2018, 2019 or 2020. Such changes will result in the generation of refunds of previously paid income taxes which are expected to be received over the next eighteen months. We anticipate filing a refund claim to carryback NOLs related to our 2018, 2019, and 2020 tax year to 2015, 2016, 2017 and 2018 tax year for federal tax purposes which will result in an anticipated refund of $30.3 million.

Income tax expense is comprised of domestic (US federal and state) income taxes at the applicable tax rates adjusted for non-deductible expenses, research and development tax credits, and other permanent differences. Our income tax provision may be significantly affected by changes to our estimates.



                                       28

--------------------------------------------------------------------------------

Results of Operations

Comparison of the Three Months Ended June 30, 2020 and 2019

The following table summarizes our condensed consolidated statements of operations for each period presented (in thousands):





                                             Three Months Ended
                                                  June 30,              Change
                                             2020          2019            $
          Collaboration revenue            $       -     $  17,727     $ (17,727 )
          Operating expenses:
          Research and development            20,511        28,065        (7,554 )
          General and administrative           6,448         5,688           760
          Restructuring charges                  (20 )         849          (869 )
          Total operating expenses            26,939        34,602        (7,663 )
          Loss from operations               (26,939 )     (16,875 )     (10,064 )
          Other income (loss):
          Interest income                        895           782           113
          Other income (loss), net            (2,634 )          11        (2,645 )
          Total other income (loss), net      (1,739 )         793        (2,532 )
          Loss before taxes                  (28,678 )     (16,082 )     (12,596 )
          Income tax benefit                  (3,238 )      (1,325 )      (1,913 )
          Net loss                         $ (25,440 )   $ (14,757 )   $ (10,683 )




Collaboration Revenue

We recognized $17.7 million of collaboration revenue for the quarter ended June 30, 2019. There was no collaboration revenue for the quarter ended June 30, 2020. The decrease was primarily due to the termination of our collaboration agreements with Celgene in 2018 and revenue recognized based on progress towards our completion of the performance obligations under our license agreements with Celgene in 2019.

Research and Development Expense

The following table summarizes our research and development expenses for each period presented (in thousands):





                                                      Three Months Ended
                                                           June 30,              Change
                                                       2020          2019         ($)
 FT-4202                                            $    7,876     $  2,013     $  5,863
 FT-7051                                                 1,227        1,836         (609 )
 FT-2102                                                 4,328        9,370       (5,042 )
 FT-4101                                                   159        1,212       (1,053 )
 FT-8225                                                   (83 )      1,642       (1,725 )

External predevelopment and unallocated expenses 880 2,931 (2,051 )


 Internal research and development expenses              6,124        9,061       (2,937 )
 Total research and development expense             $   20,511     $ 28,065     $ (7,554 )

Research and development expense decreased by $7.6 million from $28.1 million for the quarter ended June 30, 2019 to $20.5 million for the quarter ended June 30, 2020.

The decrease in research and development expense was primarily attributable to a $5.0 million decrease in spending on FT-2102 related to the timing of product manufacturing, completion of enrollment in the pivotal study and decrease in activities related to the companion diagnostic, a $2.9 million decrease in spending on internal research and development expenses primarily due to restructuring that occurred in January 2019 and reprioritization of research and development, a $2.1 million decrease in spending on external predevelopment candidate expenses and unallocated expenses due to reprioritization of research and development and the reduction of research activities following the termination of the Celgene collaboration and Hit Discovery divestiture, a decrease of $1.7 million in FT-8225 due to completion of preclinical studies and timing of product manufacturing, and a decrease of $1.1 million in FT-4101 due to lower Phase I/II study costs and timing of product manufacturing. These decreases were partially offset by a $5.9 million increase in research and development expenses related to FT-4202 due to the conduct of our Phase I trial, clinical product manufacturing, and preparation for our Phase II/III trial.



                                       29

--------------------------------------------------------------------------------

General and Administrative Expense

General and administrative expense increased by approximately $0.8 million from $5.7 million for the quarter ended June 30, 2019 to $6.4 million for the quarter ended June 30, 2020.

The increase in general and administrative expense was primarily attributable to a $0.6 million increase in equity-based compensation, offset by a reduction in $0.5 million of personnel-related costs due to the January 2019 restructuring, recruiting and relocation costs, and a $0.8 million increase in professional fees driven primarily by increases in consulting, communications, audit and tax costs, and IP expense.

Restructuring Charges

In the quarter ended June 30, 2019, we incurred restructuring charges of approximately $0.8 million due to termination costs, including employee severance, health benefits, and outplacement services associated with our January 2019 organization realignment.

Interest Income

Interest income increased by approximately $0.1 million from $0.8 million for the quarter ended June 30, 2019 compared to $0.9 million for the quarter ended June 30, 2020. The increase was primarily due to interest on the future cash payments from Integral Health.

Other Income (Loss), Net

In the quarter ended June 30, 2020, we recorded a loss on the remeasurement of our outstanding warrants to purchase preferred securities, which converted to warrants to purchase common stock on June 23, 2020 as a result of the IPO, of $2.6 million.

Income Taxes

In the quarter ended June 30, 2020, we recorded an income tax benefit of $3.2 million, which is related to the quarter ended June 30, 2020 impact on projected 2020 carryback refunds arising from the CARES Act. In the quarter ended June 30, 2019, we recorded an income tax benefit of $1.3 million, which was attributable to the settlement of an IRS audit causing the release of our uncertain tax positions

Comparison of the Six Months Ended June 30, 2020 and 2019

The following table summarizes our condensed consolidated statements of operations for each period presented (in thousands):





                                                Six Months Ended
                                                    June 30,             Change
                                               2020          2019           $
         Collaboration revenue               $       -     $ 89,736     $ (89,736 )
         Operating expenses:
         Research and development               43,721       56,715       (12,994 )
         General and administrative             15,381       10,606         4,775
         Restructuring charges                      63        5,075        (5,012 )
         Total operating expenses               59,165       72,396       (13,231 )
         Income (loss) from operations         (59,165 )     17,340       (76,505 )
         Other income (loss):
         Gain on Hit Discovery divestiture      23,312            -        23,312
         Interest income                         1,536        1,979          (443 )
         Other income (loss), net               (2,616 )        312        (2,928 )
         Total other income, net                22,232        2,291        19,941
         Income (loss) before taxes            (36,933 )     19,631       (56,564 )
         Income tax benefit                    (22,723 )     (1,217 )     (21,506 )
         Net income (loss)                   $ (14,210 )   $ 20,848     $ (35,058 )




Collaboration Revenue

We recognized $89.7 million of collaboration revenue for the six months ended June 30, 2019. There was no collaboration revenue for the six months ended June 30, 2020. The decrease was primarily due to the termination of our collaboration agreements with Celgene in 2018 and revenue recognized based on progress towards our completion of the performance obligations under our license agreements with Celgene in 2019.



                                       30

--------------------------------------------------------------------------------

Research and Development Expense

The following table summarizes our research and development expenses for each period presented (in thousands):





                                                       Six Months Ended
                                                           June 30,             Change
                                                       2020         2019          ($)
  FT-4202                                            $ 11,585     $  3,434     $   8,151
  FT-7051                                               1,797        3,311        (1,514 )
  FT-2102                                              11,553       16,432        (4,879 )
  FT-4101                                                 471        1,918        (1,447 )
  FT-8225                                                 979        2,810        (1,831 )
  External predevelopment and unallocated expenses      2,101        8,347        (6,246 )
  Internal research and development expenses           15,235       20,463        (5,228 )
  Total research and development expense             $ 43,721     $ 56,715     $ (12,994 )

Research and development expense decreased by $13.0 million from $56.7 million for the six months ended June 30, 2019 to $43.7 million for the six months ended June 30, 2020.

The decrease in research and development expense was primarily attributable to a $6.2 million decrease in spending on external predevelopment candidate expenses and unallocated expenses due to reprioritization of research and development and the reduction of research activities following the termination of the Celgene collaboration and Hit Discovery divestiture, a $5.2 million decrease in spending on internal research and development expenses primarily due to restructuring in January 2019 and reprioritization of research and development, a $4.9 million decrease in FT-2102 related to the timing of product manufacturing, completion of enrollment in the pivotal study and decrease in activities related to the companion diagnostic, a decrease of $1.8 million in FT-8225 due to completion of preclinical studies, a $1.5 million decrease in spending on FT-7051 related to timing of product manufacturing and toxicology studies, and a decrease of $1.5 million in FT-4101 due to lower Phase I/II study costs and timing of product manufacturing. These decreases were partially offset by a $8.2 million increase in research and development expenses related to FT-4202 due to the conduct of our Phase I trial, preparation for our phase II/III trail, and clinical product manufacturing.

General and Administrative Expense

General and administrative expense increased by approximately $4.8 million from $10.6 million for the six months ended June 30, 2019 to $15.4 million for the six months ended June 30, 2020.

The increase in general and administrative expense was primarily attributable to a $3.4 million increase in professional fees driven primarily by increases in consulting, communications, audit and tax costs, and legal, a $0.5 million increase of personnel-related costs due to the January 2019 restructuring, recruiting and relocation costs, $0.9 million increase in equity-based compensation, and a $0.1 million increase in other related general and administrative costs.

Restructuring Charges

In the six months ended June 30, 2019, we incurred restructuring charges of approximately $5.1 million due to termination costs, including employee severance, health benefits, and outplacement services associated with our January 2019 organization realignment. In the six months ended June 30, 2020, we incurred $0.1 million of additional severance costs related to the restructuring.

Interest Income

Interest income decreased by approximately $0.4 million from $2.0 million for the six months ended June 30, 2019 compared to $1.5 million for the six months ended June 30, 2020. The decrease was primarily due to a decrease in outstanding investments and a decrease in market interest rates, partially offset by interest on the future cash payments from Integral Health.

Gain on Hit Discovery divestiture

In the six months ended June 30, 2020, we recognized a gain of $23.3 million related to the divestiture of our Hit Discovery capabilities. See Note 16 to our condensed consolidated financial statements included in Part I, Item 1, "Notes to Unaudited Condensed Consolidated Financial Statements," of this Quarterly Report on Form 10-Q for additional information on the gain on Hit Discovery divestiture.

Other Income (Loss), Net

In the six months ended June 30, 2020, we recorded a loss on the remeasurement of our outstanding warrants to purchase preferred securities, which converted to warrants to purchase common stock on June 23, 2020 as a result of the IPO, of $2.6 million. In the six months ended June 30, 2019, we recorded a gain on the remeasurement of our outstanding warrants to purchase preferred securities of $0.3 million.



                                       31

--------------------------------------------------------------------------------

Income Taxes

In the six months ended June 30, 2020, we recorded an income tax benefit of $22.7 million, which is related to refunds arising from the CARES Act. In the six months ended June 30, 2019, we recorded an income tax benefit of $1.2 million, which was attributable to the settlement of an IRS audit causing the release of our uncertain tax positions.

Liquidity and Capital Resources

Sources of Liquidity

To date, we have financed our operations primarily with proceeds from our license and collaboration agreements, through the issuance and sale of our preferred shares and preferred stock to outside investors and completion of the IPO. From inception through June 30, 2020, we have raised an aggregate of $144.0 million in gross proceeds from sales of our preferred shares and preferred stock, $293.7 million in net proceeds from the sale of our common stock, and approximately $895.8 million in proceeds from our collaboration arrangements with third parties. As of June 30, 2020, we had cash, cash equivalents and marketable securities of $414.3 million.

Continued cash generation is highly dependent on our ability to establish new third-party collaborators, through out-licensing of non-core assets and from potential milestones from existing out-licensed programs with Celgene and Boehringer Ingelheim, in addition to our ability to finance our operations through a combination of equity offerings, debt financings, collaboration arrangements and strategic transactions. Although we have been profitable in prior years, due to our significant research and development expenditures and the termination of certain collaboration arrangements, we have experienced periods of negative cash flows from operations, even in periods of operating income. For the six months ended June 30, 2020 we experienced a loss from operations and negative cash flows from operations. We anticipate to incur operating losses and negative cash flows from operations for the foreseeable future, particularly as we move forward with our clinical-stage programs. We do not expect to generate revenue from product sales for several years, if at all.

Cash Flows



The following table summarizes our sources and uses of cash for each period
presented (in thousands):



                                                              Six Months Ended
                                                                  June 30,
                                                             2020          2019
   Net cash provided by (used in):
   Operating activities                                    $ (56,825 )   $   3,422
   Investing activities                                      (36,552 )     (19,406 )
   Financing activities                                      295,023       (43,850 )
   Net increase (decrease) in cash, cash equivalents and
     restricted cash                                       $ 201,646     $ (59,834 )




Operating Activities

We derive cash flows from operating activities primarily from cash collected from collaboration agreements and strategic transactions. Our cash flows from operating activities are greatly influenced by our use of cash for operating expenses and working capital requirements to support the business. We have historically experienced negative cash flows from operating activities as we invested in developing our platform, drug discovery efforts and related infrastructure.

Net cash provided by (used in) operating activities increased by approximately ($60.2) million from $3.4 million for the six months ended June 30, 2019 to ($56.8) million for the six months ended June 30, 2020. The increase was primarily attributable to the increase in net loss incurred in the six months ended June 30, 2020.

Investing Activities

Net cash used in investing activities increased by approximately $17.1 million from $19.4 million for the six months ended June 30, 2019 to $36.6 million for the six months ended June 30, 2020. The increase was primarily attributable to a $76.6 million decrease in proceeds from the maturity of marketable securities, a $56.4 million decrease in purchases of held-to-maturity marketable securities, and partially offset by $2.8 million of net proceeds from the Hit Discovery divestiture.

Financing Activities

For the six months ended June 30, 2020, our net cash provided by financing activities was primarily attributable to the net proceeds of $293.7 million, plus $1.4 million of unpaid issuance costs, from the IPO. For the six months ended June 30, 2019, our net cash used in financing activities was primarily attributable to $44.0 million of distributions paid to equity holders.

Plan of Operation and Funding Requirements

We expect our expenses to increase substantially in connection with our ongoing research and development activities, particularly as we advance the preclinical and clinical activities of our programs. If we obtain marketing approval for any of our product candidates, we expect to incur significant commercialization expenses related to product manufacturing, marketing, sales and distribution, which costs we might offset through entry into collaboration agreements with third parties. In addition, as



                                       32

--------------------------------------------------------------------------------

a result of the completion of the IPO, we expect to incur additional costs associated with operating as a public company. As a result, we expect to incur substantial operating losses and negative operating cash flows in the foreseeable future.

As of June 30, 2020, our cash, cash equivalents and marketable securities of $414.3 million will be sufficient to finance our operating expenses and capital expenditure requirements through the second quarter of 2023. We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our capital resources sooner than we expect.

Because of the numerous risks and uncertainties associated with product development, and because the extent to which we may receive payments under collaboration arrangements or enter into collaborations with third parties is unknown, we may incorrectly estimate the timing and amounts of operating expenses and capital expenditures. Our future capital requirements will depend on many factors, including, but not limited to:



     ?  the scope, progress, results and costs of preclinical studies and clinical
        trials for our programs;


     ?  the number and characteristics of programs and technologies that we
        develop or may in-license;


     ?  the costs and timing of future commercialization activities, including
        manufacturing, marketing, sales and distribution, for any of our product
        candidates for which we receive marketing approval;


     ?  the costs necessary to obtain regulatory approvals, if any, for products
        in the United States and other jurisdictions, and the costs of
        post-marketing studies that could be required by regulatory authorities in
        jurisdictions where approval is obtained;


     ?  the costs and timing of preparing, filing and prosecuting patent
        applications, maintaining and enforcing our intellectual property rights
        and defending any intellectual property-related claims;


     ?  the continuation of our existing licensing arrangements and entry into new
        collaborations and licensing arrangements;


  ? the costs we incur in maintaining business operations;


  ? the costs associated with being a public company;


     ?  the revenue, if any, received from commercial sales of any product
        candidates for which we receive marketing approval;


  ? the effect of competing technological and market developments;


     ?  the impact of any business interruptions to our operations or to those of
        our manufacturers, suppliers, or other vendors resulting from the COVID-19
        pandemic or similar public health crisis; and


     ?  the extent to which we acquire or invest in businesses, products and
        technologies, including entering into licensing or collaboration
        arrangements for programs.

Identifying potential product candidates and conducting preclinical studies and clinical trials is a time consuming, expensive and uncertain process that takes years to complete, and we may never generate the necessary data or results required to obtain marketing approval and achieve product sales. In addition, our product candidates, if approved, may not achieve commercial success. Our commercial revenues, if any, will be derived from sales of products that we do not expect to be commercially available for many years, if ever. Accordingly, we will need to obtain substantial additional funds to achieve our business objectives.

Adequate additional funds may not be available to us on acceptable terms, or at all. We do not currently have any committed external source of funds. Until such time, if ever, as we can generate substantial product revenue, we expect to finance our operations through a combination of equity offerings, debt financings, collaborations, strategic alliances, and marketing, distribution, or licensing arrangements. However, we may be unable to raise additional funds or enter into such other arrangements when needed on favorable terms or at all. Market volatility resulting from the COVID-19 pandemic or other factors could also adversely impact our ability to access capital as and when needed. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest of our existing stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of holders of our common stock. Additional debt financing and preferred equity offerings, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring debt, making capital expenditures or declaring dividends and may require the issuance of warrants, which could potentially result in dilution to the holders of our common stock.

If we raise additional funds through strategic collaborations or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs, or product candidates or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity offerings or debt financings when needed, we may be required to delay, limit or terminate our product development programs or any future commercialization efforts or grant rights to develop and market product candidates to third parties that we would otherwise prefer to develop and market ourselves.

Contractual Obligations



                                       33

--------------------------------------------------------------------------------

There have been no material changes to our contractual obligations from those described under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations - Contractual Obligations" in our final Prospectus filed with the SEC pursuant to Rule 424(b)(4) on June 22, 2020.

Off-Balance Sheet Arrangements

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

Critical Accounting Policies and Significant Judgments and Estimates

Our management's discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported expenses incurred during the reporting periods. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

There have been no material changes to our critical accounting policies from those described under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Significant Judgments and Estimates" in our final Prospectus filed with the SEC pursuant to Rule 424(b)(4) on June 22, 2020, with the exception of those noted within Note 2 to our condensed consolidated financial statements included in Part I, Item 1, "Notes to Unaudited Condensed Consolidated Financial Statements," of this Quarterly Report on Form 10-Q.

JOBS Act and Emerging Growth Company Status

In April 2012, the Jumpstart Our Business Startups Act of 2012, or JOBS Act, was enacted. As an emerging growth company, or EGC, under the JOBS Act, we may delay the adoption of certain accounting standards until such time as those standards apply to private companies. Other exemptions and reduced reporting requirements under the JOBS Act for EGCs include presentation of only two years of audited financial statements in a registration statement for an initial public offering, an exemption from the requirement to provide an auditor's report on internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002, an exemption from any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation, and less extensive disclosure about our executive compensation arrangements. We have elected to avail ourselves of this exemption and, therefore, while we are an EGC, we will not be subject to new or revised accounting standards at the same time that they become applicable to other public companies that are not EGCs. We have also elected to take advantage of certain of the reduced disclosure obligations within this Quarterly Report on Form 10-Q and may elect to take advantage of other reduced reporting requirements in future filings. As a result, the information that we provide to our stockholders may be different than the information you receive from other public companies in which you hold stock.

We will remain classified as an EGC until the earlier of: (i) the last day of our first fiscal year in which we have total annual gross revenues of $1.07 billion or more; (ii) the last day of the fiscal year following the fifth anniversary of the IPO; (iii) the date on which we have issued more than $1.0 billion of non-convertible debt instruments during the previous three fiscal years; or (iv) the date on which we are deemed a "large accelerated filer" under the rules of the SEC.

Recently Issued Accounting Pronouncements

We have reviewed all recently issued standards and have determined that, other than as disclosed in Note 2 to our condensed consolidated financial statements included in Part I, Item 1, "Notes to Unaudited Condensed Consolidated Financial Statements," of this Quarterly Report on Form 10-Q, such standards will not have a material impact on our condensed consolidated financial statements or do not otherwise apply to our operations.

© Edgar Online, source Glimpses