Stock ALLY ALLY FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ally Freehold And Leasehold Real Estate Investment Trust

Equities

ALLY

TH9569010001

Commercial REITs

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-06-13 pm EDT 		5-day change 1st Jan Change
4.84 THB -0.41% Intraday chart for Ally Freehold And Leasehold Real Estate Investment Trust -2.81% -24.96%
Jun. 06 ALLY LEASEHOLD REAL ESTATE INVESTMENT TRUST will Change its Name to ALLY FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST CI
May. 30 ALLY Leasehold Real Estate Investment Trust acquired Happy Avenue Donmuang Project from N.R. Property Company Limited for THB 230 million. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 8,348 5,245 6,119 6,337 5,638 4,231 -
Enterprise Value (EV) 1 10,368 7,430 9,007 9,305 5,638 7,059 6,859
P/E ratio 12.7 x 107 x 17.3 x 10.7 x 8.47 x 6.49 x 6.18 x
Yield 7.54% 7.25% 5.31% 8.97% - 11.2% 10.9%
Capitalization / Revenue 5.9 x 4.74 x 5.42 x 3.98 x 3.31 x 2.5 x 2.5 x
EV / Revenue 7.33 x 6.72 x 7.99 x 5.84 x 3.31 x 4.18 x 4.06 x
EV / EBITDA - - - - - 8.28 x 7.93 x
EV / FCF - 37,600,249 x - - - - -
FCF Yield - 0% - - - - -
Price to Book 0.97 x 0.63 x 0.73 x - - 0.49 x 0.48 x
Nbr of stocks (in thousands) 874,100 874,100 874,100 874,100 874,100 874,100 -
Reference price 2 9.550 6.000 7.000 7.250 6.450 4.840 4.840
Announcement Date 2/27/20 2/23/21 2/23/22 2/13/23 2/12/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,415 1,106 1,128 1,592 1,703 1,690 1,691
EBITDA 1 - - - - - 852 865
EBIT 1 752.8 633.3 529.8 - - 852 865
Operating Margin 53.2% 57.25% 46.98% - - 50.41% 51.15%
Earnings before Tax (EBT) 1 651.6 434.4 354.1 593 665.9 652 685
Net income 1 651.6 48.76 354.1 593 665.9 652 685
Net margin 46.05% 4.41% 31.4% 37.24% 39.11% 38.58% 40.51%
EPS 2 0.7500 0.0561 0.4051 0.6780 0.7618 0.7460 0.7830
Free Cash Flow - 197.6 - - - - -
FCF margin - 17.86% - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - 405.26% - - - - -
Dividend per Share 2 0.7200 0.4350 0.3720 0.6500 - 0.5440 0.5260
Announcement Date 2/27/20 2/23/21 2/23/22 2/13/23 2/12/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 8.749
Net margin -
EPS -
Dividend per Share -
Announcement Date 5/14/24
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 2,020 2,186 2,888 2,967 - 2,828 2,628
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - - - - 3.319 x 3.038 x
Free Cash Flow - 198 - - - - -
ROE (net income / shareholders' equity) 10.2% 5.1% 4.22% 7.04% - 7.6% 7.8%
ROA (Net income/ Total Assets) 5.73% 3.56% 2.79% 4.46% - 4.8% 5%
Assets 1 11,372 1,372 12,673 13,301 - 13,583 13,700
Book Value Per Share 2 9.880 9.580 9.600 - - 9.920 10.10
Cash Flow per Share 2 - 0.2300 -0.2100 0.6600 - 0.7400 0.7800
Capex 1 - - - - - 20 20
Capex / Sales - - - - - 1.18% 1.18%
Announcement Date 2/27/20 2/23/21 2/23/22 2/13/23 2/12/24 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ally Freehold And Leasehold Real Estate Investment Trust

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
4.84 THB
Average target price
6.75 THB
Spread / Average Target
+39.46%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Retail REITs

1st Jan change Capi.
ALLY FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST Stock Ally Freehold And Leasehold Real Estate Investment Trust
-24.96% 116M
SIMON PROPERTY GROUP, INC. Stock Simon Property Group, Inc.
+4.46% 49.5B
KIMCO REALTY CORPORATION Stock Kimco Realty Corporation
-12.34% 12.62B
REGENCY CENTERS CORPORATION Stock Regency Centers Corporation
-7.73% 11.36B
THE LINK REAL ESTATE INVESTMENT TRUST Stock The Link Real Estate Investment Trust
-25.66% 10.68B
NNN REIT, INC. Stock NNN REIT, Inc.
-2.10% 7.72B
BRIXMOR PROPERTY GROUP INC. Stock Brixmor Property Group Inc.
-4.21% 6.78B
AGREE REALTY CORPORATION Stock Agree Realty Corporation
-2.86% 6.12B
VICINITY CENTRES Stock Vicinity Centres
-8.82% 5.7B
KITE REALTY GROUP TRUST Stock Kite Realty Group Trust
-4.29% 4.83B
Retail REITs
  1. Stock Market
  2. Equities
  3. ALLY Stock
  4. Financials Ally Freehold And Leasehold Real Estate Investment Trust