Market Closed -
Xetra
11:35:04 2024-06-17 am EDT
|
Pre-market
01:32:01 am
|
228
EUR
|
-2.56%
|
|
226.2
|
-0.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
570.6
|
1,257
|
1,726
|
1,107
|
1,662
|
1,813
|
-
|
-
|
Enterprise Value (EV)
1 |
552.3
|
1,227
|
1,716
|
1,080
|
1,606
|
1,737
|
1,732
|
1,692
|
P/E ratio
|
42.2
x
|
70.9
x
|
89.3
x
|
57
x
|
46.4
x
|
49.9
x
|
42.6
x
|
35.1
x
|
Yield
|
1.78%
|
1.06%
|
0.84%
|
1.31%
|
0.88%
|
1.52%
|
1.95%
|
2.15%
|
Capitalization / Revenue
|
7.99
x
|
14.6
x
|
17.8
x
|
9.72
x
|
11
x
|
10.5
x
|
9.14
x
|
7.98
x
|
EV / Revenue
|
7.74
x
|
14.3
x
|
17.7
x
|
9.48
x
|
10.6
x
|
10
x
|
8.73
x
|
7.45
x
|
EV / EBITDA
|
24.5
x
|
41.2
x
|
54.7
x
|
31.1
x
|
28.8
x
|
30.4
x
|
25.4
x
|
21
x
|
EV / FCF
|
38.5
x
|
54.6
x
|
68.1
x
|
42.8
x
|
-
|
45.1
x
|
37.1
x
|
30.3
x
|
FCF Yield
|
2.6%
|
1.83%
|
1.47%
|
2.34%
|
-
|
2.22%
|
2.69%
|
3.3%
|
Price to Book
|
23
x
|
38.8
x
|
43.6
x
|
23.2
x
|
-
|
25.4
x
|
19.6
x
|
15.2
x
|
Nbr of stocks (in thousands)
|
7,953
|
7,953
|
7,953
|
7,953
|
7,953
|
7,953
|
-
|
-
|
Reference price
2 |
71.75
|
158.0
|
217.0
|
139.2
|
209.0
|
228.0
|
228.0
|
228.0
|
Announcement Date
|
1/31/20
|
3/12/21
|
3/14/22
|
1/31/23
|
3/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
71.39
|
86.05
|
97.07
|
113.9
|
151.2
|
173
|
198.4
|
227.2
|
EBITDA
1 |
22.51
|
29.76
|
31.35
|
34.71
|
55.86
|
57.17
|
68.22
|
80.4
|
EBIT
1 |
19.3
|
26.16
|
27.24
|
30.8
|
51.82
|
52.92
|
62.84
|
75.37
|
Operating Margin
|
27.03%
|
30.41%
|
28.07%
|
27.04%
|
34.27%
|
30.6%
|
31.68%
|
33.17%
|
Earnings before Tax (EBT)
1 |
19.91
|
26.2
|
27.71
|
29.31
|
53.33
|
53.37
|
63.32
|
76.33
|
Net income
1 |
13.52
|
17.71
|
19.34
|
19.38
|
35.77
|
36.47
|
42.56
|
51.73
|
Net margin
|
18.94%
|
20.58%
|
19.93%
|
17.01%
|
23.66%
|
21.08%
|
21.45%
|
22.77%
|
EPS
2 |
1.700
|
2.230
|
2.430
|
2.440
|
4.500
|
4.573
|
5.352
|
6.503
|
Free Cash Flow
1 |
14.36
|
22.48
|
25.19
|
25.25
|
-
|
38.5
|
46.68
|
55.8
|
FCF margin
|
20.12%
|
26.12%
|
25.95%
|
22.17%
|
-
|
22.26%
|
23.53%
|
24.56%
|
FCF Conversion (EBITDA)
|
63.81%
|
75.53%
|
80.35%
|
72.76%
|
-
|
67.35%
|
68.42%
|
69.4%
|
FCF Conversion (Net income)
|
106.23%
|
126.88%
|
130.23%
|
130.32%
|
-
|
105.58%
|
109.67%
|
107.86%
|
Dividend per Share
2 |
1.275
|
1.670
|
1.820
|
1.820
|
1.830
|
3.458
|
4.444
|
4.893
|
Announcement Date
|
1/31/20
|
3/12/21
|
3/14/22
|
1/31/23
|
3/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q2
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
27.53
|
26
|
27.57
|
53.57
|
28.31
|
-
|
41.84
|
41.5
|
EBITDA
|
-
|
6.98
|
8.833
|
15.81
|
-
|
-
|
-
|
-
|
EBIT
1 |
8.677
|
6.01
|
7.843
|
13.85
|
-
|
-
|
14.02
|
13.8
|
Operating Margin
|
31.51%
|
23.11%
|
28.45%
|
25.86%
|
-
|
-
|
33.5%
|
33.25%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
6.669
|
3.545
|
4.749
|
8.294
|
-
|
8.458
|
9.759
|
-
|
Net margin
|
24.22%
|
13.63%
|
17.22%
|
15.48%
|
-
|
-
|
23.32%
|
-
|
EPS
|
0.8400
|
0.4500
|
0.6000
|
1.040
|
-
|
1.070
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/14/22
|
4/26/22
|
7/25/22
|
7/25/22
|
10/24/22
|
7/24/23
|
4/25/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
18.3
|
29.6
|
9.8
|
26.8
|
55.8
|
75.9
|
81.4
|
121
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
14.4
|
22.5
|
25.2
|
25.3
|
-
|
38.5
|
46.7
|
55.8
|
ROE (net income / shareholders' equity)
|
50.8%
|
61.9%
|
53.8%
|
44.4%
|
65.3%
|
51.2%
|
55.1%
|
47.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
3.120
|
4.070
|
4.970
|
6.000
|
-
|
8.980
|
11.60
|
15.00
|
Cash Flow per Share
2 |
-
|
2.920
|
3.300
|
3.300
|
-
|
4.940
|
6.170
|
7.290
|
Capex
1 |
0.91
|
0.73
|
1.09
|
1.02
|
-
|
2.1
|
2.1
|
2.2
|
Capex / Sales
|
1.27%
|
0.85%
|
1.13%
|
0.89%
|
-
|
1.21%
|
1.06%
|
0.97%
|
Announcement Date
|
1/31/20
|
3/12/21
|
3/14/22
|
1/31/23
|
3/8/24
|
-
|
-
|
-
|
Average target price
242.2
EUR Spread / Average Target +6.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.09% | 1.99B | | +34.03% | 380B | | +26.01% | 217B | | +2.69% | 150B | | +14.79% | 58.58B | | +21.13% | 34.36B | | -1.65% | 29.8B | | +138.63% | 26.53B | | +22.36% | 21.03B | | -9.72% | 13.39B |
Enterprise Software
|