Overview

The Company's consolidated financial statements are prepared in accordance with GAAP. The consolidated financial statements include the accounts of all subsidiaries in which the Company holds a controlling financial interest as of the financial statement date.





Results of Operations

Results of Operations during the year ended December 31, 2021, as compared to the year ended December 31, 2020

Our net revenue for the year ended December 31, 2021, was $8,491,651, compared to $1,316,304 for the same period in 2020. The increase in revenue is due to a full year of operation for 2021 versus 2020 is because of the acquisition made in the 4th quarter of 2020 bring substantially more revenue into the Company.






          8

  Table of Contents

Our cost of goods sold for the year ended December 31, 2021, was $4,708,195, compared to $914,759 the same period in 2020. The increase in cost of goods is directly correlated with the growth in revenue. Gross margin improved from 30% to 45%.

Our general and administrative expense for the year ended December 31, 2021, was $897,335, compared to $110,520 for the same period in 2020. This increase was mainly due to 2020 being a stub year and a full year of operations in 2021.

Our salaries expense for the year ended December 31, 2021, was $1,576,544, compared to $258,913 for the same period in 2020. This increase was mainly due to 2020 being a stub year and a full year of operations in 2021.

Our rent expense for the year ended December 31, 2021, was $422,527, compared to $146,013 for the same period in 2020. This increase was mainly due to 2020 being a stub year and a full year of operations in 2021.

Our Utilities expense for the year ended December 31, 2021, was $120,414, compared to $29,956 for the same period in 2020. This increase was mainly due to 2020 being a stub year and a full year of operations in 2021.

Our professional fees expense for the year ended December 31, 2021, was $106,750, compared to $18,728 for the same period in 2020. This increase was mainly due to 2020 being a stub year and a full year of operations in 2021.

Our consulting expense for the year ended December 31, 2021, was $721,862 compared to $667,976 for the same period in 2020. This increase was mainly due to 2020 being a stub year and a full year of operations in 2021.

Our depreciation expense for the year ended December 31, 2021, was $381,169, compared to $232,271 for the same period in 2020. This increase was mainly due to 2020 being a stub year and a full year of operations in 2021.

Our bad debt expense for the year ended December 31, 2021, was $80,000, compared to $0 for the same period in 2020. This increase was mainly due to 2020 being a stub year and a full year of operations in 2021.

Our share-based expense for the year ended December 31, 2021, was $277,333, compared to $0 for the same period in 2020. This increase was mainly due to the adoption of our stock option plan.

Our gain on debt settlement for the year ended December 31, 2021, was $312,583, compared to $0 for the same period in 2020. This increase was mainly due to the forgiveness of our PPP loan.

Our other income for the year ended December 31, 2021, was $84,628, compared to $0 for the same period in 2020.

Our financing fees expense for the year ended December 31, 2021, was $1,273,507, compared to $36,860 for the same period in 2020. This increase was mainly due to the issuance of warrants and OID on the notes payable.

Our Interest expense for the year ended December 31, 2021, was $252,453, compared to $70,974 for the same period in 2020. This increase was mainly due to the company borrowing capital to grow the business.

Our net loss for the year ended December 31, 2021, was $2,011,327 compared to $1,170,666 for the same period in 2020. This increase was mainly due to the factors listed above.






          9

  Table of Contents

Liquidity and Capital Resources

As of December 31, 2021, the Company current assets of $1,513,667 and total assets of $4,007,465. As of December 31, 2020, the Company current assets of $450,711 and total assets of $3,193,657.

As of December 31, 2021, the Company current liabilities of $5,327,491 and total Liabilities of $5,577,014 As of December 31, 2020, the Company current liabilities of $3,483,329 and total liabilities of $4,457,673

The following table summarizes our cash flows for the fiscal years ended December 31, 2021, and December 31, 2020:





                                                        2021             2020

Net cash provided (used) from operating activities $ (98,519 ) $ 821,026 Net cash used in investing activities

                   (798,299 )     (2,702,687 )
Net cash provided by financing activities              1,095,128        1,952,821
Net Increase In Cash                                 $   198,310     $     71,160




Going Concern

Our operating losses and lack of operating capital create substantial doubt about the Company's ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on its ability to obtain capital from our affiliates to fund our operations, generate cash from the sale of its securities and attain future profitable operations. Management's plans include selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.

Off-Balance Sheet Arrangement

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company's financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.





Contractual Obligations

As a "smaller reporting company," as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item.

© Edgar Online, source Glimpses