ENEFI VAGYONKEZELŐ NYRT.
Annual report for the year ending 31 December 2023
All data in thousand HUF, unless otherwise indicated
Annual report
ENEFI Vagyonkezelő
Nyrt. and its subsidiaries
for the business year ending on 31 December 2023, based on
the International Financial Reporting Standards (IFRS)
adopted by the European Union
1
ENEFI VAGYONKEZELŐ NYRT.
Annual report for the year ending 31 December 2023
All data in thousand HUF, unless otherwise indicated
General Information
Board members
Csaba Soós, Chairman of the Board since 30.12.2016
László Bálint, Board member since 30.12.2016
Ferenc Virág, Board member since 30.04.2019
Krisztina Tendli, Board member from 12.09.2022 to 19.03.2023
Supervisory board members
Imre Kerekes, Chairman of the Supervisory Board since 26.09.2017
Dr. Gyula Bakacsi, Member of the Supervisory Board since 30.12.2016
Dr. Miklós László Siska, Member of the Supervisory Board since 30.12.2016
Company contact details
Nánási út 5-7. Budapest H-1031 Building E, 3rd floor door 4.
Phone: +36 1 631-3784
Fax: +36 1 631-3785
Web: www.enefi.hu
Auditor
Dr. Csaba Imre Adorján (Auditor's license number: 001089)
UNIKONTO Számvitelkutatási Kft.
Fővám tér 8. 3rd floor, 317/3. Budapest H-1093
Chamber registration number: 001724
2
ENEFI VAGYONKEZELŐ NYRT.
Annual report for the year ending 31 December 2023
All data in thousand HUF, unless otherwise indicated
Table of contents | |
....................................................................7 | |
- Changes in accounting policy and the expected impact of IFRS and IFRIC that had not yet entered into force on the date on which the financial statements were published, as well as
previous applications | 13 |
ADMINISTRATIVE BUSINESS REPORT | 14 |
CONSOLIDATED FINANCIAL STATEMENTS | 37 |
Consolidated comprehensive income statement | 38 |
Consolidated balance sheet | 39 |
Statement of changes in consolidated equity | 41 |
Consolidated cash flow statement | 42 |
1. The determining elements of the accounting policy and the basis for preparing the
financial statements | 44 | |
2. | Critical accounting decisions and major sources of estimation uncertainties | 70 |
3. | Additional notes related to the comprehensive income statement | 72 |
3.1 | Sales revenue | 72 |
3.2 | Material costs | 73 |
3.3 | Personnel expenses | 75 |
3.4 | Other income/expenses (-) | 75 |
3.5 | Revenues and expenditures related to financial operations (-) | 76 |
3.6 | Income tax | 77 |
3.7 | Other comprehensive income for the period | 80 |
3.8 | Earnings per share (EPS) and EBITDA calculation | 81 |
4. | Additional notes on the balance sheet | 82 |
4.1 | Intangible assets | 82 |
4.2 | Tangible assets | 83 |
4.3 Claims from concession arrangements | 83 | |
4.4 | Supplies | 84 |
4.5 Customers | 85 | |
4.6 | Securities valued at fair value through profit or loss | 86 |
4.7 | Profit tax claim | 86 |
4.8 Other short-termreceivables | 86 | |
3 |
ENEFI VAGYONKEZELŐ NYRT. | ||
Annual report for the year ending 31 December 2023 | ||
All data in thousand HUF, unless otherwise indicated | ||
4.9 | Active accruals | 88 |
4.10 | Cash and cash equivalents | 88 |
4.11 | Registered capital | 89 |
4.12 | Capital reserve | 90 |
4.13 | Accumulated foreign exchange reserve | 90 |
4.14 | Reserve for share-basedbenefits | 90 |
4.15 | Own shares | 91 |
4.16 | Profit reserve | 91 |
4.17 | Non-controllinginterests | 91 |
4.18 | Loans | 92 |
4.19 | Provisions | 92 |
4.20 | Other long-termliabilities | 93 |
4.21 | Suppliers | 93 |
4.22 | Other short-termobligations | 93 |
4.23 | Passive accruals | 94 |
4.24 | Expected credit loss | 95 |
4.25 | Fair value hierarchy of financial assets | 95 |
5 | Other Disclosures for the consolidated report | 97 |
5.1 | Transactions with related parties | 97 |
5.2 | Segment information | 98 |
5.3 | Management of financial and market risks | 100 |
5.4 | Lawsuits in progress, contingent claims, contingent liabilities | 105 |
5.5 | Significant events after the reporting period | 107 |
5.6 | Disclosures due to interests in other entities | 107 |
5.7 | Auditor-RelatedDisclosures | 108 |
5.8 | Accounting Service Provider Disclosures | 108 |
5.9 | Statements | 108 |
5.10 | Approval of financial statements | 109 |
Individual financial statements | 110 | |
Individual comprehensive income statement | 111 | |
Custom scale | 112 | |
Individual equity change statement | 115 | |
I. The defining elements of accounting policies and the basis for the preparation of financial | ||
statements | 116 |
4
ENEFI VAGYONKEZELŐ NYRT.
Annual report for the year ending 31 December 2023
All data in thousand HUF, unless otherwise indicated
- Changes in accounting policy and the expected impact of IFRS and IFRIC that had not yet entered into force on the date the financial statements were published, as well as previous
applications | 119 |
- Significant estimates used in the preparation of financial statements and other sources of
uncertainty | 138 | |
III. | Additional notes related to the comprehensive income statement | 140 |
1. | Sales revenue | 140 |
2. | Direct costs | 141 |
3. | Material costs | 141 |
4. | Personnel expenses | 142 |
5. | Other income and expenses | 142 |
6. | Expenditure (income) of financial operations | 144 |
7. | Income tax expenses | 146 |
IV. | Additional notes related to the balance sheet | 147 |
8. | Intangible assets | 147 |
9. | Fixed assets | 147 |
10. | Shareholdings in subsidiaries, affiliated companies and joint ventures | 149 |
11. | Concession assets | 151 |
12. | Deferred tax assets and liabilities | 151 |
13. | Trade receivables | 154 |
14. | Purchased shares | 155 |
15. | Other claims | 155 |
16. | Income tax claims | 157 |
17. | Active accruals | 157 |
18. | Cash and cash equivalents | 158 |
19. | Registered capital | 159 |
20. | Capital reserves (Asia) | 160 |
21. | Own shares | 161 |
22. | Reserve for share-basedpayments | 161 |
23. | Calculation of earnings per share (EPS) | 161 |
24. | Provisions | 162 |
25. | Long-termlease liability | 162 |
26. | Long-termliability to subsidiaries | 162 |
27. | Long-termloans | 163 |
28. | Short-termlease liabilities | 163 |
5 |
ENEFI VAGYONKEZELŐ NYRT. | ||
Annual report for the year ending 31 December 2023 | ||
All data in thousand HUF, unless otherwise indicated | ||
29. | Passive accruals | 164 |
30. | Contractual obligations | 165 |
31. | Other short-termobligations | 165 |
V. | Other disclosures | 166 |
32. | Related party disclosures | 166 |
33. | Liquidity risks | 168 |
34. | Equity reconciliation table | 170 |
35. | Contingent liabilities and contingent claims | 172 |
36. | Events after the balance sheet date: general disclosures | 172 |
37. | Litigation matters | 173 |
38. | Dividends to be paid to the owners of the Company | 174 |
39. | Authorization of financial statements for publication | 174 |
This Annual Report has 178 pages
6
ENEFI VAGYONKEZELŐ NYRT.
Annual report for the year ending 31 December 2023
All data in thousand HUF, unless otherwise indicated
Explanation of abbreviations in the financial statements
IAS | International Accounting Standards |
IFRS | International Financial Reporting Standards |
IFRIC/SIC | International Financial Reporting Interpretation Committee/Standing |
Interpretations Committee | |
FVTOCI | Fair value through other comprehensive income |
FVTPL | Fair value through profit or loss |
CDO | Chief decision officer |
EPS | Earnings per share |
AC | Audit Committee |
ECL Expected credit loss | |
EBITDA | Earnings before interest, taxation, depreciation and amortisation |
The numbers in parentheses indicate a negative value in the financial statements.
7
ENEFI VAGYONKEZELŐ NYRT.
Annual report for the year ending 31 December 2023
All data in thousand HUF, unless otherwise indicated
- An introduction to ENEFI Vagyonkezelő Nyrt
ENEFI Vagyonkezelő Nyrt. (previously known as: E-Star Alternatív Nyrt., RFV Nyrt. and ENEFI Energy Efficiency Nyrt.) ("ENEFI" or "Company"), which is the parent company of the company group ("Group"), is a company registered in Hungary. The registered office of the Company is currently Nánási út 5-7. Budapest H-1031 Building E, 3rd floor No. 4
The legal predecessor of the Company is RFV Nyrt. It was established on 29 June 2000 with the aim of using its savings to make primarily energy related investments for its prospective customers that, in addition to long-term operation, help effectively supply energy to its customers. As a result of the strategy formulated in 2019, the Company started working in new segments, with asset management and tourism activities being increasingly important in addition to the core business.
The Company's ownership structure as of 31 December 2023:
Series of shares (BSE) | ISIN | Nominal value | Number of shares | Total value |
(HUF per share) | issued | (HUF) | ||
COMMON SHARES | HU0000089198 | 10 | 11,150,000 | 111,500,000 |
Convertible preferred | HU0000173737 | 10 | 5,456,109 | 54,561,090 |
shares | ||||
Share capital | - | - | 16,606,109 | 166,061,090 |
8
ENEFI VAGYONKEZELŐ NYRT.
Annual report for the year ending 31 December 2023
All data in thousand HUF, unless otherwise indicated
The number of voting rights associated with the shares as of 31 December 2023:
Series of shares | Issued | Shares with | Voting right per | All voting | Number of own |
(BSE) | Quantity | voting rights | share | rights | and affiliated |
shares | |||||
COMMON | 11,150,000 | 11,150,000 | 1 | 11,150,000 | Own stock |
SHARES | 1,613,000 | ||||
Linked shares: | |||||
1,031,041 | |||||
In total | |||||
2,644,041 | |||||
Convertible | 5,456,109 | 0 | 0 | 0 | Linked shares |
preferred shares | 1,795,000 | ||||
In total: | 16,606,109 | 11,150,000 | 1 | 11,150,000 | 4,439,041 |
RS2. The change in the number of own shares for the introduced series (common shares) asof 31 December 2023
Shareholding | ||||||
Number | % | |||||
(to two decimal places) | ||||||
At company level* | 1,613,000 | 14.46 | ||||
Subsidiaries1 | 1,031,041 | 9.25 |
In total
2,644,041
23.71
1 Companies included in the consolidation. EETEK Ltd: 500,000 ordinary shares, ENEFI Projekttársaság
Kft. 531,041 ordinary shares
RS3. List of and introduction to owners with a more than 5% holding in ENEFI common shares (at the end of the period) for the introduced series (ordinary shares) asof 31 December 2023
9
ENEFI VAGYONKEZELŐ NYRT.
Annual report for the year ending 31 December 2023
All data in thousand HUF, unless otherwise indicated
Name | Depository | Quantity | Shareholding | ||||||
(Yes / No) | (Number) | (%) | |||||||
Csaba Soós | No | 1,747,200 | 15.67 | ||||||
In total: | |||||||||
RS2. The change in the number of own shares for the introduced series (SERIES H)as of 31 December 2023
Shareholding | ||||
Number | % | |||
(to two decimal places) | ||||
At company level* | 0 | 0 | ||
Subsidiaries1 | 1,795,000 | 32.9 | ||
In total | 1,795,000 | 32.9 | ||
1 Companies included in the consolidation: EETEK Ltd.
RS3. List of and introduction to owners with a more than 5% holding in ENEFI preferred stock (at the end of the period) for the introduced series (ENEFI convertible preferred shares) asof 31 December 2023
Name | Depository | Quantity | Shareholding | ||||||
(Yes / No) | (Number) | (%) | |||||||
EETEK Ltd. | No | 1,795,000 | 32.90 | ||||||
Csaba SOÓS | No | 3,349,966 | 61.40 | ||||||
Ferenc Virág | No | 311,143 | 5.70 | ||||||
In total: | 100 | ||||||||
Companies included in the consolidation
ENEFI Vagyonkezelő Nyrt. qualifies as a direct parent company, and it prepares the consolidated financial statements based on IFRS. The following companies will be included in the consolidation:
31.12.202331.12.2022
10
Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
ENEFI Vagyonkezelo Nyrt. published this content on 13 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 May 2024 12:16:05 UTC.