GREE, Inc.

FY2024 Third Quarter Financial Results

May 8, 2024

Copyright © GREE, Inc. All Rights Reserved.

Executive Summary

FY24 3Q

Financial Results

Overview

(Consolidated)

Game and

Overview

Anime

Metaverse

Operational

DX

Commerce

Investment

Notes:

  • DX = Digital Transformation
  • Net sales ¥17.2 billion, operating profit ¥2.5 billion, EBITDA ¥2.6 billion
    • Achieved QoQ growth in sales and profit and results surpassed expectations
  • Successful 2nd anniversary events for Heaven Burns Red, QoQ growth in sales and profit
    • Net sales ¥13.0 billion (QoQ +¥2.5 billion), operating profit ¥2.6 billion (QoQ +¥1.3 billion)
  • Strong performance in the Platform Business and VTuber Business
    • Net sales ¥1.6 billion (QoQ -¥0.2billion), operating profit ¥0.1 billion (QoQ +¥0.2 billion)
  • QoQ growth in sales and profit on contribution from growth in the Advertising Business
    • Net sales ¥1.5 billion (QoQ +¥0.2 billion), operating profit ¥0.3 billion (QoQ +¥0.1 billion)
  • Weak performance owing to the impact of the algorithm update
    • Net sales ¥0.3 billion (QoQ -¥0.0billion), operating profit ¥0.0 billion (QoQ -¥0.0billion)
  • Continued stable investment and accumulated investment assets
    • Net sales ¥0.8 billion (QoQ +¥0.4 billion), operating profit ¥0.0 billion (QoQ +¥0.1 billion)

2

Copyright © GREE, Inc. All Rights Reserved.

Contents

  1. Financial Results Overview
  2. Operational Overview
  3. Appendix

Copyright © GREE, Inc. All Rights Reserved.

Contents

  1. Financial Results Overview
  2. Operational Overview
  3. Appendix

Copyright © GREE, Inc. All Rights Reserved.

1. Financial Results Overview (Consolidated)

FY24 3Q Financial Results Overview

Net sales ¥17.2 billion, operating profit ¥2.5 billion, EBITDA ¥2.6 billion

FY24

3Q

QoQ

YoY

Net sales

17.17

2.93

+21%

-4.98

-22%

Operating

2.52

1.71

+211%

-1.70

-40%

profit

Ordinary

3.29

2.80

+566%

-1.11

-25%

profit

Net profit

2.48

2.94

---

-0.75

-23%

EBITDA

2.59

1.70

+190%

-1.71

-40%

Notes:

  • Net profit: Profit attributable to shareholders of parent
  • EBITDA = Operating profit/loss + depreciation costs + amortization of goodwill

Billions of yen

FY24

FY23

2Q

3Q

14.24 22.15

0.81 4.22

0.49 4.40

-0.46 3.23

0.89 4.30

5

Copyright © GREE, Inc. All Rights Reserved.

1. Financial Results Overview (Consolidated)

Net Sales and Operating Profit

Sales and profit rose QoQ

Billions of yen

22.15

20.12

24.6%

15.79

17.17

19.1%

14.24

4.22

4.96

7.8%

5.7%

14.7%

2.52

1.23

0.81

3Q4Q

FY23

Consolidated net sales

(excluding Investment Business)

1Q

2Q

3Q

FY24

Net sales

(Investment Business)

Consolidated operating profit

Operating profit

Consolidated operating profit margin

(excluding Investment Business)

(Investment Business)

6

Copyright © GREE, Inc. All Rights Reserved.

1. Financial Results Overview (Consolidated)

Sales and Operating Profit by Segment

FY23

FY24

3Q

4Q

1Q

2Q

3Q

Game and

Sales

15.85

12.77

11.72

10.44

12.95

Anime

2.06

2.06

1.56

1.35

profit

2.60

Operating

Metaverse

Sales

1.52

1.82

1.96

1.79

1.61

Operating

-0.24

-0.24

0.12

-0.12

0.08

profit

DX

Sales

1.44

1.25

1.30

1.35

1.54

Operating

0.32

0.18

0.18

0.22

0.28

profit

Commerce

Sales

0.31

0.29

0.31

0.34

0.32

Operating

-0.00

-0.01

0.01

0.02

0.01

profit

Investment

Sales

3.11

4.09

0.56

0.44

0.84

Operating

2.42

3.41

-0.16

-0.10

0.02

profit

Consolidated

Sales

22.15

20.12

15.79

14.24

17.17

profit

4.22

4.96

1.23

0.81

2.52

(including adjustments)

Operating

Notes:

  • Changes in reportable segments are reflected in past FY figures

Billions of yen

QoQ

YoY

2.51

+24%

-2.90

-18%

1.25

+93%

0.54

+26%

-0.17

-10%

0.09

+6%

0.20

---

0.32

---

0.19

+14%

0.09

+6%

0.06

+27%

-0.04

-13%

-0.02

-6%

0.01

+4%

-0.00

-14%

0.02

---

0.40

92%

-2.27

-73%

0.12

---

-2.40

-99%

2.93

+21%

-4.98

-22%

1.71

+211%

-1.70

-40%

7

Copyright © GREE, Inc. All Rights Reserved.

1. Financial Results Overview (Consolidated)

3Q Operating Profit Analysis

Profit rose QoQ with operating profit reaching ¥2.5 billion

Billions of yen

¥1.71bn

increase

+2.93

-0.94

-0.29

2.52

Increase in

Increase in

variable costs

fixed costs

0.81

Operating

Operating

Increase in

profit

sales

profit

FY24 2Q

FY24 3Q

8

Copyright © GREE, Inc. All Rights Reserved.

1. Financial Results Overview (Consolidated)

3Q Cost Structure

Total costs up ¥1.3 billion QoQ, to ¥14.7 billion

Billions of yen

FY24

Factors in changeQoQ

3Q

QoQ

YoY

Advertising

1.50

0.32

-1.58

Increase on strengthening of promotions for Heaven Burns Red

Commission fees, etc.

4.63

0.69

-1.44

Increase due to higher sales

0.44

-0.08

0.06

Other

-

Total variable costs

6.56

0.94

-2.96

Labor costs

3.63

-0.04

0.16

-

0.54

-0.02

-0.03

Rental costs

-

Depreciation

0.07

-0.01

-0.01

-

Goodwill amortization

-

-

-

-

3.84

0.36

-0.44

Other

Increase due to higher outsourcing costs

Total fixed costs

8.09

0.29

-0.32

Total costs

14.65

1.22

-3.28

FY24

FY23

2Q

3Q

1.18 3.08

3.93 6.06

0.52 0.38

5.63 9.52

3.68 3.47

0.57 0.57

0.08 0.08

  • -

3.48 4.28

7.80 8.40

13.43 17.93

Notes:

9

● Breakdown of 3Q FY24 commission fees, etc.: commission fees: ¥3.07 billion, royalties: ¥1.56 billion

Copyright © GREE, Inc. All Rights Reserved.

1. Financial Results Overview (Consolidated)

Revised Dividend Policy and Dividend Forecast

In line with new dividend policy, distributions of ¥16.5 per share

Revised Dividend Policy

Dividend Forecast

Previous

Maintain DOE of around 2%,

consolidated dividend payout ratio of 20% or

policy

higher

Maintain DOE of around 3%,

Revised

consolidated dividend payout ratio of 30%or

policy

higher

(However, we set a maximum consolidated

dividend payout ratio of 70%)

FY24 Forecast

FY23 Results

Dividend

June 30, 2024

June 30, 2023

record date

Per-share

¥16.5

¥11

dividend

Notes:

10

● The 2024 dividend plan is scheduled for approval at the Board of Directors meeting scheduled for August 2024.

Copyright © GREE, Inc. All Rights Reserved.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Gree Inc. published this content on 08 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 May 2024 06:02:25 UTC.