Overview

Industry



The retail residential furniture industry's results are influenced by the
overall strength of the economy, new and existing housing sales, consumer
confidence, spending on large ticket items, interest rates, and availability of
credit. These factors remain tempered by impediments to industry growth, such as
inflation, higher interest rates, rising consumer debt, home inventory
constraints, and tight access to home mortgage credit.

Our Business



We sell home furnishings in our retail stores and via our website and record
revenue when the products are delivered to our customer. Our products are
selected to appeal to a middle to upper-middle income consumer across a variety
of styles. Our commissioned sales team members receive a high level of product
training and are provided a number of tools with which to serve our customers.
We also have over 110 in­home designers serving most of our stores. These
individuals work with our sales team members to provide customers
                                       15

--------------------------------------------------------------------------------

Table of Con tents

additional confidence and inspiration in their furniture purchase journey. We do not outsource the delivery function, something common in the industry, but instead ensure that the "last contact" is handled by a customer-oriented Havertys delivery team. We are recognized as a provider of high-quality fashionable products and exceptional service in the markets we serve.

Management Objectives



Management is focused on capturing more market share and increasing sales per
square foot of showroom space. This growth will be driven by concentrating our
efforts on our customers, with improved interactions highlighted by new
products, high-touch service and better technology. In addition, our growth
strategy includes the expansion of our retail operations to increase our
footprint within our distribution network. The Company's strategies for
profitability include gross margin focus, targeted marketing initiatives,
productivity and process improvements, and efficiency and cost-saving measures.
Our focus is to serve our customers better and distinguish ourselves in the
marketplace.

Key Performance Indicators



We evaluate our performance based on several key metrics which include net
sales, comparable store sales and written comparable store sales; sales per
weighted average square foot; gross profit, selling, general and administrative
costs as a percentage of sales; operating income; cash flow; and earnings per
share. The goal of utilizing these measurements is to provide tools for economic
decision-making, including decisions related to store growth, capital allocation
and product pricing.

Net sales is the revenue from merchandise sales and related fees, net of expected returns and sales tax. We record our sales when the merchandise is delivered to the customer.



Comparable-store or "comp-store" sales is a measure which indicates the
performance of our existing stores and website by comparing the growth in sales
in store and online for a particular month over the corresponding month in the
prior year. Stores are considered non-comparable if they were not open during
the corresponding month in the prior year or if the selling square footage has
been changed by more than 10%. Large clearance sales events from warehouses or
temporary locations are also excluded from comparable store sales. The method we
use to compute comp-store sales may not be the same method used by other
retailers.

We also track written sales and written comp-store sales. Written sales reflect
those instances when a customer makes a deposit or pays in full when placing an
order. Written sales shows the current pace or trend of customer transactions.
The lag time between customers' order placement and delivery grew in 2020 and
remained high during 2021 and continued through mid-2022 due to disruptions in
supply chain and demand that outpaced merchandise supply. As a retailer,
comp­store sales and written comp­store sales are an indicator of relative
customer spending and store performance. Comp-store sales, total written sales
and written comp-store sales are intended only as supplemental information and
are not a substitute for net sales presented in accordance with US GAAP.

Sales per weighted average ("WAVG") square foot is calculated by dividing net
sales by WAVG square footage. WAVG square footage is a daily WAVG based on the
ratio of the days open in a period to the total days in the period.
                                       16

--------------------------------------------------------------------------------

Table of Con tents

Results of Operations and Non-GAAP Measures

The table and discussion below should be read in conjunction with our consolidated financial statements and related notes included in this report.



Statement of Earnings
Data                                                      Year Ended December 31,
(Dollars in thousands,
except per share data)             2022               2021            2020(1)          2019            2018
Net sales                  $     1,047,215      $  1,012,799      $  748,252      $  802,291      $  817,733
Gross profit                       604,224           574,625         418,994         434,488         446,542
Percent of net sales                  57.7  %           56.7  %         56.0  %         54.2  %         54.6  %
Selling, general and
administrative
expenses(2)                        486,298           456,267         377,288         407,456         404,856
Percent of net sales                  46.4  %           45.1  %         50.4  %         50.8  %         49.5  %
Income before income
taxes(2)(3)                        119,501           118,535          76,731          28,724          40,408
Percent of net sales                  11.4  %           11.7  %         10.3  %          3.6  %          4.9  %
Net income(2)(3)                    89,358            90,803          59,148          21,865          30,307
Percent of net sales                   8.5  %            9.0  %          7.9  %          2.7  %          3.7  %
Share Data
Diluted earnings per
Common share(2)(3)         $          5.24      $       4.90      $     3.12      $     1.08      $     1.42
Cash dividends - per
share:
Common Stock(4)            $          2.06      $       2.97      $     2.77      $     0.76      $     1.72
Class A Common Stock(4)    $          1.96      $       2.79      $     2.62      $     0.72      $     1.63
Diluted weighted average
common shares
outstanding                         17,038            18,543          18,932          20,261          21,295
Balance Sheet Data
Total assets               $       649,049      $    686,290      $  680,372      $  560,072      $  440,179
Inventories                        118,333           112,031          89,908         104,817         105,840
Net property and
equipment(5)                       137,475           126,099         108,366         156,534         218,852
Right-of-use lease
assets                             207,390           222,356         228,749         175,474               -
Lease liabilities                  221,287           230,352         233,666         179,055               -
Customer deposits                   47,969            98,897          86,183          30,121          24,465
Total debt(6)                            -                 -               -               -          50,803
Stockholders' Equity               289,399           255,970         252,967         260,503         274,629
Statement of Cash Flows
Data
Net cash provided by
operating activities       $        51,015      $     97,242      $  130,191      $   63,419      $   70,392
Depreciation and
amortization(5)                     16,926            16,304          18,207          20,596          29,806
Capital expenditures                28,411            34,090          10,927          16,841          21,473
Dividends paid                      33,948            52,446          50,521          15,056          35,464
Share repurchases                   29,998            41,809          19,708          29,757          18,732
Other Supplemental Data
and Metrics
Number of stores                       122               121             120             121             120
Retail square footage at
year-end                             4,363             4,354           4,352           4,426           4,417
Sales per WAVG retail
square foot                $           256      $        232      $      173      $      183      $      185
Average ticket (7)         $         3,171      $      2,865      $    2,482      $    2,323      $    2,184
Net sales increases (%)                3.4  %           35.4  %         (6.7) %         (1.9) %         (0.3) %
Comparable store sales
increase (%)                           3.4  %           17.9  %          5.0  %         (1.4) %          0.3  %
Employees                            2,831             2,845           2,766           3,425           3,418


(1)Stores were closed and delivery operations were paused for approximately six
weeks due to COVID-19.
(2)Includes impairment loss of $2.4 million, or $1.8 million after tax, on a
retail store in 2019 which impacted diluted earnings per share $0.09.
(3)Includes gain of $31.6 million on a sale-leaseback transaction in 2020 which
impacted diluted earnings per share $1.24.
(4)Includes special dividends of $1.00 for Common Stock and $0.95 for Class A
Common Stock paid in the fourth quarter of 2022, $2.00 for Common Stock and
$1.90 for Class A Common Stock paid in the fourth quarter of 2021 and 2020 and
$1.00 for Common Stock and $0.95 for Class A Common Stock paid in the fourth
quarter of 2018.
(5)We adopted ASC 840 effective January 1, 2019. The cumulative effect included
a reduction of property and equipment, net of $53,519,000. Amortization of
buildings under lease was included in depreciation expense.
(6)Debt is comprised completely of lease obligations accounted for under ASC
840, prior to adoption of ASU 2016-02.
(7)Average ticket is calculated by dividing total sales by the number of orders.
                                       17

--------------------------------------------------------------------------------

Table of Con tents

Net Sales



The following outlines our sales and comp-store sales increases and decreases
for the periods indicated. (Amounts and percentages may not always add to totals
due to rounding.)

                                                                               December 31,
                                 2022                                              2021                                              2020
                                               Comp-Store                                        Comp-Store                                        Comp-Store
                      Net Sales                  Sales                  Net Sales                  Sales                  Net Sales                  Sales
                               % Increase      % Increase                        % Increase      % Increase                        % Increase      % Increase
                               (decrease)      (decrease)                        (decrease)      (decrease)                        (decrease)      (decrease)

Period Dollars over prior over prior Dollars

over prior over prior Dollars over prior over prior

Ended in millions period period in millions


       period          period        in millions         period          period
Q1          $      238.9            1.0  %          0.2  %    $      236.5           31.8  %         11.5  %    $      179.4           (4.2) %         11.6  %
Q2                 253.2            1.3             1.1              250.0          127.3            46.9              110.0          (42.7)          (15.2)
Q3                 274.5            5.4             6.3              260.4           19.7            17.7              217.5            3.9             4.0
Q4                 280.6            5.5             5.7              265.9           10.2             9.2              241.3           12.9            13.7
Year        $    1,047.2            3.4  %          3.4  %    $    1,012.8           35.4  %         17.9  %    $      748.3           (6.7) %          

5.0 %




Sales in 2022 set new records, with each quarter exceeding the comparable prior
period quarter. We restored our normal operating level of inventory as supply
chain issues abated in the second half of the year. This trend benefited our net
sales, as we were able to deliver both new and previously written orders (or
"backlog") during this period, which offset the slowing pace of new written
orders. Consumers have returned to their historical shopping patterns of
concentrating spending around traditional holiday events. We have had declines
in in-store traffic particularly outside these peak periods. Our written
business was down 8.8% compared to the extraordinary pace set in 2021. Our sales
associates and design consultants are providing excellent service to each
customer, and average ticket value was up 10.7% over last year. Design
consultant engagement increased in 2022 and accounted for 24.% of our 2022
business, with an average ticket of $5,990. Merchandise sales for most
categories have returned to their historical percentages of total sales, with
the exception of mattresses. (See Note 2, "Revenues and Segment Reporting" of
the Notes to Consolidated Financial Statements).

Sales in 2021 set a record pace as furniture demand remained strong despite
ongoing COVID-19 concerns and supply chain challenges. The comparisons to 2020
reflect the impact of our store closures in mid­March and re-opening on May 1,
2020, and the surge in business that followed. In response to increasing product
and freight costs, we raised our retail prices. The impact of the supply chain
disruptions is reflected in our sales by merchandise category. Our mattress and
bedroom furniture sales were particularly affected by such supply chain
disruptions. Sales of upholstery in 2021 increased 37.3% as a result of our
upholstery suppliers making good strides towards meeting demand with increased
production. Sales in this category increased 60 basis points as a percent of
total sales over 2020 levels. COVID-19 concerns continued to affect sales
generated by our in-home designers in 2021, and such sales, as a percent of our
total sales remained at the 2020 level of 22.8% for 2021.

Our ability to deliver customer orders improved in 2021 compared to 2020 but was
still longer than pre-pandemic time frames. Manufacturers began to recover from
raw material shortages but were still challenged by labor shortages and
disruptions in transportation logistics. Our warehouse and delivery operations
adjusted due to personnel shortages. Due to staffing constraints, time between
purchase and delivery lengthened from our pre-pandemic average of 3 to 5 days
for in-stock items to 1 to 2 weeks. We added additional team members and during
the last quarter of 2021, purchases of in-stock product were generally delivered
within 3 to 5 days. The disruptions to our supply chain resulted in lower
inventory, and for out­of­stock merchandise, delivery times ran 8 to 12 weeks.
Our vendor partners for special order products continued to experience delays
with delivery of these orders averaging 12 to 20 weeks.

Sales in 2020 were impacted by COVID-19. Our written sales suffered during the
first weeks of March as information and news coverage concerning the pandemic
increased. We closed our stores and paused operations mid-March. We enacted our
business continuity plan in April which anticipated continued low levels of
sales. Most stores reopened on May 1 with approximately 76% of their original
staff, store hours were reduced 17%, and delivery capacity was also reduced. Our
business was very strong upon reopening; total
                                       18

--------------------------------------------------------------------------------

Table of Con tents



written sales for the two months ended June 30, 2020 were up 13.9%; and written
comparable store sales were up 17.5% compared to the same two-month period in
2019. Our written sales remained strong during the third quarter of 2020, with
total written sales up 22.8% and written comparable store sales up 22.6% over
the same period in 2019. Our written sales in the fourth quarter were up 16.7%,
and written comp-store sales rose 17.5%.

Our delivery capacity in 2020 was intentionally reduced as part of our business
continuity plan. Deliveries resumed on May 5, 2020, with reduced personnel and
capacity and total sales from May 5 through June 30, 2020 were down 13.4%
compared with the same period of 2019. Demand quickly began to outpace supply,
and we worked during the third quarter to increase our inventory levels and
delivery capacity. We adjusted our operations during the third quarter, adding
additional personnel, and worked with our vendors to accelerate orders.

Revenues by product category as a percentage of net sales in 2020 increased over
2019 by 220 basis points in upholstery sales and by 60 basis points in home
office due to "nesting" buying, and our mattress business declined 160 basis
points due to supply-chain disruption caused by COVID-19. Our in-home designer
sales were hampered during 2020 but were 22.8% of our total sales compared to
25.3% in 2019. Total sales for 2020 decreased $54.0 million, or 6.7% compared to
2019. Our comp-store sales, which includes online sales, increased 5.0%, or
$32.7 million, in 2020 compared to 2019. The remaining $86.8 million of the
change was primarily from our store closures in March through April and from
new, closed and otherwise non-comparable stores.

2023 Outlook



We cannot predict the impact of inflation, rising interest rates, market
volatility, and geopolitical concerns on consumer spending on home furnishings.
We believe we benefit from our footprint that covers many of the fastest-growing
markets in the country. In addition, we have improved our customers' online
experience and continue to deploy targeted marketing efforts. We believe that
our existing stores are well-positioned in their respective markets and plan to
open additional locations during the year. We believe that our offerings of
on-trend merchandise, knowledgeable salespeople, free in-home design service,
and special-order capabilities help make us a market leader in the residential
furniture industry and will continue to strengthen our business in the year
ahead.

Gross Profit



Our cost of goods sold consists primarily of the purchase price of the
merchandise together with inbound freight, handling within our distribution
centers and transportation costs to the local markets we serve. Our gross profit
is primarily dependent upon vendor pricing, the mix of products sold and
promotional pricing activity. Substantially all of our occupancy and home
delivery costs are included in selling, general and administrative expenses as
is a portion of our warehousing expenses. Accordingly, our gross profit may not
be comparable to those entities that include some of these expenses in cost of
goods sold.

Year-to-Year Comparisons
Gross profit as a percentage of net sales was 57.7% in 2022 compared to 56.7% in
2021. The increase of 100 basis points was primarily due to merchandise price
increases and disciplined discounting which offset product cost and freight
increases. The use of the LIFO method generated a $10.8 million charge in 2022
versus $12.3 million in 2021.

Gross profit as a percentage of net sales was 56.7% in 2021 compared to 56.0% in
2020. The increase was primarily due to merchandise price increases and
disciplined discounting offsetting product cost and freight increases.The use of
the LIFO method generated a $12.3 million charge in 2021 versus $0.6 million in
2020, or a negative 110 basis points impact to the total gross profit change.

2023 Outlook



Our expectations for 2023 are for annual gross profit margins of approximately
58.0% to 58.5%. This assumes changes in merchandise and freight costs and their
impact on the LIFO reserve.
                                       19

--------------------------------------------------------------------------------

Table of Con tents

Selling, General and Administrative Expenses



SG&A expenses are comprised of five categories: selling, occupancy, delivery and
certain warehousing costs, advertising, and administrative. Selling expenses are
primarily comprised of compensation of sales team members and sales support
staff, and fees paid to credit card and third-party finance companies. Occupancy
costs include rents, depreciation charges, insurance and property taxes, repairs
and maintenance expense and utility costs. Delivery costs include personnel,
fuel costs, and depreciation and rental charges for rolling stock.

Warehouse costs include supplies, depreciation, and rental charges for
equipment. Advertising expenses are primarily media production and space
expenditures, direct mail costs, market research expenses and agency fees.
Administrative expenses are comprised of compensation costs for store personnel
exclusive of sales team members, information systems, executive, accounting,
merchandising, advertising, supply chain, real estate and human resource
departments.

We classify our SG&A expenses as either variable or fixed and discretionary. Our
variable expenses include the costs in the selling and delivery categories and
certain warehouse expenses as these amounts will generally move in tandem with
our level of sales. The remaining categories and expenses are classified as
fixed and discretionary because these costs do not fluctuate with sales.


The following table outlines our SG&A expenses by classification:


                                      2022                          2021                          2020
                                             % of                          % of                          % of
(In thousands)                             Net Sales                     Net Sales                     Net Sales
Variable                   $ 193,675          18.5  %    $ 173,810          17.2  %    $ 135,286          18.1  %
Fixed and discretionary      292,623          27.9         282,457          27.9         242,002          32.3
                           $ 486,298          46.4  %    $ 456,267          45.1  %    $ 377,288          50.4  %



Year-to-Year Comparisons
Our SG&A dollars as a percent of sales increased to 46.4% in 2022 from 45.1% in
2021. Advertising expenditures increased approximately $2.3 million. Our selling
expenses increased $13.5 million primarily from increased sales commissions,
benefits, and third-party financing costs. Our occupancy costs increased $2.7
million due to increases in utilities, state and local taxes, and repairs and
maintenance. Warehouse, delivery, and transportation expenses rose $6.9 million
from 2021 driven by higher personnel and fuel costs. Administrative expense
increased $4.7 million primarily from increased wages and related expense and
higher travel costs that were partly offset by lower group health insurance
expense.

Our SG&A dollars as a percent of sales decreased to 45.1% in 2021 from 50.4% in
2020. We were able to leverage our fixed and discretionary costs as we achieved
record sales throughout the year. We increased our advertising spend $9.5
million in 2021 to $49.3 million. Our occupancy costs increased $3.9 million,
driven by greater rent expense - primarily for the distribution facilities in
the sale-leaseback in 2020 - and higher utilities and repairs and maintenance
that were partly offset by lower depreciation expense. Warehouse and
transportation expense rose $10.6 million on higher salaries and benefits, and
temporary labor costs and $4.2 million in accessorial and demurrage fees.
Administrative expense increased $18.9 million, primarily from increased wages
and related costs, higher amortization expense on performance stock awards, and
increased incentive compensation costs.

2023 Outlook



Fixed and discretionary expenses within SG&A are expected to be in the $292.0 to
$295.0 million range for 2023. We anticipate higher costs in 2023 due to rising
inflationary pressures and additional costs associated with new stores. Fixed
and discretionary expenses are expected to be at similar quarterly levels in
2022 as in 2021, as adjusted for the overall increases.

Variable costs within SG&A for 2023 are expected to be between 19.5% and 19.7%
as a percent of sales. This increase is primarily driven by wage inflation and
higher delivery and third-party financing costs.
                                       20

--------------------------------------------------------------------------------

Table of Con tents

Interest (Income) Expense, Net

We earned $1.4 million more interest income in 2022 than in 2021 due to higher rates.



Provision for Income Taxes

Our effective tax rate was 25.2% in 2022, 23.4% in 2021 and 22.9% in 2020. The
rates vary from the U.S. federal statutory rate primarily due to state income
taxes. The rates in 2022, 2021 and 2020 also benefited from the recognition of
state tax credits of $899,000, $481,000 and $1,206,000, respectively. See Note
7, "Income Taxes" of the Notes to Consolidated Financial Statements for further
information about our income taxes.

Liquidity and Capital Resources



Cash and Cash Equivalents at End of Year
At December 31, 2022, we had $123.1 million in cash and cash equivalents, and
$6.8 million in restricted cash equivalents. See Note 1 to our consolidated
financial statements for further discussion of our restricted cash equivalents.
We believe that our current cash position, cash flow generated from operations,
funds available from our credit agreement, and access to the long-term debt
capital markets should be sufficient for our operating requirements and to
enable us to fund our capital expenditures, dividend payments, and lease
obligations through the next several years. In addition, we believe we have the
ability to obtain alternative sources of financing. We expect capital
expenditures of approximately $28.0 million in 2023.

Long-Term Debt
At December 31, 2022, we had a $80.0 million revolving credit facility (the
"Credit Agreement") with a bank. The Credit Agreement matures October 24, 2027.
See Note 5, "Credit Arrangement" of the Notes to Consolidated Financial
Statements for information about our Credit Agreement.

Leases

We use operating leases to fund a portion of our real estate, including our stores, distribution centers, and store support space.



At December 31, 2022, we had aggregate lease obligations of $221.3 million, with
$34.4 million payable within 12 months. Aggregate lease obligations include $2.8
million related to leases not yet commenced. See Note 8, "Leases" of the Notes
to Consolidated Financial Statements for further discussion of our operating
leases.

Share Repurchases
In August 2022, our Board of Directors authorized additional amounts under a
share repurchase program. We made cash payments of $30.0 million for repurchases
of 1.1 million shares of our Common Stock through open market purchases during
2022 and there is approximately $20.0 million at December 31, 2022 that may yet
be purchased under the existing authorization.
                                       21

--------------------------------------------------------------------------------

Table of Con tents

Cash Flows Summary


                     [[Image Removed: hvt-20221231_g3.jpg]]

Operating Activities. Cash flow generated from operations provides us with a
significant source of liquidity. Our operating cash flows result primarily from
cash received from our customers, offset by cash payments we make for products
and services, employee compensation, operations, and occupancy costs.

Cash provided by or used in operating activities is also subject to changes in
working capital. Working capital at any specific point in time is subject to
many variables, including seasonality, inventory selection, the timing of cash
receipts and payments, and vendor payment terms.

Net cash provided by operating activities in 2022 was $51.0 million driven primarily by net income of $89.4 million and non-cash adjustments to net income of $25.8 million consisting primarily of depreciation and amortization and stock-based compensation expense, and by working capital changes driven primarily by a $50.9 million reduction in customer deposits.



Net cash provided by operating activities in 2021 was $97.2 million driven
primarily by net income of $90.8 million and non-cash adjustments to net income
of $25.5 million consisting primarily of depreciation and amortization and
stock-based compensation expense, and by working capital inflows driven
primarily by customer deposits and outflows for inventory turnover and timing of
inventory purchases.

Investing Activities. Cash used in investing activities in 2022 consisted primarily of $28.4 million of capital expenditures.

Cash used in investing activities in 2021 primarily reflected $34.1 million of capital expenditures.

Financing Activities. Cash used in financing activities in 2022 consisted primarily of $17.9 million of quarterly cash dividends, $16.1 of special cash dividends, and $30.0 million of share repurchases.



Cash used in financing activities in 2021 primarily reflected $17.4 million of
quarterly cash dividends, $35.0 million of special cash dividends, and $41.8
million of share repurchases.
                                       22

--------------------------------------------------------------------------------

Table of Con tents

Contractual Obligations



We have no short-term borrowings or funded debt. The following summarizes our
contractual obligations and commercial commitments as of December 31, 2022 (in
thousands):

                                                     Payments Due or Expected by Period
                                                    Less than        1-3           4-5         After 5
                                       Total         1 Year         Years         Years         Years
Operating leases(1)                 $ 273,983      $  45,427      $ 77,893      $ 58,500      $ 92,163
Rent deferrals(2)                         533            119           226             -           188
Purchase orders                        88,127         88,127             -             -             -

Total contractual obligations(3) $ 362,643 $ 133,673 $ 78,119

$ 58,500 $ 92,351




(1)These amounts are for our undiscounted lease obligations recorded in our
consolidated balance sheets, as lease liabilities. For additional information
about our leases, refer to Note 8, "Leases" of the Notes to the Consolidated
Financial Statements.
(2)Lease concessions related to the impact of COVID-19. For additional
information about our leases, refer to Note 8, "Leases" of the Notes to the
Consolidated Financial Statements.
(3)The contractual obligations do not include any amounts related to retirement
benefits. For additional information about our plans, refer to Note 10, "Benefit
Plans" of the Notes to the Consolidated Financial Statements.

Store Expansion and Capital Expenditures



We have entered new markets and made continued improvements and relocations of
our store base. The following outlines the change in our selling square footage
for each of the three years ended December 31 (square footage in thousands):

                               2022                           2021                           2020
                         #            Square            #            Square            #            Square
Store Activity:      of Stores        Footage       of Stores        Footage       of Stores        Footage
Opened                        3              97              2              44              1              28
Closed                        2              88              1              42              2             102
Year end balances           122           4,363            121           4,354            120           4,352


The following table summarizes our store activity in 2022 and plans for 2023.

                              Opening (Closing) Quarter
Location                          Actual or Planned       Category
Austin, TX                             Q-2-22             Open
Atlanta, GA                            Q-2-22             Closure
Metro DC                               Q-4-22             Open
Indianapolis, IN                       Q-4-22             Relocation
Durham, NC                             Q-1-23             Open
Atlanta, GA                            Q-2-23             Closure
Charlotte, NC                          Q-3-23             Open
Dayton, OH                             Q-4-23             Open
Location to be announced               Q-4-23             Open
Location to be announced               Q-4-23             Open

Assuming the new stores open and existing stores closed as planned, the above activity and other changes should increase net selling space in 2023 approximately 2.2% over 2022.


                                       23

--------------------------------------------------------------------------------

Table of Con tents



Our investing activities in stores and operations in 2022, 2021 and 2020 and
planned outlays for 2023 are categorized in the table below. Capital
expenditures for stores in the years noted do not necessarily coincide with the
years in which the stores open.

(Approximate in thousands)      Proposed 2023         2022          2021          2020
Stores:
New or replacement stores(1)   $        9,700      $  7,700      $  7,000      $  1,000
Remodels/expansions                     2,900         4,400         4,300           600
Other improvements                      6,700         6,600         4,500         3,200
Total stores                           19,300        18,700        15,800         4,800
Distribution(1)                         5,800         6,900        15,300         3,600
Information technology                  2,500         2,800         3,000         2,500
Total                          $       27,600      $ 28,400      $ 34,100      $ 10,900

(1)In 2021 we purchased one retail location and one distribution facility that were previously leased.

Critical Accounting Estimates and Assumptions



Our discussion and analysis is based upon our consolidated financial statements,
which have been prepared in accordance with U.S. generally accepted accounting
principles. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosures. We base our estimates on
historical experience and on various other assumptions that are believed to be
reasonable under the circumstances, and evaluate our estimates and judgments
required by our policies on an ongoing basis and update them as appropriate
based on changing conditions.

Accounting estimates are considered critical if both of the following conditions
are met: (a) the nature of the estimates or assumptions is material because of
the levels of subjectivity and judgment needed to account for matters that are
highly uncertain and susceptible to change and (b) the effect of the estimates
and assumptions is material to the financial statements.

We have reviewed our accounting estimates, and none were deemed to be considered critical for the accounting periods presented.

© Edgar Online, source Glimpses