Condensed separate financial statements for first half of 2013 of the company Integer.pl SA -Krakow, 29 August 2013- CONTENTS:

Condensed separate financial statements of Integer.pl SA for FIRST HALF OF 2013

CONDENSED SEPARATE STATEMENT OF COMPREHENSIVE INCOME 3

CONDENSED SEPARATE STATEMENT OF FINANCIAL POSITION 4

CONDENSED SEPARATE STATEMENT OF CASH FLOWS 5

CONDENSED SEPARATE STATEMENT OF CHANGES IN EQUITY 7

NOTES TO FINANCIAL STATEMENTS 8

  1. General information 8

  2. The Management Board of the parent company Integer.pl SA 9

  3. Statement of compliance and basis of preparation of the financial statements 9

  4. Significant events in the period of the first half of 2013 12

    1. Increase in the Issuer's share capital 12

    2. Purchase of a licence from Deutsche Post AG 12

    3. 4.3 Increase in share capital of the Issuer's subsidiary 13

      1. Filing a petition for bankruptcy of a Subsidiary 14

      2. Signing an agreement for the sale of electronics 14

      1. Revenues and expenses 15

        1. Revenues from sales 15

        2. Operating expenses 15

        3. Financial expenses 15

        4. Property, plant and equipment and intangible assets 15

        5. Investments in subsidiaries 16

        6. Long-term and short-term financial assets 16

        7. Deferred tax assets 16

        8. Inventories 16

        9. Trade and other receivables 16

        10. Share capital and supplementary capital/other reserve capitals 16

        11. Long-and short-term financial liabilities 18

        12. Long-and short-term liabilities under borrowings and bonds 18

        13. Provisions and deferred income 19

        14. Sureties granted 19

        15. Guarantees 19

        16. Court proceedings 19

        17. Related parties 19

        18. Remuneration of the Company's senior executives 21

        19. Employment structure 22

        20. Events after the reporting period 22

        21. CONDENSED SEPARATE STATEMENT OF COMPREHENSIVE INCOME

          (in PLN '000)

          Note

          01.01.2013

          30.06.2013

          01.01.2012

          30.06.2012

          Revenues from sales

          5.1

          117,584

          21,182

          Other operating revenues

          2,569

          1,623

          Amortisation and depreciation

          6

          6,150

          4,933

          Materials and energy consumption

          12,900

          472

          Outsourced services

          17,440

          9,832

          Taxes and fees

          110

          120

          Salaries

          2,528

          1,779

          Social security and other benefits

          450

          315

          Other expenses by type

          721

          555

          Value of goods and materials sold

          64,391

          9,185

          Other operating expenses

          470

          133

          Total operating expenses

          5.2

          105,160

          27,324

          Operating profit (loss)

          14,993

          (4,519)

          Financial revenues

          5,084

          24,464

          Financial expenses

          5.3

          7,521

          3,312

          Profit (loss) before tax

          12,566

          16,633

          Income tax

          2,224

          (945)

          Net profit (loss) from continuing operations

          10,332

          17,578

          Net profit (loss) from discontinued operations

          Net profit (loss)

          10,332

          17,578

          Other comprehensive income

          Other comprehensive income after tax

          Total comprehensive income

          10,332

          17,578

          Earnings per share

          Basic

          1.63

          2.96

          Diluted

          1.63

          2.57

          CONDENSED SEPARATE STATEMENT OF FINANCIAL POSITION

          (in PLN '000)

          ASSETS

          Note

          As at 30.06.2013

          As at 31.12.2012

          Fixed assets

          322,657

          244,722

          Other intangible assets

          29,000

          14,051

          Tangible fixed assets

          65,927

          69,182

          Investments in subsidiaries

          7

          195,219

          136,553

          Other long-term financial assets

          8

          28,880

          23,295

          Deferred tax assets

          9

          2,772

          1,604

          Other fixed assets

          859

          37

          Current assets

          322,762

          128,746

          Inventories

          10

          24,946

          19,495

          Other financial assets

          25,914

          25,174

          Trade and other receivables

          11

          220,405

          75,632

          Income tax receivables

          1,837

          Other current assets

          177

          142

          Cash and cash equivalents

          51,320

          6,466

          Total assets

          645,419

          373,468

          EQUITY AND LIABILITIES

          Note

          As at 30.06.2013

          As at 31.12.2012

          Share capital

          12

          6,828

          6,239

          Supplementary capital

          301,196

          105,654

          Retained earnings

          10,762

          52,138

          Total equity

          318,786

          164,031

          Long-term borrowings (bank credits and loans)

          14

          52,731

          14,094

          Bonds

          14

          38,407

          47,258

          Other financial liabilities

          6,144

          8,179

          Government subsidies

          18,296

          20,660

          Other long-term provisions and deferred income

          15

          228

          340

          Total long-term liabilities

          115,806

          70,172

          Financial liabilities

          13

          2,659

          3,760

          Trade and other payables.

          148,718

          90,597

          Short-term borrowings (bank credits and loans)

          14

          3,970

          9,984

          Current tax liabilities

          874

          0

          Bonds

          14

          41,002

          9,686

          Government subsidies

          3,193

          2,671

          Short-term provisions and deferred income

          15

          10,411

          2,208

          Total short-term liabilities

          210,827

          118,906

          Total liabilities

          326,633

          209,437

          Total equity and liabilities

          645,419

          373,468

      INTEGER.pl SA published this content on 14 April 2017 and is solely responsible for the information contained herein.
      Distributed by Public, unedited and unaltered, on 14 April 2017 09:03:12 UTC.

      Original documenthttps://www.integer.pl/report-show/21

      Public permalinkhttp://www.publicnow.com/view/100C91F81674EBAFE9DE647B83DA8C40B303DEA6