Quarterly Financial Highlights
- Revenue for the quarter ended
March 31, 2024 was$351 .9 million compared to$406 .0 million for the quarter endedMarch 31, 2023 , a decrease of 3.2% sequentially (7.7% on a sequential billing day basis) and 13.3% year-over-year. - Technology Flex revenue decreased 2.3% sequentially (6.9% on a sequential billing day basis) and 11.4% year-over-year. FA Flex revenue decreased 11.5% sequentially (15.7% on a sequential billing day basis) and 27.2% year-over-year.
- Gross profit margins of 27.1% decreased 20 basis points sequentially and 100 basis points year-over-year. Flex gross profit margins of 25.6% decreased 10 basis points sequentially and 60 basis points year-over-year.
- SG&A expenses as a percentage of revenue was 22.2% for the quarter ended
March 31, 2024 , which increased 120 basis points sequentially and 20 basis points year-over-year. - Operating margins were 4.5% for the quarter ended
March 31, 2024 , which decreased 150 basis points sequentially and 130 basis points year-over-year. - Diluted earnings per share for the quarter ended
March 31, 2024 were$0.58 , a decrease of 29.3% year-over-year. - We returned
$9 .1 million in capital to our shareholders in the form of open market repurchases and quarterly dividends for the three months endedMarch 31, 2024 . - Our Board of Directors approved a second quarter cash dividend of
$0.38 per share to shareholders of record as of the close of business onJune 14, 2024 , which will be payable onJune 28, 2024 .
Second Quarter 2024 - Guidance
Looking forward to the second quarter of 2024, there will be 64 billing days, which is the same as the first quarter of 2024 and the second quarter of 2023. Current estimates for the second quarter of 2024 are:
- Revenue of $352 million to $360 million
- Earnings per share of
$0.68 to$0.76 - Gross profit margin of 27.4% to 27.6%
- Flex gross profit margin of 25.8% to 26.0%
- SG&A expenses as a percent of revenue of 21.6% to 21.8%
- Operating margin of 5.2% to 5.6%
- WASO of 18.9 million
- Effective tax rate of 26.2%
Conference Call
On
About
(813) 552-2927
Cautionary Note Regarding Forward-Looking Statements
All statements in this press release, other than those of a historical nature, are forward-looking statements including, but not limited to, statements regarding the backlog of desired investments that are expected to be high priorities once the macro uncertainties begin to clear, the evolution and increasingly instrumental role of technology in driving businesses, demand drivers of technology spend, the acceleration of technological change, the Firm’s confidence in being well positioned for improving market conditions, and the Firm's guidance for the second quarter of 2024. Such forward-looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Factors that could cause actual results to differ materially include the following: business conditions; growth rate in temporary staffing and the general economy; competitive factors; risks due to shifts in the market demand; changes in client demand or our ability to adapt to such changes; a constraint in the supply of consultants and candidates or the Firm’s ability to attract and retain such individuals; the success of the Firm in attracting and retaining its management team and key operating employees; changes in business or service mix; the ability of the Firm to repurchase shares; the occurrence of unanticipated expenses, income, gains or losses; the effect of adverse weather conditions; changes in our effective tax rate; our ability to comply with government regulations, laws, orders, guidelines and policies that impact our business; risk of contract performance, delays, termination or the failure to obtain new assignments or contracts, or funding under contracts; ability to comply with our obligations in a remote work environment; continued performance and security of, and improvements to, our enterprise information systems; impacts of actual or potential litigation or other legal or regulatory matters or liabilities, including the risk factors and matters listed from time to time in the Firm’s reports filed with the
Summary of Operations | |||||||||||
(In Thousands, Except Per Share Amounts) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
Revenue | $ | 351,889 | $ | 363,447 | $ | 405,997 | |||||
Direct costs | 256,639 | 264,084 | 292,021 | ||||||||
Gross profit | 95,250 | 99,363 | 113,976 | ||||||||
Selling, general and administrative expenses | 78,190 | 76,375 | 89,339 | ||||||||
Depreciation and amortization | 1,333 | 1,236 | 1,234 | ||||||||
Income from operations | 15,727 | 21,752 | 23,403 | ||||||||
Other expense, net | 656 | 332 | 1,045 | ||||||||
Income from operations, before income taxes | 15,071 | 21,420 | 22,358 | ||||||||
Income tax expense | 4,084 | 5,704 | 6,148 | ||||||||
Net income | $ | 10,987 | $ | 15,716 | $ | 16,210 | |||||
Earnings per share – diluted | $ | 0.58 | $ | 0.82 | $ | 0.82 | |||||
Weighted average shares outstanding – diluted | 18,932 | 19,194 | 19,667 | ||||||||
Adjusted EBITDA | $ | 20,560 | $ | 26,134 | $ | 28,729 | |||||
Billing days | 64 | 61 | 64 |
Consolidated Balance Sheets | |||||||
(In Thousands) | |||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 106 | $ | 119 | |||
Trade receivables, net of allowances | 236,923 | 233,428 | |||||
Prepaid expenses and other current assets | 9,146 | 10,912 | |||||
Total current assets | 246,175 | 244,459 | |||||
Fixed assets, net | 8,936 | 9,418 | |||||
Other assets, net | 82,800 | 75,924 | |||||
Deferred tax assets, net | 3,382 | 3,138 | |||||
25,040 | 25,040 | ||||||
Total assets | $ | 366,333 | $ | 357,979 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and other accrued liabilities | $ | 59,415 | $ | 64,795 | |||
Accrued payroll costs | 39,746 | 33,968 | |||||
Current portion of operating lease liabilities | 3,423 | 3,589 | |||||
Income taxes payable | 3,520 | 623 | |||||
Total current liabilities | 106,104 | 102,975 | |||||
Long-term debt – credit facility | 40,800 | 41,600 | |||||
Other long-term liabilities | 54,924 | 54,324 | |||||
Total liabilities | 201,828 | 198,899 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Preferred stock | — | — | |||||
Common stock | 735 | 734 | |||||
Additional paid-in capital | 531,226 | 527,288 | |||||
Retained earnings | 528,795 | 525,222 | |||||
(896,251 | ) | (894,164 | ) | ||||
Total stockholders’ equity | 164,505 | 159,080 | |||||
Total liabilities and stockholders’ equity | $ | 366,333 | $ | 357,979 |
Key Statistics | ||||||||||||||
(Unaudited) | ||||||||||||||
Q1 2024 | Q4 2023 | Q1 2023 | ||||||||||||
Total Firm | ||||||||||||||
Total Revenue (000’s) | $ | 351,889 | $ | 363,447 | $ | 405,997 | ||||||||
GP % | 27.1 | % | 27.3 | % | 28.1 | % | ||||||||
Flex revenue (000’s) | $ | 344,724 | $ | 355,611 | $ | 395,532 | ||||||||
Hours (000's) | 4,067 | 4,208 | 4,780 | |||||||||||
Flex GP % | 25.6 | % | 25.7 | % | 26.2 | % | ||||||||
Direct Hire revenue (000’s) | $ | 7,165 | $ | 7,836 | $ | 10,465 | ||||||||
Placements | 349 | 378 | 512 | |||||||||||
Average fee | $ | 20,506 | $ | 20,727 | $ | 20,452 | ||||||||
Billing days | 64 | 61 | 64 | |||||||||||
Technology | ||||||||||||||
Total Revenue (000’s) | $ | 322,084 | $ | 329,395 | $ | 364,844 | ||||||||
GP % | 26.1 | % | 26.1 | % | 27.0 | % | ||||||||
Flex revenue (000’s) | $ | 318,514 | $ | 325,992 | $ | 359,524 | ||||||||
Hours (000’s) | 3,555 | 3,628 | 4,032 | |||||||||||
Flex GP % | 25.3 | % | 25.4 | % | 25.9 | % | ||||||||
Direct Hire revenue (000’s) | $ | 3,570 | $ | 3,403 | $ | 5,320 | ||||||||
Placements | 168 | 179 | 232 | |||||||||||
Average fee | $ | 21,276 | $ | 19,051 | $ | 22,951 | ||||||||
Finance and Accounting | ||||||||||||||
Total Revenue (000’s) | $ | 29,805 | $ | 34,052 | $ | 41,153 | ||||||||
GP % | 37.6 | % | 39.0 | % | 37.8 | % | ||||||||
Flex revenue (000’s) | $ | 26,210 | $ | 29,619 | $ | 36,008 | ||||||||
Hours (000’s) | 512 | 580 | 748 | |||||||||||
Flex GP % | 29.1 | % | 29.8 | % | 28.9 | % | ||||||||
Direct Hire revenue (000’s) | $ | 3,595 | $ | 4,433 | $ | 5,145 | ||||||||
Placements | 181 | 199 | 280 | |||||||||||
Average fee | $ | 19,794 | $ | 22,228 | $ | 18,382 |
Non-GAAP Financial Measures |
(In Thousands, Except Per Share Amounts) |
(Unaudited) |
In addition to our financial results presented in accordance with GAAP, Kforce may use certain non-GAAP financial measures, which we believe provide useful information to investors in evaluating our core operating performance. The following non-GAAP financial measures presented may not provide information that is directly comparable to that provided by other companies, as other companies may calculate such financial results differently. Our non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to amounts presented in accordance with GAAP. We view these non-GAAP financial measures as supplemental and they are not intended to be a substitute for, or superior to, the information provided by GAAP financial results. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below.
Revenue Growth Rates
“Revenue growth rates,” a non-GAAP financial measure, is defined by Kforce as year-over-year revenue growth after removing the impacts on reported revenues from the changes in the number of billing days. Management believes this data is particularly useful because it aids in evaluating revenue trends over time. Billing days impact is calculated by dividing each comparative period’s reported revenues by the number of billing days for that period to arrive at a per billing day amount. Same billing day growth rates are then calculated based on the per billing day amounts. Management calculates the number of billing days for each reporting period based on the number of holidays and business days in the quarter.
Year-Over-Year Growth Rates (As Reported) | |||||||||
2024 | 2023 | ||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||
Technology Flex | (11.4)% | (11.1)% | (12.5)% | (7.8)% | 2.2% | ||||
FA Flex | (27.2)% | (28.0)% | (26.9)% | (27.3)% | (28.2)% | ||||
Total Flex revenue | (12.8)% | (12.8)% | (13.9)% | (9.8)% | (1.6)% | ||||
Year-Over-Year Growth Rates (As Adjusted) | |||||||||
2024 | 2023 | ||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||
Billing Days | 64 | 61 | 63 | 64 | 64 | ||||
Technology Flex | (11.4)% | (11.1)% | (11.1)% | (7.8)% | 2.2% | ||||
FA Flex | (27.2)% | (28.0)% | (25.7)% | (27.3)% | (28.2)% | ||||
Total Flex revenue | (12.8)% | (12.8)% | (12.5)% | (9.8)% | (1.6)% |
Free Cash Flow
“Free Cash Flow,” a non-GAAP financial measure, is defined by Kforce as net cash provided by operating activities determined in accordance with GAAP, less capital expenditures. Management believes this provides an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows and is useful information to investors as it provides a measure of the amount of cash generated from the business that can be used for strategic opportunities including investing in our business, repurchasing common stock, paying dividends or making acquisitions. Free Cash Flow is limited, however, because it does not represent the residual cash flow available for discretionary expenditures. Therefore, we believe it is important to view Free Cash Flow as a complement to (but not a replacement of) our unaudited condensed consolidated statements of cash flows.
Three Months Ended | |||||||
2024 | 2023 | ||||||
Net cash provided by operating activities | $ | 13,169 | $ | 19,056 | |||
Capital expenditures | (1,875 | ) | (1,872 | ) | |||
Free cash flow | 11,294 | 17,184 | |||||
Change in debt | (800 | ) | (3,300 | ) | |||
Repurchases of common stock | (2,848 | ) | (11,126 | ) | |||
Cash dividends | (7,128 | ) | (7,003 | ) | |||
Premiums paid for company-owned life insurance | (529 | ) | — | ||||
Proceeds from the sale of our joint venture interest | — | 5,059 | |||||
Note receivable issued to our joint venture | — | (750 | ) | ||||
Other | (2 | ) | (14 | ) | |||
Change in cash and cash equivalents | $ | (13 | ) | $ | 50 |
Adjusted EBITDA
“Adjusted EBITDA,” a non-GAAP financial measure, is defined by Kforce as net income before depreciation and amortization, stock-based compensation expense, interest expense, net, income tax expense, loss from equity method investment and certain other items. Adjusted EBITDA should not be considered a measure of financial performance under GAAP. Items excluded from Adjusted EBITDA are significant components in understanding and assessing our past and future financial performance, and this presentation should not be construed as an inference by us that our future results will be unaffected by those items excluded from Adjusted EBITDA. Adjusted EBITDA is a key measure used by management to assess our operations including our ability to generate cash flows and our ability to repay our debt obligations and management believes it provides a good metric of our core profitability in comparing our performance to our competitors, as well as our performance over different time periods. Consequently, management believes it is useful information to investors. The measure should not be considered in isolation or as an alternative to net income, cash flows, or other financial statement information presented in the consolidated financial statements as indicators of financial performance or liquidity. Also, Adjusted EBITDA, as presented, may not be comparable to similarly titled measures of other companies.
In addition, although we excluded stock-based compensation expense because it is a non-cash expense, we expect to continue to incur stock-based compensation expense in the future and the associated stock issued may result in an increase in our outstanding shares of stock, which may result in the dilution of our shareholder ownership interest. We suggest that you evaluate these items and the potential risks of excluding such items when analyzing our financial position.
Three Months Ended | |||||||||||
Net income | $ | 10,987 | $ | 15,716 | $ | 16,210 | |||||
Depreciation and amortization | 1,333 | 1,236 | 1,234 | ||||||||
Stock-based compensation expense | 3,501 | 3,145 | 4,326 | ||||||||
Interest expense, net | 655 | 333 | 296 | ||||||||
Income tax expense | 4,084 | 5,704 | 6,148 | ||||||||
Loss from equity method investment | — | — | 750 | ||||||||
Other | — | — | (235 | ) | |||||||
Adjusted EBITDA | $ | 20,560 | $ | 26,134 | $ | 28,729 |
Source:
2024 GlobeNewswire, Inc., source