Q1/24 FINANCIAL RESULTS

MARC LLISTOSELLA I CEO FRANK WEBER I CFO May 8, 2024

Key take-aways today

Good start in 2024

BOOST program on track

BROWNFIELD: Kiepe and Safety Direct sold and process of other assets on track

GREENFIELD: Acquisition of Alstom Signalling NA

Continuation of reliable dividend strategy: € 264m paid

Guidance FY24 confirmed

2

Accretive Alstom Signalling NA business - strategic rationale

Accretive deal underpins BOOST

Underline KB's transformation path

Increase of rail revenue share Increase of NA revenue share

Expansion of addressable rail market

CCS2 market: high barriers to entry

Diversification of regional footprint

~€ 300m

revenues FY241

~16%

op. EBIT margin

FY241

>60%

AM revenue share

25-30%

market share

1) FY23/24 ended March 31, 2024 2) Control, Command and Signaling

3

Market development: Rail solid globally and Truck challenging in EU

CURRENT SITUATION

OUTLOOK FY24

  • EU/ NA: solid growth continues
  • CN: good AM and supportive HS business due to

improving ridership levels

  • Global: High order books at OEMs continue
  • Pricing of new OE contracts supportive
  • Inflationary burden ongoing but further decreasing
  • EU: solid growth continues, shift to rail
    (green deal) and replacement of obsolete fleets
  • NA: good demand should continue
  • CN: Increase of AM business should continue
  • TPRs in Q1/24yoy1:
    • EU/ NA: slightly lower
    • CN: up and good demand on high level
  • Price development supportive
  • TPRs1: EU/ NA inline with expectations of truck OEMs
    • EU: significantly lower
    • NA: moderately lower
    • CN: flat to slightly increasing
  • AM business: better development vs. OE expected and Cojali supportive

1) yoy figure, TPR defines all truck units produced in a specified time; >16t / Class 8; Source: internal and external estimates

4

Q1/24: Strong margin increase and FCF improved

REVENUES OF

ORDER INTAKE

1.97bn

2.11bn

(+3% yoy)

(-3% yoy)

ORDER BOOK

€ 0.96bn

6.73bn

(org. +3% yoy1)

1.01bn

OPERATING EBIT MARGIN

12.1%

(PY: 10.0%)

15.1%

11.0%

FREE

CASHFLOW

  • -95m

(PY: € -199m)

-59%

CASH

CONVERSION

RATE

1) Organic development shown. Reporting of Q1/23 last year, incorporated € 603m from Kiepe in order book and € 8m order intake

5

FCF & ROCE strongly improved Net Working Capital Efficiency by increased

EBIT

CapEx

[€m]

% of sales

3.4%

3.6%

72

64

Q1/23

Q1/24

NWC1

[€m]

Scope of days

70.9

69.0

1,504

1,513

31.03.23

31.03.24

Free Cashflow

ROCE1 (annualized)

[€m]

[%]

19.7%

15.9%

-95

-199

Q1/23

Q1/24

Q1/23

Q1/24

1) Figures 31.03.23 and Q1/23 according to IAS 8.41 for Cojali acquisition (NWC -€ 17m/ Goodwill +€ 125m)

6

RVS: Strong order book and Book-to-bill >1 for 10 quarters in a row

Order intake [€m]

1.17

Book-to-bill

1.10

OI higher yoy due to EU

+6.2%

EU: significantly higher

80

1,062

driven by OE and AM

1,000

AP: Increase in India

-8

-10

compensating softer

+8.2%

development in China

ex. Kiepe 1

+8.0%

NA: Overall lower driven

992

by tough comps, higher OI

in freight partially

compensating lower OI in

passenger; AM

comparable

Q1/23 Organic

M&A

FX

Q1/24

Order book [€m]

-5.7%

Order book remains on

high level

5,026

4,739

Order book adjusted by

deconsolidation of Kiepe

increasing

Strong Order book

ex. Kiepe 1

provides good visibility

+7.2%

into FY24

4,421

Order book well

supported by resilient

and stable rail demand

31.03.23

31.03.24

1) Kiepe Electric was deconsolidated end of January 2024

7

RVS: All regions grew in OE and AM business as well as significant margin improvement overall

Revenue [€m]

Organic revenues up 12.7%

+12.7%

Revenue growth supported

by volume & prices

141

964

EU: Higher in OE

-18

-14

(passenger, loco, HS,

855

metro & freight) and AM

+16.5%

APAC: CN higher in AM

and OE (HS &

regio/commuter), rest of AP

slightly higher (mainly

Australia/Japan OE and

India AM)

NA: OE higher (freight,

passenger cars & loco),

AM also stronger

Q1/23 Organic

M&A

FX

Q1/24

AM share stays high at

52%

Op. EBIT [€m]/ Margin1

13.1%

15.1%

Op. EBIT margin increase

driven by volume

+30.1%

Improved pricing of new

contracts and and lower

36

1

145

legacy business

supported profitability

-4

Growth of brakes

112

business in EU

+32.6%

overcompensated weaker

FX (CN and India​) and

loss of Russian business

Positive channel mix

AM/OE

Benefits trough BOOST

efficiency program

Q1/23 Organic

M&A

FX

Q1/24

1) M&A: before PPA

8

CVS: Order book of € 2bn provides sound visibility and B-t-B >1

Order intake [€m]

Order book [€m]

1.12

Book-to-bill

1.04

OI solid on high level,

-4.7%

-10.6%

after record demand

2,091

1,176

EU: weaker in Q1/24 after

1,991

0

1,051

very high Q1/23

APAC: on same level as

-108

-17

Q1/23 due to solid high

-9.2%

demand in China, but

Japan weaker driven by

SEA impact

NA: softer (mainly due to

weakening trailer

demand)

Q1/23 Organic

M&A

FX

Q1/24

31.03.23

31.03.24

Order book remains on high level and close to € 2bn

  • EU and NA slightly lower than Q1/23 (due to trailer market) APAC significantly above last year with strong China and continued economic recovery in Brazil

9

CVS: Better pricing and cost discipline lead to solid margin increase

Revenue [€m]

Revenue drivers

-4.0%

EU: slight revenue

1,053

decrease due to OE in

Q1/24, but good demand

0

in AM business

-25

1,011

APAC: OE stable on high

-2.4%

-17

level mainly due to China,

AM stable

NA: OE truck sales stable

but trailer lower, AM on

solid level

AM share increased to

30%

Q1/23 Organic

M&A

FX

Q1/24

Op. EBIT [€m]/ Margin1

9.0%

11.0%

Profitability improved as

promised ​

Positive impact by price

spill over effects yoy in

+16.8%

EU and NA

18

0

111

Cojali supportive

Benefits trough BOOST

-2

95

efficiency program

+19.4%

Q1/23 Organic

M&A

FX

Q1/24

1) M&A: before PPA

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Knorr-Bremse AG published this content on 08 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 May 2024 05:03:10 UTC.