Summary of Consolidated Financial Results

For the Year Ended March 31, 2020 (Based on Japanese GAAP)

May 15, 2020

Company name:

Mitsui Sugar Co., Ltd.

Stock exchange listings:

Tokyo

Stock code:

2109

https://www.mitsui-sugar.co.jp/

Company representative:

Daisuke Saiga

President and Chief Executive Officer

Contact person in charge:

Hideaki Batori

Executive Managing Officer,

General Manager, Group Strategy

Division

TEL. 81-3-3663-3111

Planned date for ordinary general meeting of shareholders:

June 23, 2020

Planned date to start dividend payment:

June 24, 2020

Planned date for submission of annual securities report:

June 23, 2020

Preparation of supplementary material for financial statements:

Yes

Briefing session for financial statements:

No

(Amounts are rounded down to the nearest one million yen.)

1. Consolidated Financial Results for the Year Ended March 31, 2020 (from April 1, 2019 to March 31, 2020)

(1) Consolidated Results of Operations

(Percentages are year-over-year changes.)

Net sales

Operating income

Ordinary income

Profit attributable to

owners of parent

Million yen

%

Million yen

%

Million yen

%

Million yen

%

Year ended March 31, 2020

113,854

8.1

4,848

29.5

4,982

(51.7)

2,422

(64.7)

Year ended March 31, 2019

105,274

(0.0)

3,742

(41.1)

10,314

(24.2)

6,862

(17.5)

(Note) Comprehensive income

Year ended March 31, 2020: 1,830 million yen (-73.5%) Year ended March 31, 2019: 6,902 million yen (-25.9%)

Earnings per

Diluted earnings

Return on equity

Return on assets

Operating margin

share

per share

Yen

Yen

%

%

%

Year ended March 31, 2020

93.27

2.9

3.5

4.3

Year ended March 31, 2019

257.00

8.2

7.6

3.6

(Reference) Equity in earnings (losses) of affiliates

Year ended March 31, 2020: (931 million yen)

Year ended March 31, 2019: (574 million yen)

(2) Consolidated Financial Position

Total assets

Net assets

Capital adequacy ratio

Net assets per share

Million yen

Million yen

%

Yen

As of March 31, 2020

141,705

92,395

58.4

3,218.77

As of March 31, 2019

139,867

95,063

61.1

3,201.11

(Reference) Equity capital

As of March 31, 2020:

82,727 million yen

As of March 31, 2019: 85,475 million yen

(3) Consolidated Cash Flow

Net cash provided by

Net cash provided by

Net cash provided by

Cash and cash

(used in) operating

(used in) investing

(used in) financing

equivalents

activities

activities

activities

at period end

Million yen

Million yen

Million yen

Million yen

Year ended March 31, 2020

11,167

(7,146)

(3,425)

15,414

Year ended March 31, 2019

12,081

(20,652)

(1,050)

14,825

2. Cash Dividends

Annual dividend

Total

Dividend

Dividend on

End of 1Q End of 2Q End of 3Q

Year end

Total

dividends

payout ratio

equity

(Total)

(Consolidated)

(Consolidated)

Yen

Yen

Yen

Yen

Yen

Million yen

%

%

Year ended March 31, 2019

-

55.00

-

55.00

110.00

2,937

42.8

3.5

Year ended March 31, 2020

-

25.00

-

25.00

50.00

1,285

53.6

1.6

Year ending March 31, 2021 (forecast)

-

25.00

-

25.00

50.00

53.5

(Note) The year-end cash dividend for the fiscal year ended March 31, 2020 comprises an ordinary dividend of ¥10.00 and a commemorative dividend of ¥15.00.

3. Consolidated Business Forecasts for the Year Ending March 31, 2021 (from April 1, 2020 to March 31, 2021)

(Percentages are year-over-year changes.)

Net sales

Operating

Ordinary

Profit attributable to

Earnings per

income

income

owners of parent

share

Million yen

%

Million yen

%

Million yen

%

Million yen

%

Yen

Full year

115,000

1.0

4,800

(1.0)

4,800

(3.7)

2,400

(0.9)

93.38

*Notes

  1. Significant changes in subsidiaries during period
    (Changes in specified subsidiaries resulting in changes of scope of consolidation): None
  2. Changes in accounting policy and accounting estimates and restatement
    1. Changes in accounting policy due to any revision of accounting standards: None

(ii)

Changes in accounting policy other than i) above:

None

(iii)

Changes in accounting estimates:

None

(iv)

Restatement:

None

(3) Number of outstanding shares (common shares)

(i)

Number of outstanding shares at period

As of

28,333,480

As of

28,333,480

end (including treasury shares)

March 31, 2020

shares

March 31, 2019

shares

(ii)

Number of treasury shares at period end

As of

2,631,827

As of

1,631,540

March 31, 2020

Shares

March 31, 2019

Shares

(iii) Average number of shares during period

Year ended

25,973,526

Year ended

26,702,257

March 31, 2020

shares

March 31, 2019

shares

(Reference) Overview of Financial Results on a Non-consolidated Basis

1. Financial Results on a Non-consolidated Basis for the Year Ended March 31, 2020 (from April 1, 2019 to March 31, 2020)

(1) Non-consolidated Results for Operations

(Percentages are year-over-year changes.)

Net sales

Operating income

Ordinary income

Net income

Million yen

%

Million yen

%

Million yen

%

Million yen

%

Year ended March 31, 2020

59,157

(3.3)

4,055

42.9

6,038

(40.4)

4,455

(39.2)

Year ended March 31, 2019

61,168

(3.6)

2,837

(36.9)

10,127

(20.0)

7,326

(14.7)

Net income per share

Diluted net income

per share

Yen

Yen

Year ended March 31, 2020

171.53

-

Year ended March 31, 2019

274.40

-

(2) Financial Position on a Non-consolidated Basis

Total assets

Net assets

Capital adequacy ratio

Net assets per share

Million yen

Million yen

%

Yen

As of March 31, 2020

97,955

72,960

74.5

2,838.75

As of March 31, 2019

95,561

73,167

76.6

2,740.17

(Reference) Equity capital

As of March 31, 2020:

72,960 million yen

As of March 31, 2019: 73,167 million yen

2. Business Forecasts on a Non-consolidated Basis for the Year Ending March 31, 2021 (from April 1, 2020 to March 31, 2021) (Percentages are year-over-year changes.)

Net sales

Ordinary income

Net income

Net income

per share

Million yen

%

Million yen

%

Million yen

%

Yen

Full year

58,000

(2.0)

4,500

(25.5)

3,100

(30.4)

120.61

  • The kessan tanshin document is outside the scope of audit procedures conducted by certified public accountants and the independent auditor.
  • Explanation on appropriate use of business forecasts, and other special notes
    Business forecasts and other forward-looking statements contained in this report and supplementary materials are based on information currently available to the Company and on certain assumptions deemed as rational, and are not intended to guarantee the achievements by the Company. Actual results may greatly differ due to various factors. For preconditions for business forecasts and notes in using such forecasts, please see "(1) Analysis of operating results, 2) Future outlook" in "1. Operating Results and Other" on page 3 of the appendix.
  • Appendix

1. Operating Results and Other.............................................................................................................................................................

2

(1)

Analysis of operating results .......................................................................................................................................................

2

(2)

Analysis of financial position ......................................................................................................................................................

4

(3)

Fundamental policy for profit allocation and dividends for fiscal 2019 and 2020.......................................................................

5

2. Corporate Group..................................................................................................................................................................................

6

3. Basic Stance on Selection of Accounting Standards............................................................................................................................

6

4. Consolidated Financial Statements and Important Notes ....................................................................................................................

7

(1)

Consolidated balance sheets ........................................................................................................................................................

7

(2)

Consolidated statements of income and consolidated statements of comprehensive income ......................................................

9

(Consolidated statements of income)...........................................................................................................................................

9

(Consolidated statements of comprehensive income)................................................................................................................

10

(3)

Consolidated statements of changes in net assets ......................................................................................................................

11

(4)

Consolidated statements of cash flows ......................................................................................................................................

13

(5)

Notes on consolidated financial statements ...............................................................................................................................

15

(Notes on assumptions of a going concern)...............................................................................................................................

15

(Important matters concerning preparation of consolidated financial statements).....................................................................

15

(Consolidated balance sheets) ...................................................................................................................................................

17

(Consolidated statements of income).........................................................................................................................................

18

(Consolidated statements of changes in net assets) ...................................................................................................................

18

(Consolidated statements of cash flows) ...................................................................................................................................

20

(Segment information, etc.).......................................................................................................................................................

22

(Per-share information) .............................................................................................................................................................

26

(Important subsequent events)...................................................................................................................................................

26

5. Non-consolidated Financial Statements and Important Notes .........................................................................................................

27

(1)

Balance sheets ...........................................................................................................................................................................

27

(2)

Statements of income ................................................................................................................................................................

29

(3)

Statements of changes in net assets ...........................................................................................................................................

30

(4)

Notes on non-consolidated financial statements........................................................................................................................

32

(Notes on assumptions of a going concern)...............................................................................................................................

32

(Important subsequent events)...................................................................................................................................................

32

6. Other................................................................................................................................................................................................

32

(1)

Transfer of officers ....................................................................................................................................................................

32

(2)

Other..........................................................................................................................................................................................

32

1

1. Operating Results and Other

  1. Analysis of operating results 1) Overview of fiscal 2019

In fiscal 2019, ended March 31, 2020, the Japanese economy continued to recover at a moderate pace, supported by improving employment and income conditions in the first half of the fiscal year. However, in the second half of the fiscal year, natural disasters and the hike to consumption tax weighed on consumer spending and there were concerns about a negative impact on the economy from the widening COVID-19 outbreak.

Against that backdrop, the Mitsui Sugar Group focused on strengthening the earnings capabilities of existing businesses while remaining fully committed to its primary responsibility to society - the stable supply of safe and reliable sugar products and other food ingredients. In addition, the Company worked to reinforce its business base in both Japan and overseas. Specifically, in December 2019, the Company established a new joint venture called HANY SUGAR to manufacture and sell small home-use sugar packets and various types of processed sugar in China as part of ongoing efforts to tap into growth in overseas markets using sites in Asia.

At a meeting of the Board of Directors on March 25, 2020, the Company approved a number of moves aimed at further strengthening the Group's sugar business in Japan: (1) start discussions with Dai-Nippon Meiji Sugar Co., Ltd. regarding a business integration with an effective date of April 1, 2021, and (2) open discussions with Dai-Nippon Meiji Sugar and Nippon Beet Sugar Manufacturing Co., Ltd. about a capital and business alliance with an effective date to be determined separately. For more details about the board resolutions, please refer to the press release published on March 25, 2020: "Notice Regarding Commencement of Talks for Business Integration between Mitsui Sugar Co., Ltd. and Dai-Nippon Meiji Sugar Co., Ltd. and Capital and Business Alliance between Mitsui Sugar Co., Ltd., Dai-Nippon Meiji Sugar Co., Ltd. and Nippon Beet Sugar Manufacturing Co., Ltd."

(Sugar Business)

In the overseas crude sugar market, which affects raw material prices in the Sugar Business, the sugar price started the fiscal year at the 12 cents per pound level, before falling to around 10 cents at one point amid growing expectations that supply-demand conditions would ease worldwide. Amid a string of forecasts pointing to a drop in output in key producing countries in the coming fiscal year, the price subsequently rebounded, reaching the 13 cents per pound level at the end of December 2019. However, after reaching the high-15 cent level in February 2020, the sugar price fell back sharply to end the fiscal year at 10 cents per pound amid a downturn in macroeconomic conditions due to a slowdown in the global economy caused by the COVID-19 outbreak, which combined to create a range of factors that indirectly impacted the supply-demand environment for sugar. Meanwhile, in Japan, retail prices for refined white sugar trended at around 187-188 yen per kg during the fiscal year.

In sales activities, sales volume overall declined year on year, reflecting weak shipments to users in the beverage sector amid an unseasonably cold rainy season and wet summer, and delays to production at a factory in the fourth quarter of the fiscal year. Amid a downward trend in sales of home-use 1kg sugar packs, the Company expanded its range of resealable small sugar packets designed for better storage and worked to establish the packaging as the market standard by targeting volume retailers in the Tokyo Metropolitan area.

On the cost front, the Group faced higher fixed costs, reflecting rising logistics costs due to worker shortages and an increase in depreciation and amortization related to investment in new equipment and facilities to ensure stable operations. However, efforts to procure crude sugar at appropriate prices led to an improvement in raw material costs, supporting an increase in operating income compared with the previous fiscal year.

Overseas, the Group established a new joint venture in China called HANY SUGAR, which is preparing to start operations in autumn 2020, drawing on the Group's domestic expertise in small home-use sugar packets and the processing of various types of sugar.

In consolidated subsidiaries, production volume declined at Showa Sugar Co., Ltd. amid poor weather, and profits declined at Hokkaido Sugar Co., Ltd. due to a drop in sales prices and sales volume. However, SIS' 88 Pte Ltd, which became a consolidated subsidiary at the end of the third quarter in the previous fiscal year, performed well on the whole throughout the fiscal year, contributing to profits.

As a result, net sales of the Sugar Business amounted to 92,145 million yen and operating income was 3,240 million yen.

Sugar market status during period

Domestic market price (listed in Nippon Keizai Shimbun, per kilogram of a large bag of superfine sugar, Tokyo) Fiscal year ended March 31, 2020: 187-188 yen

Overseas crude sugar price (NY sugar current delivery, per pound)

Opening price: 12.53 cents, highest price: 15.90 cents, lowest price: 10.42 cents, closing price: 10.42 cents

(Food Science Business)

In the Food Science Business, sales of palatinose and palachinit were slightly weak, but operating income increased year on year

2

due to an improvement in the profit margin for palatinose. Growing use of sugar cane extract for sanitation applications also contributed to higher sales and profits year on year. In July 2019, the Group's slow calorie sugar, which contains palatinose, received approval as a Food with Functional Claim for its ability to limit increases in blood sugar levels after meals. To coincide with the labelling approval, the Food Science Business ran a high-profile marketing campaign to raise consumer awareness about the product's functionality.

In consolidated subsidiaries, sales and profits from TAISHO TECHNOS CO., LTD. increased due to higher sales and an improvement in the cost ratio following the start of operations at a new plant. Nutri Co., Ltd. also reported higher sales and profits, due mainly to sales growth at a liquid food business acquired during the fiscal year under review.

As a result, net sales in the Food Science Business amounted to 19,766 million yen, while operating income was 679 million yen.

(Real Estate Business)

The Real Estate Business booked a full-year contribution from the leasing of a logistics center in Okayama City, which was leased out in November 2018. However, net sales of 1,942 million yen and operating income of 928 million yen were both flat year on year.

As a result of the above, net sales in fiscal 2019 increased 8.1% year on year to 113,854 million yen and operating income rose 29.5% to 4,848 million yen.

In non-operating income and expenses, the Group booked royalty income of 1,340 million yen based on a development and marketing rights agreement for fingolimod (FTY720). However, due to an ongoing arbitration process between Novartis Pharma AG and Mitsubishi Tanabe Pharma Corporation, which is the joint holder of the fingolimod patent with the Company, the Group continues to exclude the recognition of profits related to the portion of royalty income subject to the arbitration process by Novartis Pharma AG, which is challenging the enforceability of certain provisions under the agreement.

In addition, the Group recorded share of loss of entities accounted for using equity method, mainly reflecting a decline in sales prices and sales volume at affiliates in Thailand amid weakness in the overseas crude sugar market. As a result, ordinary income declined 51.7% year on year to 4,982 million yen and profit attributable to owners of parent fell 64.7% to 2,422 million yen, which also reflected an extraordinary loss of 234 million yen as environmental expenses related to the accidental leak of heavy fuel oil at Hokkaido Sugar Co., Ltd.

Given the current characteristics of the Group's financial position, which has seen a large increase in depreciation costs for goodwill and other items related to the acquisition of businesses and assets to drive future growth, the Company is focusing on EBITDA (*1) in conjunction with other profit measures to provide a clearer picture of the Group's cash generation capabilities. In the fiscal year under review, EBITDA was 11,132 million yen, showing that the Group's business activities remain in a healthy state. For more details, please refer to (2) Analysis of financial position 2) Cash flow.

*1 Simplified calculations for consolidated depreciation and amortization and other items added to consolidated operating income.

2) Future outlook

For fiscal 2020, ending March 31, 2021, we see the risk of a rapid deterioration in consumer activity due to the COVID-19 outbreak worldwide, which has led to calls in Japan for people to stay home and restrict their activities, in addition to a severe drop in inbound demand. The impact of the outbreak looks increasingly serious and prolonged for the global economy, not only Japan, which needs to be taken into account in the Group's business activities. Although declining demand in Japan and overseas is a risk for the Group's operating performance in fiscal 2020, sugar is one of the key food ingredients for everyday life. As such, although the Group is unlikely to avoid any impact in the first half of the fiscal year, we expect the impact to moderate somewhat over the full fiscal year.

Against that backdrop, the Company will work closely with Group companies to continue strengthening existing businesses and expand businesses in growth fields while remaining fully committed to its primary responsibility to society - the stable supply of safe and reliable sugar products and other food ingredients.

Business forecasts for fiscal 2020 and issues to work on at each segment are as follows:

Net sales

115,000 million yen

(up 1.0% year on year)

Operating income

4,800 million yen

(down 1.0% year on year)

Ordinary income

4,800 million yen

(down 3.7% year on year)

Profit attributable to

2,400 million yen

(down 0.9% year on year)

owners of parent

(Sugar Business)

In the domestic Sugar Business, we will continue to invest to ensure stable supplies, while also introducing automation and labor- saving approaches in response to structural changes in Japanese society, such as the declining population. We will also pursue optimization across all areas of our supply chain, from production and sales through to logistics, to address driver shortages and

3

increased workloads in the logistics sector, where there are limits on the use of labor-saving approaches. In sales, we will launch competitive products using the SPOON brand and roll out marketing activities that address changes in market needs from the perspective of customers.

In the overseas Sugar Business, we aim to reinforce competitiveness using SIS'88 Pte Ltd in Singapore as our strategic base in Asia. In China, we will build a sugar product supply chain serving both the B to B market for food product companies and the B to C market for households by coordinating strategy with our two local Group companies - COFCO Sugar Liaoning Co., Ltd. and HANY SUGAR. We will also continue to implement our strategy in Thailand, including the completion and startup of a new plant in November 2020 by a local affiliate, which has been pushing forward the project for several years.

(Food Science Business)

In the Food Science Business, we aim to increase earnings capabilities by stepping up cooperation between Group companies and by using M&A and other external resources, targeting fields that extend healthy life expectancy, improve performance during exercise and combine health and flavor.

(Real Estate Business)

In the Real Estate Business, we aim to continue generating stable cash flow using assets in the real estate portfolio, and further improve asset efficiency and increase earnings capabilities by developing real estate owned by the Company in Minami Ward in Okayama City and Nagata Ward in Kobe City.

(Other)

The Company disclosed on March 25, 2020 that it plans to start discussions with Dai-Nippon Meiji Sugar Co., Ltd. regarding a possible business integration, and with Nippon Beet Sugar Manufacturing Co., Ltd. regarding a possible capital and business alliance. Amid the increasingly challenging operating environment, the three parties will discuss ways of combining their extensive management expertise in production technology, quality and cost control, logistics and raw material procurement, built up over many years in the domestic sugar sector, creating a more stable supply framework in Japan, and strengthening international competitiveness to support future growth.

  1. Analysis of financial position
    1. Assets, liabilities and net assets

As of March 31, 2020, total assets were 141,705 million yen, an increase of 1,837 million yen compared with the end of the previous fiscal year.

This mainly reflected increases of 3,161 million yen for merchandise and finished goods, 493 million yen for raw materials and supplies, and 773 million yen for machinery, equipment and vehicles, versus declines of 581 million yen for notes and accounts receivable - trade, 748 million yen for goodwill, and 1,373 million yen for investment securities.

Liabilities totaled 49,309 million yen, an increase of 4,504 million yen compared with the end of the previous fiscal year. The main items were increases of 11,033 million yen for loans payable and 5,854 million yen for other non-current liabilities, versus declines of 10,000 million yen for current portion of bonds and 1,117 million yen for deferred tax liabilities.

Total net assets decreased 2,667 million yen from the end of the previous fiscal year to 92,395 million yen. This was mainly due to profit attributable to owners of parent of 2,422 million yen, dividends from surplus of 2,111 million yen and purchase of treasury shares of 2,305 million yen.

2) Cash flow

Cash and cash equivalents (hereinafter called "funds") as of March 31, 2020 increased 588 million yen from the end of the previous fiscal year to 15,414 million yen. This was because cash from operating activities increased by 11,167 million yen while cash flow from investing and financial activities decreased by 10,571 million yen.

Changes in cash flow for fiscal 2019 and their reasons are as follows.

(Cash flow from operating activities)

The funds acquired from operating activities amounted to 11,167 million yen (fiscal 2018: increase by 12,081 million yen).

This mainly reflected cash provided by income before income taxes of 4,678 million yen and depreciation and amortization of 5,191 million yen, versus cash used of 3,119 million yen for income taxes paid.

(Cash flow from investing activities)

Investing activities caused funds to decrease in the amount of 7,146 million yen (fiscal 2018: decrease by 20,652 million yen). This mainly reflected cash used of 6,919 million yen for the purchase of property, plant and equipment related to plant facilities.

(Cash flow from financing activities)

Financing activities caused funds to decrease in the amount of 3,425 million yen (fiscal 2018: decrease by 1,050 million yen).

4

This mainly reflected cash provided of 11,032 million yen from net increase in loans payable, versus cash used of 10,000 million yen for redemption of bonds, 2,305 million yen for purchase of treasury shares, and 2,106 million yen for cash dividends paid.

(Reference) Changes in cash-flow-related indices

FY2017

FY2018

FY2019

Capital adequacy ratio (%)

62.4

61.1

58.4

Market-price-based capital adequacy ratio (%)

83.2

52.0

37.7

Debt redemption period (years)

1.1

1.6

1.8

Interest coverage ratio (times)

211.76

162.60

128.42

Capital adequacy ratio: Equity capital ÷ Total assets

Market-price-based capital adequacy ratio: Value of shares ÷ Total assets

Debt redemption period: Interest-bearing debt ÷ Cash flow

Interest coverage ratio: Cash flow ÷ Interest payment

Notes:

    1. Data on a consolidated basis is used for calculation.
    2. Value of shares is calculated based on the number of outstanding shares excluding treasury shares.
    3. Cash flow used is operating cash flow.
    4. Interest-bearingdebt includes all the debts recorded in the consolidated balance sheets for which the Company pays interest.
  1. Fundamental policy for profit allocation and dividends for fiscal 2019 and 2020

The Company has used royalty income, which has contributed significantly to earnings over the last few years, to acquire businesses and assets to drive future growth. However, due to factors such as depreciation of goodwill and other assets, sufficient returns on those investments are likely to take some time to materialize. However, looking at the Company's current and projected financial position, cash flow generation remains strong, which is likely to support a further increase in capital.

Given those factors, the Company's basic policy is to pay stable and continuous dividends to shareholders, while taking into account the need to replenish retained earnings to support future business growth and reinforce the business base. Using a combination of cash dividends and a flexible capital policy, the Company will target a total shareholder return ratio of 50% while also considering current business conditions.

For fiscal 2019, we plan to pay an ordinary dividend of 35 yen per share, supplemented by a commemorative dividend of 15 yen per share to mark the 60th anniversary of the SPOON brand, resulting in a full-year dividend of 50 yen per share (year-end dividend 25 yen). The Company also purchased 1,000,000 shares of treasury shares during the fiscal year.

For fiscal 2020, we plan to pay a full-year dividend of 50 yen per share, comprising an interim dividend of 25 yen and a year- end dividend of 25 yen.

5

2. Corporate Group

In fiscal 2019, there were no major changes in the operations of the Group (the Company and its affiliates).

3. Basic Stance on Selection of Accounting Standards

The Mitsui Sugar Group plans to continue using Japanese accounting standards for the time being, as they facilitate comparison with previous consolidated financial statements and the earnings of other companies. However, the Group intends to respond appropriately to the adoption of International Financial Reporting Standards (IFRS) based on developments in Japan and overseas.

6

4. Consolidated Financial Statements and Important Notes

(1) Consolidated balance sheets

(Million yen)

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Assets

Current assets

Cash and deposits

15,232

15,520

Notes and accounts receivable-trade

*4

9,861

*4

9,280

Lease investment assets

345

352

Merchandise and finished goods

19,473

22,634

Work in process

1,835

1,342

Raw materials and supplies

4,454

4,947

Other

2,662

3,084

Allowance for doubtful accounts

(5)

(5)

Total current assets

53,859

57,156

Non-current assets

Property, plant and equipment

Buildings and structures

*2, *5

40,579

*2, *5

40,418

Accumulated depreciation

(25,199)

(25,170)

Buildings and structures, net

15,380

15,248

Machinery, equipment and vehicles

*2, *5

83,270

*2, *5

85,801

Accumulated depreciation

(65,215)

(66,973)

Machinery, equipment and vehicles, net

18,054

18,827

Tools, furniture and fixtures

2,601

2,711

Accumulated depreciation

(2,088)

(2,189)

Tools, furniture and fixtures, net

513

521

Land

*2 18,436

*2

18,148

Leased assets

912

915

Accumulated depreciation

(492)

(587)

Leased assets, net

420

327

Construction in progress

459

788

Total property, plant and equipment

53,265

53,862

Intangible assets

Goodwill

5,388

4,639

Other

3,282

3,017

Total intangible assets

8,670

7,657

Investments and other assets

Investment securities

*1

12,786

*1

11,413

Investments in capital of subsidiaries and associates

*1

2,128

*1

2,191

Long-term loans receivable

23

20

Net defined benefit asset

501

210

Deferred tax assets

1,008

1,881

Lease investment assets

6,912

6,560

Other

768

805

Allowance for doubtful accounts

(58)

(53)

Total investments and other assets

24,071

23,028

Total non-current assets

86,008

84,548

Total assets

139,867

141,705

7

(Million yen)

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Liabilities

Current liabilities

Notes and accounts payable - trade

*4

9,408

*4

8,044

Short-term loans payable

4,850

6,103

Current portion of bonds

10,000

Current portion of long-term loans payable

*2

1,120

*2

2,120

Lease obligations

97

99

Accrued expenses

3,799

4,035

Income taxes payable

1,411

2,424

Provision for directors' bonuses

52

36

Asset retirement obligations

108

28

Other

4,588

3,618

Total current liabilities

35,437

26,510

Non-current liabilities

Long-term loans payable

2,550

11,330

Lease obligations

351

253

Deferred tax liabilities

1,589

471

Provision for directors' retirement benefits

268

223

Net defined benefit liability

2,812

2,893

Asset retirement obligations

305

282

Other

1,489

7,343

Total non-current liabilities

9,366

22,799

Total liabilities

44,804

49,309

Net assets

Shareholders' equity

Capital stock

7,083

7,083

Capital surplus

1,291

1,291

Retained earnings

79,157

79,469

Treasury shares

(2,910)

(5,215)

Total shareholders' equity

84,622

82,628

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

735

483

Deferred gains or losses on hedges

36

(197)

Foreign currency translation adjustment

(99)

(63)

Remeasurements of defined benefit plans

180

(123)

Total accumulated other comprehensive income

853

99

Non-controlling interests

9,587

9,668

Total net assets

95,063

92,395

Total liabilities and net assets

139,867

141,705

8

  1. Consolidated statements of income and consolidated statements of comprehensive income (Consolidated statements of income)

(Million yen)

FY2018

FY2019

(From April 1, 2018 to

(From April 1, 2019 to

March 31, 2019)

March 31, 2020)

Net sales

105,274

113,854

Cost of sales

81,289

87,842

Gross profit

23,985

26,011

Selling, general and administrative expenses

Sales commission

1,621

1,577

Distribution expenses

5,042

5,144

Salaries and bonuses

*1

3,860

*1

4,253

Provision for directors' bonuses

52

36

Retirement benefit expenses

*1

162

*1

212

Other

*1

9,502

*1

9,937

Total selling, general and administrative expenses

20,242

21,162

Operating income

3,742

4,848

Non-operating income

Interest income

5

1

Dividends income

62

101

Royalty income

7,467

1,344

Miscellaneous income

240

276

Total non-operating income

7,775

1,723

Non-operating expenses

Interest expenses

74

86

Loss on retirement of non-current assets

61

76

Share of loss of entities accounted for using equity method

574

931

Facilities removal expenses

250

312

Miscellaneous loss

243

181

Total non-operating expenses

1,204

1,589

Ordinary income

10,314

4,982

Extraordinary income

Gain on disposal of non-current assets

11

Gain on sales of investment securities

73

209

Subsidy income

70

379

Insurance claim income

*2

211

*2

266

Gain on change in equity

88

Total extraordinary income

443

867

Extraordinary losses

Loss on retirement of non-current assets

*3

359

Loss on reduction of non-current assets

80

328

Loss on valuation of investment securities

249

Loss on disaster

*2

207

Environmental expenses

234

Total extraordinary losses

288

1,171

Income before income taxes

10,468

4,678

Income taxes-current

3,374

3,849

Income taxes-deferred

(233)

(1,771)

Total income taxes

3,140

2,077

Profit

7,328

2,600

Profit attributable to non-controlling interests

465

177

Profit attributable to owners of parent

6,862

2,422

9

(Consolidated statements of comprehensive income)

(Million yen)

FY2018

FY2019

(From April 1, 2018 to

(From April 1, 2019 to

March 31, 2019)

March 31, 2020)

Profit

7,328

2,600

Other comprehensive income

Valuation difference on available-for-sale securities Deferred gains or losses on hedges

Foreign currency translation adjustment Remeasurements of defined benefit plans

Share of other comprehensive income of entities accounted for using equity method

(174)

(247)

52

141

(126)

(120)

(98)

(340)

(79)

(203)

Total other comprehensive income

(425)

(769)

Comprehensive income

6,902

1,830

Comprehensive income attributable to:

Owners of parent

6,493

1,668

Non-controlling interests

408

162

10

  1. Consolidated statements of changes in net assets FY2018 (From April 1, 2018 to March 31, 2019)

(Million yen)

Shareholders' equity

Common stock

Capital surplus

Retained earnings

Treasury shares

Total shareholders'

equity

Balance at the beginning of

7,083

1,291

75,366

(2,907)

80,833

period

Change of items during the

period

Dividends from surplus

(3,070)

(3,070)

Profit attributable to owners

6,862

6,862

of parent

Purchase of treasury shares

(2)

(2)

Disposal of treasury shares

0

0

0

Net changes of items other

than shareholders' equity

Total change of items during

0

3,791

(2)

3,789

the period

Balance at the end of the period

7,083

1,291

79,157

(2,910)

84,622

Accumulated other comprehensive income

Valuation

Deferred

Foreign

Remeasure-

Total

Non-

Total net

difference on

accumulated

controlling

gains or

currency

ments of

assets

available-

other

interests

losses on

translation

defined

for-sale

comprehensive

hedges

adjustments

benefit plans

securities

income

Balance at the beginning of

896

347

263

1,507

7,530

89,871

period

Change of items during the

period

Dividends from surplus

(3,070)

Profit attributable to owners

6,862

of parent

Purchase of treasury shares

(2)

Disposal of treasury shares

0

Net changes of items other

(161)

36

(447)

(82)

(654)

2,056

1,402

than shareholders' equity

Total change of items during

(161)

36

(447)

(82)

(654)

2,056

5,191

the period

Balance at the end of the period

735

36

(99)

180

853

9,587

95,063

11

FY2019 (From April 1, 2019 to March 31, 2020)

(Million yen)

Shareholders' equity

Common stock

Capital surplus

Retained earnings

Treasury shares

Total shareholders'

equity

Balance at the beginning of

7,083

1,291

79,157

(2,910)

84,622

period

Change of items during the

period

Dividends from surplus

(2,111)

(2,111)

Profit attributable to owners

2,422

2,422

of parent

Purchase of treasury shares

(2,305)

(2,305)

Purchase of shares of

(583)

(583)

consolidated subsidiaries

Sales of shares of

583

583

consolidated subsidiaries

Net changes of items other

than shareholders' equity

Total change of items during

311

(2,305)

(1,993)

the period

Balance at the end of the period

7,083

1,291

79,469

(5,215)

82,628

Accumulated other comprehensive income

Valuation

Deferred

Foreign

Remeasure-

Total

Non-

Total net

difference on

accumulated

controlling

gains or

currency

ments of

assets

available-

other

interests

losses on

translation

defined

for-sale

comprehensive

hedges

adjustments

benefit plans

securities

income

Balance at the beginning of

735

36

(99)

180

853

9,587

95,063

period

Change of items during the

period

Dividends from surplus

(2,111)

Profit attributable to owners

2,422

of parent

Purchase of treasury shares

(2,305)

Purchase of shares of

(583)

consolidated subsidiaries

Sales of shares of

583

consolidated subsidiaries

Net changes of items other

(252)

(234)

35

(303)

(754)

80

(673)

than shareholders' equity

Total change of items during

(252)

(234)

35

(303)

(754)

80

(2,667)

the period

Balance at the end of the period

483

(197)

(63)

(123)

99

9,668

92,395

12

(4) Consolidated statements of cash flows

(Million yen)

FY2018

FY2019

(From April 1, 2018 to

(From April 1, 2019 to

March 31, 2019)

March 31, 2020)

Net cash provided by (used in) operating activities

Income before income taxes

10,468

4,678

Depreciation and amortization

4,660

5,191

Loss on disaster

207

Loss (gain) on disposal of non-current assets

(9)

(16)

Loss on retirement of non-current assets

61

436

Loss (gain) on valuation of investment securities

254

Loss (gain) on sales of investment securities

(73)

(209)

Share of loss (profit) of entities accounted for using equity

574

931

method

Loss (gain) on change in equity

(88)

Amortization of goodwill

416

746

Increase (decrease) in allowance for doubtful accounts

(2)

(4)

Increase (decrease) in provision for directors' bonuses

(18)

(16)

Increase (decrease) in net defined benefit liability

(177)

(116)

Interest and dividends income

(67)

(102)

Interest expenses

74

86

Subsidy income

(70)

(379)

Insurance claim income

(211)

(266)

Loss on reduction of non-current assets

80

328

Decrease (increase) in notes and accounts receivable-trade

641

555

Decrease (increase) in inventories

253

(3,187)

Increase (decrease) in notes and accounts payable-trade

429

(1,243)

Increase (decrease) in accrued consumption taxes

(1,035)

243

Other, net

834

5,935

Subtotal

16,949

13,847

Interest and dividends income received

67

102

Proceeds from subsidy income

70

379

Proceeds from insurance income

211

266

Payments for retirement of non-current assets

(159)

Interest expenses paid

(73)

(94)

Payments associated with disaster loss

(103)

(54)

Income taxes paid

(5,041)

(3,119)

Net cash provided by (used in) operating activities

12,081

11,167

13

(Million yen)

FY2018

FY2019

(From April 1, 2018 to

(From April 1, 2019 to

March 31, 2019)

March 31, 2020)

Net cash provided by (used in) investing activities

Proceeds from withdrawal of time deposits

200

300

Purchase of property, plant and equipment

(8,170)

(6,919)

Proceeds from sales of property, plant and equipment

13

313

Purchase of investment securities

(2,833)

(283)

Proceeds from sales of investment securities

94

254

Payments for investments in capital of subsidiaries and

(2,193)

(548)

associates

Payments for acquisition of businesses

(643)

(50)

Purchase of intangible assets

(13)

(106)

Purchase of shares of subsidiaries resulting in change in

*2

(7,044)

scope of consolidation

Other, net

(62)

(107)

Net cash provided by (used in) investing activities

(20,652)

(7,146)

Net cash provided by (used in) financing activities

Increase in short-term loans payable

9,200

10,684

Decrease in short-term loans payable

(7,550)

(9,432)

Proceeds from long-term loans payable

1,600

11,500

Repayment of long-term loans payable

(1,134)

(1,720)

Redemption of bonds

(10,000)

Purchase of treasury shares

(2)

(2,305)

Cash dividends paid

(3,063)

(2,106)

Cash dividends paid to non-controlling shareholders

(1)

(79)

Payments from changes in ownership interests in

subsidiaries that do not result in change in scope of

(1,091)

consolidation

Proceeds from changes in ownership interests in subsidiaries

1,221

that do not result in change in scope of consolidation

Other, net

(98)

(96)

Net cash provided by (used in) financing activities

(1,050)

(3,425)

Effect of exchange rate change on cash and cash equivalents

(14)

(7)

Net increase (decrease) in cash and cash equivalents

(9,636)

588

Cash and cash equivalents at beginning of period

24,462

14,825

Cash and cash equivalents at end of period

*1 14,825

*1 15,414

14

  1. Notes on consolidated financial statements (Notes on assumptions of a going concern)
    None
    (Important matters concerning preparation of consolidated financial statements)
    1. Matters concerning scope of consolidation
    I. Number and names of consolidated subsidiaries

Number of consolidated subsidiaries: 8 Names of consolidated subsidiaries:

Hokkaido Sugar Co., Ltd., Spoon Sugar Co., Ltd., Showa Sugar Co., Ltd., Hiranoya Corporation, SIS'88 Pte Ltd, Asian Blending Pte Ltd, TAISHO TECHNOS CO., LTD., and Nutri Co., Ltd.

  1. Names, etc. of unconsolidated subsidiaries Names of unconsolidated subsidiaries
    Hokuseki Co., Ltd., others

Reasons for exclusion from the scope of consolidation

All of these unconsolidated subsidiaries are small in size, and the total assets, net sales, net income (comparable to equity interest), retained earnings (comparable to equity interest) all do not have a significant impact on the consolidated financial statements.

2. Matters concerning application of equity method

  1. Number of equity method affiliates and names of major companies Number of equity method affiliates: 9
    Names of major equity method affiliates:

Nansei Togyo Co., Ltd., The Kumphawapi Sugar Co., Ltd., Kaset Phol Sugar Ltd. and COFCO Sugar Liaoning Co., Ltd.

In the fiscal year under review, the Company made new investments in HANY SUGAR, making it an entity accounted for using the equity method.

  1. Name, etc. of unconsolidated subsidiaries and affiliates that are not accounted for by the equity method

Names of major companies

Unconsolidated subsidiaries: Hokuseki Co., Ltd., others

Affiliates:

Ryutou Incorporation, Shin Chutoh Sangyo Co., Ltd., Seitokogyo-Kaikan Co., Ltd.

and Murakami Shouten Co., Ltd.

Reason for not applying the equity method

The influence that unconsolidated subsidiaries and affiliates which are out of the scope of equity method accounting have on consolidated financial statements is minimal, and their overall significance is low even if they are excluded from the scope of application of equity method, considering the amount of net income or loss (comparable to equity interest) and retained earnings (comparable to equity interest). Therefore, they are excluded from the scope of equity method accounting.

  1. Matters concerning fiscal year of consolidated subsidiaries
    The financial closing date of consolidated subsidiaries agrees with the consolidated financial closing date with the exception of Showa Sugar Co., Ltd. (June 30), SIS'88 Pte Ltd (December 31) and Asian Blending Pte Ltd (December 31). In the fiscal year under review, SIS'88 Pte Ltd and Asian Blending Pte Ltd changed their fiscal year-end from September 30 to December 31. To prepare the consolidated financial statements, financial statements based on closing dates are used for SIS' 88 Pte Ltd and Asian Blending Pte Ltd, while provisional financial results based on the fiscal year-end of December 31 are used for Showa Sugar Co., Ltd. However, we make adjustments necessary for consolidation regarding important transactions executed with Showa Sugar Co., Ltd., SIS'88 Pte Ltd and Asian Blending Pte Ltd between January 1 and the consolidated closing date.
  2. Matters concerning accounting standard
    I. Evaluation standard and evaluation method of important assets
    1. Securities Available-for-sale securities
      Securities with market value

Market value method based on market prices as of the closing date. (Valuation difference is reported as a component of shareholders' equity, and cost of securities sold is calculated by the moving-average method.)

Securities without market value

Cost method based on the moving-average method

  1. Derivatives
    Market value method in principle

15

    1. Inventories
      Evaluated by the cost method based on the gross average method
      Amounts in the balance sheets are calculated by devaluating book values based on a decrease in profitability.
  1. Method of depreciation of important depreciable assets
    1. Property, plant and equipment (excluding leased assets)
      The Company and its consolidated subsidiaries mainly use the straight-line method. Useful life of major categories is as follows:
      Buildings and structures 15-47 years
      Machinery, equipment and vehicles 4-10 years
    2. Leased assets
      Lease period is used as useful life, and the straight-line method is used with zero residual value.
  1. Standard to record important allowance and provision
    1. Allowance for doubtful accounts
      In preparation for bad debt, for general accounts receivable, a loan loss ratio is taken into account while for certain receivables such as doubtful accounts receivable, collectability of each receivable is considered in recording the estimated uncollectible amount.
    2. Provision for directors' bonuses
      In preparation for the payment of directors' bonuses, a provision thereof is recorded based on the estimated amount of payment in this fiscal year.
    3. Provision for directors' retirement benefits
      In preparation for the payment of directors' retirement benefits, some consolidated subsidiaries post 100% of the necessary amount to be paid at the end of the fiscal year in accordance with internal rules.

IV. Accounting treatment of retirement benefits

In preparation for the payment of employee retirement benefits, an amount is booked based on the projected amount of retirement benefit liabilities and pension assets as of the end of the fiscal year.

When calculating retirement benefit liabilities, the benefit formula method is used to allocate expected benefit payments to the period until this fiscal year end.

Past service cost is expensed by the straight-line method over a certain period (five years) up to a ceiling of employees' average remaining service period at the time of accrual.

Actuarial difference is first prorated by the straight-line method over a certain period (10 years) up to a ceiling of employees' average remaining service period in each fiscal year at the time of accrual, and the prorated amount is expensed from the fiscal year after the year of accrual.

Some consolidated subsidiaries use the compendium method.

  1. Standard to record important income and expenses

Standard to record income from finance lease transactions

Net sales and cost of sales are recorded when a lease fee is received.

VI. Standard to convert important foreign-currency-denominated assets and liabilities into local currency

Foreign currency receivable and payable is converted into yen based on the spot exchange rate as of the consolidated closing date, and translation is recorded as income or expenses.

Assets and liabilities of foreign subsidiaries and other overseas entities are converted into yen based on the spot exchange rate as of the consolidated closing date, while income and expenses are converted into yen based on the average exchange rate during the fiscal year. Differences in translation are booked under foreign currency translation adjustment and non- controlling interests in the net assets section.

16

VII. Method of important hedge accounting

  1. Method of hedge accounting
    Deferred hedge accounting is adopted. The designation method is applied for foreign exchange contracts which meet the requirements.
  2. Hedging instruments, hedged items and hedging policy

(Hedging instruments)

(Hedged items)

Foreign exchange forwards

Foreign-currency-denominated forecasted transaction and foreign currency receivable

and payable

Commodity swap

Commodity forecasted transaction

(Hedging policy)

Foreign exchange forwards are used to hedge the foreign currency risk within the range required based on the sales plan for export and import transactions.

Commodity swaps are used to hedge the commodity price fluctuation risk within the range required based on the sales plan.

(iii) Method to evaluate effectiveness of hedging

We assume that the effectiveness of hedging is secured with respect to foreign exchange forwards since they are used for a single currency and single amount and for commodity swaps as they are transacted for a single product and single period.

VIII. Method and period of goodwill amortization

Goodwill is amortized using the straight-line method over a period of 5 to 15 years. However, immaterial goodwill is amortized in its entirety in the fiscal year of recognition.

IX. Scope of funds in the consolidated statements of cash flows

Funds consist of cash on hand, deposits cashable anytime and short-term investments (to be redeemed within three months from the date of acquisition) that are easily realizable and have limited risk of changes in value.

  1. Other important matters for preparation of consolidated financial statements Accounting for consumption taxes
    Consumption taxes are recorded net of tax.

(Consolidated balance sheets)

*1. Item concerning unconsolidated subsidiaries and the affiliates is as follows.

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Investment securities (shares)

9,805 million yen

9,065

million yen

Investments in capital of subsidiaries and

2,128 million yen

2,191

million yen

associates

*2. Collateral assets and secured liabilities

Assets pledged as collateral are as follows.

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Buildings and structures

2,489 million yen

( 2,489 million yen )

- million yen

( - million yen

)

Machinery, equipment and vehicles

4,724

( 4,724

)

-

( -

)

Land

730

(

730

)

-

( -

)

Total

7,944

( 7,944

)

-

( -

)

Secured liabilities are as follows.

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Current portion of long-term loans payable

500 million yen

(

500 million yen)

- million yen

(

- million yen

)

Total

500

(

500

)

-

(

-

)

Of the above, the figures in parentheses represent loans secured by the plant foundation and the respective amount of liability.

17

*3. Guarantee obligation

Joint guaranty for loans from financial institutions of a company other than consolidated subsidiaries is as follows.

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Kaset Phol Sugar Ltd.

3,027 million yen

6,729

million yen

Hokuee Co., Ltd.

13

13

Total

3,040

6,742

*4. Notes maturing on the final day of the consolidated fiscal year

Notes reaching maturity on the balance sheet date of the consolidated fiscal year are settled in the Company's accounts on the clearance date. As the balance sheet date for the fiscal year ended March 31, 2019 was a holiday for financial institutions, the following notes maturing on the balance sheet date of the consolidated fiscal year were included in the balance as of the end of the fiscal year ended March 31, 2019.

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Notes receivable - trade

106 million yen

- million yen

Notes payable - trade

60

-

*5. Reduction entry of property, plant and equipment and intangible assets

With the receipt of sugar production promotion subsidy by our consolidated subsidiaries, reduction entries made that are deducted from the acquisition prices are as follows.

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Buildings and structures

89 million yen

89 million yen

Machinery, equipment and vehicles

2,165

2,493

(Consolidated statements of income)

*1. Research and development expenses included in selling, general and administrative expenses

FY2018

FY2019

(From April 1, 2018 to March 31, 2019)

(From April 1, 2019 to March 31, 2020)

1,092 million yen

1,093 million yen

*2. Insurance claim income and loss on disaster

FY2018 (From April 1, 2018 to March 31, 2019)

The Company booked disaster-related costs arising from Typhoon Jebi and the Hokkaido Eastern Iburi earthquake. Insurance claim income for the damage totaled 211 million yen, which was booked as extraordinary income.

FY2019 (From April 1, 2019 to March 31, 2020)

The Company booked extraordinary income of 266 million yen for insurance claim income related to Typhoon Jebi in 2018.

*3. Loss on retirement of non-current assets FY2019 (From April 1, 2019 to March 31, 2020)

Expenses related to the removal of production facilities at the former Okayama Plant and the former Nagata Plant.

18

(Consolidated statements of changes in net assets) FY2018 (From April 1, 2018 to March 31, 2019)

1. Matters concerning type and total number of outstanding shares and treasury shares

Number of shares at

Number of increased

Number of

Number of shares at

the beginning of

shares during

decreased shares

the end of FY2018

FY2018

FY2018

during FY2018

(Thousand shares)

(Thousand shares)

(Thousand shares)

(Thousand shares)

Outstanding shares

Common shares

28,333

-

-

28,333

Total

28,333

-

-

28,333

Treasury shares

Common shares

1,630

0

0

1,631

Total

1,630

0

0

1,631

Notes:

  1. 0 thousand shares of increase in common shares of treasury shares are as a result of acquisition of fractional shares (+ 0 thousand shares).
  2. 0 thousand shares of decrease in common shares of treasury shares are as a result of the request of purchase for fractional shares (- 0 thousand shares).
    2. Matters concerning cash dividends
    1. Dividends paid

Total dividends

Dividend per share

(Resolution)

Type of shares

paid

Base date

Effective date

(Million yen)

(Yen)

Ordinary general meeting

Common

of shareholders held on

1,602

60.0

March 31, 2018

June 27, 2018

shares

June 26, 2018

Board of directors'

Common

meeting held on October

1,468

55.0

September 30, 2018

December 3, 2018

shares

31, 2018

(2) Dividends whose base date is in fiscal 2018 and whose effective date falls on fiscal 2019

(Resolution)

Type of

Total dividends

Dividend

Dividend per

paid

share

Base date

Effective date

shares

resource

(Million yen)

(Yen)

Ordinary general

meeting of

Common

1,468

Retained

55.0

March 31, 2019

June 26, 2019

shareholders held

shares

earnings

on June 25, 2019

19

FY2019 (From April 1, 2019 to March 31, 2020)

1. Matters concerning type and total number of outstanding shares and treasury shares

Number of shares at

Number of increased

Number of

Number of shares at

the beginning of

shares during

decreased shares

the end of FY2019

FY2019

FY2019

during FY2019

(Thousand shares)

(Thousand shares)

(Thousand shares)

(Thousand shares)

Outstanding shares

Common shares

28,333

-

-

28,333

Total

28,333

-

-

28,333

Treasury shares

Common shares

1,631

1,000

-

2,631

Total

1,631

1,000

-

2,631

Note: The increase of 1,000 thousand common shares (treasury shares) reflects the acquisition of 1,000 thousand treasury shares in accordance with a resolution of the Board of Directors and the acquisition of 0 thousand fractional shares.

2. Matters concerning cash dividends

  1. Dividends paid

Total dividends

Dividend per share

(Resolution)

Type of shares

paid

Base date

Effective date

(Million yen)

(Yen)

Ordinary general meeting

Common

of shareholders held on

1,468

55.0

March 31, 2019

June 26, 2019

shares

June 25, 2019

Board of directors'

Common

meeting held on October

642

25.0

September 30, 2019

December 6, 2019

shares

31, 2019

(2) Dividends whose base date is in fiscal 2019 and whose effective date falls on fiscal 2020

Type of

Total dividends

Dividend

Dividend per

(Resolution)

paid

share

Base date

Effective date

shares

resource

(Million yen)

(Yen)

Ordinary general

meeting of

Common

642

Retained

25.0

March 31, 2020

June 24, 2020

shareholders held

shares

earnings

on June 23, 2020

3. Significant changes in amounts of shareholders' equity

The Company completed a share buyback on September 25, 2019, in accordance with a resolution approved by the Board of Directors on May 14, 2019.

The increase of 1,000 thousand shares and 2,304 million yen due to the acquisition is included in the consolidated financial statements for the fiscal year under review. Due to the acquisition, treasury shares increased by 2,305 million yen during the fiscal year, resulting in treasury shares of 5,215 million yen as of March 31, 2020.

(Consolidated statements of cash flows)

*1. Relationship between ending balance of cash and cash equivalents and its amount in the consolidated balance sheets

FY2018

FY2019

(From April 1, 2018 to March 31, 2019)

(From April 1, 2019 to March 31, 2020)

Cash and deposits

15,232 million yen

15,520 million yen

Time deposit whose deposit term exceeds

(406)

(106)

three months

Cash and cash equivalents

14,825

15,414

20

*2. Breakdown of major assets and liabilities at companies that became consolidated subsidiaries during the fiscal year ended March 31, 2019 through the purchase of shares

Major constituents of assets and liabilities of SIS' 88 Pte Ltd and Asian Blending Pte Ltd when they were newly consolidated through the purchase of shares, and the relationship between the stock acquisition price and payment (net) for the purchase are as follows.

Current assets

5,129

million yen

Non-current assets

3,826

Goodwill

4,030

Current liabilities

(2,964)

Non-current liabilities

(492)

Foreign currency translation adjustment

99

Non-controlling interests

(1,649)

Stock acquisition price

7,979

Cash and cash equivalents of newly consolidated subsidiaries

(934)

Net: Purchase of shares of subsidiaries resulting in change in scope of

7,044

consolidation

21

(Segment information, etc.) [Segment information]

1. Overview of reportable segments

Reportable segments of the Company are structural units of the Company whose separate financial information is available, and which are subject to regular review by the Board of Directors to evaluate a decision on allocation of management resources and financial results.

The Company and its consolidated subsidiaries are engaged in manufacturing and sales of sugar and food ingredients and lease of real estate. Organizations are established based on these products and services.

Therefore, reportable segments of the Company are the "Sugar Business," "Food Science Business" and "Real Estate Business."

The Sugar Business manufactures and sells raw sugar, processed sugar and sugar-related products. The Food Science Business manufactures and sells naturally-derived sweeteners, food colorings, flavorings, sugar cane extract, agar, bio-based products, nutritional care supplements and nutritional products for patients with dysphagia. The Real Estate Business mainly leases land, retail premises and offices.

2. Calculation method of net sales, income/loss, assets, liabilities and other items of each reportable segment

Accounting of reportable business segments is basically the same as those described in the "Important matters concerning preparation of consolidated financial statements."

Income of reportable segments is on an operating-income basis. Intersegment sales and transfer is based on the current market price.

3. Information on amounts of net sales, income/loss, assets, liabilities and other items by each reportable segment FY2018 (From April 1, 2018 to March 31, 2019)

(Million yen)

Reportable Segment

Amount

recorded in

Food

Sugar

Real Estate

Adjustments

consolidated

Business

Science

Business

Total

financial

Business

statements

Net sales

Net sales to third-party

84,117

19,200

1,956

105,274

105,274

customers

Intersegment net sales and

58

131

43

232

(232)

transfer

Total

84,176

19,331

1,999

105,507

(232)

105,274

Segment profit

2,350

471

921

3,742

3,742

Segment assets

89,612

17,360

19,731

126,704

13,162

139,867

Other items

Depreciation and

3,915

506

237

4,659

1

4,660

amortization

Increase of property, plant

and equipment and

5,068

1,277

230

6,576

132

6,708

intangible assets

Notes:

  1. Some adjustments were made between segment profit and operating income recorded in consolidated statements of income.
  2. Adjustments of segment assets of 13,162 million yen indicate assets of the entire Company not allocated to each reportable segment. They consist of invested assets using surplus fund (cash and deposits), long-term investment fund (investment securities) and assets concerning the administration department.
  3. Net sales and segment assets of the Sugar Business reportable segment include 3,419 million yen and 12,780 million yen, respectively, as a result of the consolidation of SIS'88 Pte Ltd and its consolidated subsidiary Asian Blending Pte Ltd during the fiscal year.

22

FY2019 (From April 1, 2019 to March 31, 2020)

(Million yen)

Reportable Segment

Amount

recorded in

Food

Sugar

Real Estate

Adjustments

consolidated

Business

Science

Business

Total

financial

Business

statements

Net sales

Net sales to third-party

92,145

19,766

1,942

113,854

113,854

customers

Intersegment net sales and

42

138

67

248

(248)

transfer

Total

92,188

19,904

2,009

114,102

(248)

113,854

Segment profit

3,240

679

928

4,848

4,848

Segment assets

91,581

17,374

19,006

127,962

13,742

141,705

Other items

Depreciation and

4,380

573

236

5,190

1

5,191

amortization

Increase of property, plant

and equipment and

5,614

483

69

6,167

111

6,278

intangible assets

Notes:

  1. Some adjustments were made between segment profit and operating income recorded in consolidated statements of income.
  2. Adjustments of segment assets of 13,742 million yen indicate assets of the entire Company not allocated to each reportable segment. They consist of invested assets using surplus fund (cash and deposits), long-term investment fund (investment securities) and assets concerning the administration department.

23

[Related information]

FY2018 (From April 1, 2018 to March 31, 2019)

  1. Information by each product and service
    Description is omitted since it is explained in the segment information section.
  2. Information by each region
    1. Net sales
      Description is omitted since net sales to third party customers outside Japan account for less than 10% of the consolidated net sales.
    2. Property, plant and equipment
      Description is omitted since property, plant and equipment located outside Japan accounts for less than 10% of the property, plant and equipment on the consolidated balance sheets.
  3. Information by major customer

(Million yen)

Name of customer

Net sales

Relevant segment

Mitsui & Co., Ltd.

49,578

Sugar Business and Food Science Business

Sojitz Corporation

10,359

Sugar Business

FY2019 (From April 1, 2019 to March 31, 2020)

  1. Information by each product and service
    Description is omitted since it is explained in the segment information section.
  2. Information by each region
    1. Net sales
      Description is omitted since net sales to third party customers outside Japan account for less than 10% of the consolidated net sales.
    2. Property, plant and equipment
      Description is omitted since property, plant and equipment located outside Japan accounts for less than 10% of the property, plant and equipment on the consolidated balance sheets.
  3. Information by major customer

(Million yen)

Name of customer

Net sales

Relevant segment

Mitsui & Co., Ltd.

49,041

Sugar Business and Food Science Business

Sojitz Corporation

10,209

Sugar Business

24

[Information on impairment loss on non-current assets by each reportable segment] FY2018 (From April 1, 2018 to March 31, 2019)

None

FY2019 (From April 1, 2019 to March 31, 2020)

None

[Information on amortization of goodwill and unamortized balance of goodwill by each reportable segment] FY2018 (From April 1, 2018 to March 31, 2019)

(Million yen)

Reportable segment

Corporate

Amount recorded

in consolidated

Sugar

Food Science

Real Estate

and

Total

financial

eliminations

Business

Business

Business

statements

Amortization during

67

348

-

416

-

416

the period

Balance at the end of

3,872

1,515

-

5,388

-

5,388

current period

FY2019 (From April 1, 2019 to March 31, 2020)

(Million yen)

Reportable segment

Corporate

Amount recorded

in consolidated

Sugar

Food Science

Real Estate

and

Total

financial

eliminations

Business

Business

Business

statements

Amortization during

259

487

-

746

-

746

the period

Balance at the end of

3,561

1,077

-

4,639

-

4,639

current period

[Information on gain on negative goodwill by each reportable segment]

FY2018 (From April 1, 2018 to March 31, 2019)

None

FY2019 (From April 1, 2019 to March 31, 2020)

None

25

(Per-share information)

FY2018

FY2019

(From April 1, 2018 to March 31, 2019)

(From April 1, 2019 to March 31, 2020)

Net assets per share

3,201.11 yen

Net assets per share

3,218.77 yen

Earnings per share

257.00 yen

Earnings per share

93.27 yen

Diluted earnings per share is not mentioned since dilutive shares

Diluted earnings per share is not mentioned since dilutive shares

do not exist.

do not exist.

Note: The basis of calculation of net assets per share and earnings per share is as follows.

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Total of net assets section (million yen)

95,063

92,395

Amount deducted from total of net assets

9,587

9,668

section (million yen)

(Of the above, non-controlling

(9,587)

(9,668)

interests (million yen))

Net assets attributable to common shares

85,475

82,727

at period end (million yen)

Number of common shares at period end

used in calculating net assets per share

26,701,940

25,701,653

(shares)

FY2018

FY2019

(From April 1, 2018 to March 31, 2019)

(From April 1, 2019 to March 31, 2020)

Profit attributable to owners of parent

6,862

2,422

(million yen)

Amount not attributable to common

shareholders

Profit attributable to owners of parent

attributable to common shares (million

6,862

2,422

yen)

Average number of shares outstanding

26,702,257

25,973,526

(shares)

(Important subsequent events)

None

26

5. Non-consolidated Financial Statements and Important Notes

(1) Balance sheets

(Million yen)

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Assets

Current assets

Cash and deposits

10,535

10,669

Accounts receivable - trade

2,395

2,353

Lease investment assets

345

352

Merchandise and finished goods

3,864

3,459

Goods in transit

76

95

Work in process

1,330

1,125

Raw materials and supplies

1,180

2,966

Raw materials in transit

1,417

Prepaid expenses

172

52

Short-term loans receivable from subsidiaries and associates

2,800

4,400

Current portion of long-term loans receivable from

200

200

subsidiaries and associates

Other

63

402

Total current assets

24,382

26,076

Non-current assets

Property, plant and equipment

Buildings

7,893

7,781

Structures

934

899

Machinery and equipment

11,093

11,429

Vehicles

5

5

Tools, furniture and fixtures

338

324

Land

17,182

16,893

Leased assets

367

291

Construction in progress

135

412

Total property, plant and equipment

37,951

38,038

Intangible assets

415

262

Investments and other assets

Investment securities

2,517

1,892

Shares of subsidiaries and associates

19,829

20,289

Investments in capital

17

15

Investments in capital of subsidiaries and associates

2,193

2,741

Long-term loans receivable from subsidiaries and

800

600

associates

Long-term prepaid expenses

23

0

Prepaid pension cost

242

338

Deferred tax assets

861

Lease investment assets

6,912

6,560

Other

294

296

Allowance for doubtful accounts

(17)

(17)

Total investments and other assets

32,812

33,578

Total non-current assets

71,179

71,879

Total assets

95,561

97,955

27

(Million yen)

FY2018

FY2019

(As of March 31, 2019)

(As of March 31, 2020)

Liabilities

Current liabilities

Accounts payable - trade

3,204

1,756

Current portion of bonds

10,000

Current portion of long-term loans payable

200

950

Lease obligations

81

82

Accounts payable - other

931

651

Accrued expenses

2,228

2,065

Income taxes payable

1,043

2,013

Advances received

71

72

Deposits received

171

168

Provision for directors' bonuses

44

24

Asset retirement obligations

107

27

Other

940

342

Total current liabilities

19,023

8,155

Non-current liabilities

Long-term loans payable

150

8,600

Lease obligations

318

235

Deferred tax liabilities

775

Provision for retirement benefits

697

736

Asset retirement obligations

127

105

Long-term suspense receipt

5,931

Other

1,301

1,230

Total non-current liabilities

3,370

16,839

Total liabilities

22,393

24,995

Net assets

Shareholders' equity

Capital stock

7,083

7,083

Capital surplus

Legal capital surplus

1,177

1,177

Other capital surplus

0

0

Total capital surplus

1,178

1,178

Retained earnings

Legal retained earnings

1,033

1,033

Other retained earnings

Reserve for price fluctuation

200

200

Reserve for advanced depreciation of non-current assets

3,380

3,320

General reserve

22,680

22,680

Retained earnings brought forward

39,841

42,245

Total retained earnings

67,135

69,479

Treasury shares

(2,910)

(5,215)

Total shareholders' equity

72,486

72,525

Valuation and translation adjustments

Valuation difference on available-for-sale securities

681

429

Deferred gains or losses on hedges

5

Total valuation and translation adjustments

681

435

Total net assets

73,167

72,960

Total liabilities and net assets

95,561

97,955

28

(2) Statements of income

(Million yen)

FY2018

FY2019

(From April 1, 2018 to

(From April 1, 2019 to

March 31, 2019)

March 31, 2020)

Net sales

61,168

59,157

Cost of sales

47,878

44,516

Gross profit

13,289

14,641

Selling, general and administrative expenses

10,452

10,585

Operating income

2,837

4,055

Non-operating income

Interest and dividend income

Interest on securities

Royalty income

Other

Total non-operating income

Non-operating expenses

Interest expenses

Interest on bonds

Loss on retirement of non-current assets Facilities removal expenses Environmental expenses

Other

Total non-operating expenses Ordinary income Extraordinary income

Gain on disposal of non-current assets

169821

0

7,466

1,341

93

196

7,730

2,359

7

18

27

18

45

49

186

142

110

63

146

439

376

10,127

6,038

11

Gain on sales of investment securities

72

209

Gain on sales of shares of subsidiaries and associates

426

Insurance claim income

177

255

Total extraordinary income

249

902

Extraordinary losses

Loss on retirement of non-current assets

359

Loss on valuation of investment securities

236

Loss on disaster

148

Total extraordinary losses

148

596

Income before income taxes

10,228

6,345

Income taxes - current

2,976

3,427

Income taxes - deferred

(75)

(1,537)

Total income taxes

2,901

1,890

Net income

7,326

4,455

29

(3)Statements of changes in net assets

FY2018 (From April 1, 2018 to March 31, 2019)

(Million yen)

Shareholders' equity

Capital surplus

Retained earnings

Other retained earning

Capital stock

Legal capital

Other capital

Total capital

Legal retained

Reserve for

Reserve for

advanced

surplus

surplus

surplus

earnings

depreciation

General reserve

price fluctuation

of non-

current assets

Balance at the beginning of current

7,083

1,177

0

1,178

1,033

200

3,442

22,680

period

Changes of items during the period

Reversal of reserve for advanced

(61)

depreciation of non-current assets

Dividends from surplus

Net income

Purchase of treasury shares

Disposal of treasury shares

0

0

Net changes of items other than

shareholders' equity

Total changes of items during the

0

0

(61)

period

Balance at the end of current period

7,083

1,177

0

1,178

1,033

200

3,380

22,680

Shareholders' equity

Valuation and translation adjustments

Retained earnings

Other retained

Total

Valuation

Deferred gains

Total valuation

Total net assets

earnings

Treasury shares

difference on

Total retained

shareholders'

or losses on

and translation

Retained

available-for-

equity

hedges

adjustments

earnings

earnings

sale securities

brought

forward

Balance at the beginning of current

35,524

62,879

(2,907)

68,232

810

810

69,043

period

Changes of items during the period

Reversal of reserve for advanced

61

depreciation of non-current assets

Dividends from surplus

(3,070)

(3,070)

(3,070)

(3,070)

Net income

7,326

7,326

7,326

7,326

Purchase of treasury shares

(2)

(2)

(2)

Disposal of treasury shares

0

0

0

Net changes of items other than

(129)

(129)

(129)

shareholders' equity

Total changes of items during the

4,317

4,256

(2)

4,253

(129)

(129)

4,124

period

Balance at the end of current period

39,841

67,135

(2,910)

72,486

681

681

73,167

30

FY2019 (From April 1, 2019 to March 31, 2020)

(Million yen)

Shareholders' equity

Capital surplus

Retained earnings

Other retained earning

Capital stock

Legal capital

Other capital

Total capital

Legal retained

Reserve for

Reserve for

advanced

surplus

surplus

surplus

earnings

General reserve

depreciation

price fluctuation

of non-

current assets

Balance at the beginning of current

7,083

1,177

0

1,178

1,033

200

3,380

22,680

period

Changes of items during the period

Reversal of reserve for advanced

(60)

depreciation of non-current assets

Dividends from surplus

Net income

Purchase of treasury shares

Net changes of items other than

shareholders' equity

Total changes of items during the

(60)

period

Balance at the end of current period

7,083

1,177

0

1,178

1,033

200

3,320

22,680

Shareholders' equity

Valuation and translation adjustments

Retained earnings

Other retained

Total

Valuation

Deferred gains

Total valuation

Total net assets

earnings

Treasury shares

difference on

Total retained

shareholders'

or losses on

and translation

Retained

available-for-

equity

hedges

adjustments

earnings

earnings

sale securities

brought

forward

Balance at the beginning of current

39,841

67,135

(2,910)

72,486

681

681

73,167

period

Changes of items during the period

Reversal of reserve for advanced

60

depreciation of non-current assets

Dividends from surplus

(2,111)

(2,111)

(2,111)

(2,111)

Net income

4,455

4,455

4,455

4,455

Purchase of treasury shares

(2,305)

(2,305)

(2,305)

Net changes of items other than

(251)

5

(246)

(246)

shareholders' equity

Total changes of items during the

2,404

2,344

(2,305)

38

(251)

5

(246)

(207)

period

Balance at the end of current period

42,245

69,479

(5,215)

72,525

429

5

435

72,960

31

  1. Notes on non-consolidated financial statements (Notes on assumptions of a going concern)
    None

(Important subsequent events) None

6. Other

  1. Transfer of officers
    1. Transfer of representative directors (resolution to be submitted to Ordinary General Meeting of Shareholders on June 23, 2020)
      Candidates for new representative director

Name

New position

Current position

Junichi Nomura

Representative Director, Executive Vice

Director, Executive Vice President,

President, General Manager of Sugar

General Manager of Sugar Production

Production Group

Group

Taku Morimoto

Representative Director, Executive Vice

Advisor, Mitsui & Co., Ltd.

President

For more details, please refer to the press release published on May 15, 2020, "Change in Representative Directors and Directors."

2) Transfer of other directors

New director candidates (resolution to be submitted to Ordinary General Meeting of Shareholders on June 23, 2020)

Name

New position

Current position

Takuya Tsuda

Director, Executive Managing Officer,

Executive Managing Officer, General

General Manager of Sugar Business

Manager of Sugar Business

Takaaki Kakudo

Director (Outside Director)

Deputy General Manager of Food

Business Unit, Mitsui & Co., Ltd.

Retiring directors (effective June 23, 2020)

Name

New position

Current position

Yutaro Tako

Advisor

Director, Senior Executive Managing

Officer

Miki Yoshikawa

Retiring

Director (Outside Director)

(2) Other

None

32

Attachments

  • Original document
  • Permalink

Disclaimer

Mitsui Sugar Co. Ltd. published this content on 28 May 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 May 2020 01:12:05 UTC