Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.565 AUD | -.--% | -.--% | -0.88% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 38.95 | 47.83 | 126.8 | 308.7 | 159.6 | 153.6 |
Enterprise Value (EV) 1 | 24.39 | 37.84 | 102 | 242.7 | 127.9 | 140.2 |
P/E ratio | -5.28 x | -7.36 x | -21.2 x | -27.7 x | -5.91 x | -7.94 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 144 x | - | - | - | - | - |
EV / Revenue | 90 x | - | - | - | - | - |
EV / EBITDA | -3.26 x | -5.45 x | -20.1 x | -29.7 x | -5.75 x | -6.98 x |
EV / FCF | -5.33 x | -13.5 x | 30.3 x | -50.7 x | -5.38 x | -13 x |
FCF Yield | -18.8% | -7.43% | 3.3% | -1.97% | -18.6% | -7.71% |
Price to Book | 2.36 x | 4.3 x | 3.99 x | 4.17 x | 3.28 x | 4.96 x |
Nbr of stocks (in thousands) | 216,413 | 217,413 | 316,923 | 385,907 | 398,998 | 398,998 |
Reference price 2 | 0.1800 | 0.2200 | 0.4000 | 0.8000 | 0.4000 | 0.3850 |
Announcement Date | 9/10/18 | 9/26/19 | 9/21/20 | 9/20/21 | 9/28/22 | 9/24/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.2712 | - | - | - | - | - |
EBITDA 1 | -7.493 | -6.941 | -5.084 | -8.17 | -22.23 | -20.1 |
EBIT 1 | -7.624 | -7.06 | -5.166 | -8.248 | -22.46 | -20.37 |
Operating Margin | -2,811.6% | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -7.38 | -6.474 | -5.041 | -9.235 | -21.84 | -20 |
Net income 1 | -7.38 | -6.474 | -5.041 | -9.235 | -26.85 | -19.35 |
Net margin | -2,721.65% | - | - | - | - | - |
EPS 2 | -0.0341 | -0.0299 | -0.0189 | -0.0289 | -0.0677 | -0.0485 |
Free Cash Flow 1 | -4.578 | -2.812 | 3.37 | -4.79 | -23.78 | -10.82 |
FCF margin | -1,688.21% | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/10/18 | 9/26/19 | 9/21/20 | 9/20/21 | 9/28/22 | 9/24/23 |
Balance Sheet Analysis
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 14.6 | 9.99 | 24.8 | 66 | 31.7 | 13.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -4.58 | -2.81 | 3.37 | -4.79 | -23.8 | -10.8 |
ROE (net income / shareholders' equity) | -36.8% | -46.8% | -23.5% | -17.5% | -35.6% | -50.6% |
ROA (Net income/ Total Assets) | -22.9% | -30.2% | -11.5% | -7.87% | -20.4% | -30.1% |
Assets 1 | 32.29 | 21.44 | 43.79 | 117.3 | 131.8 | 64.39 |
Book Value Per Share 2 | 0.0800 | 0.0500 | 0.1000 | 0.1900 | 0.1200 | 0.0800 |
Cash Flow per Share 2 | 0.0700 | 0.0500 | 0.0800 | 0.1700 | 0.0800 | 0.0300 |
Capex 1 | 0.05 | 0.11 | 5.23 | 0.22 | 0.86 | 0.31 |
Capex / Sales | 18.6% | - | - | - | - | - |
Announcement Date | 9/10/18 | 9/26/19 | 9/21/20 | 9/20/21 | 9/28/22 | 9/24/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- ORR Stock
- Financials ORECORP