(dollar amounts in thousands, except per share data, unless otherwise indicated)
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
We have included or incorporated by reference in this Form 10-Q, and from time
to time our management may make, "forward-looking statements". These
forward-looking statements are not historical facts, but instead relate to
future events or the future performance or financial condition of TCG BDC, Inc.
(together with its consolidated subsidiaries, "we," "us," "our," "TCG BDC" or
the "Company"). These statements are based on current expectations, estimates
and projections about us, our current or prospective portfolio investments, our
industry, our beliefs, and our assumptions. The forward-looking statements
contained in this Form 10-Q involve a number of risks and uncertainties,
including statements concerning:

•our, or our portfolio companies', future business, operations, operating
results or prospects, including our and their ability to achieve our respective
objectives as a result of the current COVID-19 pandemic;
•the return or impact of current and future investments;
•the general economy and its impact on the industries in which we invest and the
impact of the COVID-19 pandemic thereon;
•the impact of any protracted decline in the liquidity of credit markets on our
business and the impact of the COVID-19 pandemic thereon;
•the impact of fluctuations in interest rates on our business;
•our future operating results and the impact of the COVID-19 pandemic thereon;
•the impact of changes in laws, policies or regulations (including the
interpretation thereof) affecting our operations or the operations of our
portfolio companies;
•the valuation of our investments in portfolio companies, particularly those
having no liquid trading market, and the impact of the COVID-19 pandemic
thereon;
•our ability to recover unrealized losses;
•market conditions and our ability to access alternative debt markets and
additional debt and equity capital, and the impact of the COVID-19 pandemic
thereon;
•our contractual arrangements and relationships with third parties;
•uncertainty surrounding the financial stability of the United States, Europe
and China;
•the social, geopolitical, financial, trade and legal implications of the exit
of the United Kingdom from the European Union, or Brexit;
•the financial condition of and ability of our current and prospective portfolio
companies to achieve their objectives and the impact of the COVID-19 pandemic
thereon;
•competition with other entities and our affiliates for investment
opportunities;
•the speculative and illiquid nature of our investments;
•the use of borrowed money to finance a portion of our investments;
•our expected financings and investments;
•the adequacy of our cash resources and working capital;
•the timing, form and amount of any dividend distributions;
•the timing of cash flows, if any, from the operations of our portfolio
companies and the impact of the COVID-19 pandemic thereon;
•the ability to consummate acquisitions;
•the ability of our investment adviser to locate suitable investments for us and
to monitor and administer our investments;
•the impact of currency fluctuations on the results of our investments in
foreign companies, particularly to the extent that we receive payments
denominated in foreign currency rather than U.S. dollars;
                                       70
--------------------------------------------------------------------------------

•the ability of The Carlyle Group Employee Co., L.L.C. to attract and retain
highly talented professionals that can provide services to our investment
adviser and administrator;
•our ability to maintain our status as a business development company; and
•our intent to satisfy the requirements of a regulated investment company under
Subchapter M of the Internal Revenue Code of 1986, as amended.
We use words such as "anticipates," "believes," "expects," "intends," "will,"
"should," "may," "plans," "continue," "believes," "seeks," "estimates," "would,"
"could," "targets," "projects," "outlook," "potential," "predicts" and
variations of these words and similar expressions to identify forward-looking
statements, although not all forward-looking statements include these words. Our
actual results and condition could differ materially from those implied or
expressed in the forward-looking statements for any reason, including the
factors set forth in "Risk Factors" in Part II, Item 1A of and elsewhere in this
Form 10-Q.
We have based the forward-looking statements included in this Form 10-Q on
information available to us on the date of this Form 10-Q, and we assume no
obligation to update any such forward-looking statements. Although we undertake
no obligation to revise or update any forward-looking statements, whether as a
result of new information, future events or otherwise, you are advised to
consult any additional disclosures that we may make directly to you or through
reports that we have filed or in the future may file with the Securities and
Exchange Commission (the "SEC"), including our annual reports on Form 10-K,
quarterly reports on Form 10-Q and current reports on Form 8-K.

OVERVIEW


The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with Part I, Item 1 of this Form 10-Q
"Financial Statements." This discussion contains forward-looking statements and
involves numerous risks and uncertainties, including, but not limited to those
described in "Risk Factors" in Part I, Item 1A of our annual report on Form 10-K
for the year ended December 31, 2019 and Part II, Item 1A of our Form 10-Q for
the quarter ended March 31, 2020. Our actual results could differ materially
from those anticipated by such forward-looking statements due to factors
discussed under "Risk Factors" and "Cautionary Statements Regarding
Forward-Looking Statements" appearing elsewhere in this Form 10-Q.
We are a Maryland corporation formed on February 8, 2012, and structured as an
externally managed, non-diversified closed-end investment company. We have
elected to be regulated as a BDC under the Investment Company Act. We have
elected to be treated, and intend to continue to comply with the requirements to
qualify annually, as a RIC under Subchapter M of the Code.
Our investment objective is to generate current income and capital appreciation
primarily through debt investments in U.S. middle market companies. Our core
investment strategy focuses on lending to U.S. middle market companies, which we
define as companies with approximately $25 million to $100 million of EBITDA,
which we believe is a useful proxy for cash flow. We complement this core
strategy with additive, diversifying assets including, but not limited to,
specialty lending investments. We seek to achieve our investment objective
primarily through direct origination of Middle Market Senior Loans, with the
balance of our assets invested in higher yielding investments (which may include
unsecured debt, mezzanine debt and investments in equities). We generally make
Middle Market Senior Loans to private U.S. middle market companies that are, in
many cases, controlled by private equity firms. Depending on market conditions,
we expect that between 70% and 80% of the value of our assets will be invested
in Middle Market Senior Loans. We expect that the composition of our portfolio
will change over time given our Investment Adviser's view on, among other
things, the economic and credit environment (including with respect to interest
rates) in which we are operating.
On June 19, 2017, we closed our IPO, issuing 9,454,200 shares of our common
stock (including shares issued pursuant to the exercise of the underwriters'
over-allotment option on July 5, 2017) at a public offering price of $18.50 per
share. Net of underwriting costs, we received cash proceeds of $169,488. Shares
of common stock of TCG BDC began trading on the Nasdaq Global Select Market
under the symbol "CGBD" on June 14, 2017.
On June 9, 2017, we acquired NF Investment Corp. ("NFIC"), a BDC managed by our
Investment Advisor (the "NFIC Acquisition"). As a result, we issued 434,233
shares of common stock to the NFIC stockholders and approximately $145,602 in
cash, and acquired approximately $153,648 in net assets.
We are externally managed by our Investment Adviser, an investment adviser
registered under the Advisers Act. Our Administrator provides the administrative
services necessary for us to operate. Both our Investment Adviser and our
                                       71
--------------------------------------------------------------------------------

Administrator are wholly owned subsidiaries of Carlyle Investment Management
L.L.C., a subsidiary of Carlyle. Our Investment Adviser's five-person investment
committee is responsible for reviewing and approving our investment
opportunities. The members of the investment committee have experience investing
through different credit cycles. As of June 30, 2020, our Investment Adviser's
investment team included a team of more than 150 investment professionals across
the Carlyle Global Credit segment. The five members of our Investment Adviser's
investment committee have an average of over 25 years of industry experience. In
addition, our Investment Adviser and its investment team are supported by a team
of finance, operations and administrative professionals currently employed by
Carlyle Employee Co., a wholly owned subsidiary of Carlyle.
In conducting our investment activities, we believe that we benefit from the
significant scale, relationships and resources of Carlyle, including our
Investment Adviser and its affiliates. We have operated our business as a BDC
since we began our investment activities in May 2013.
KEY COMPONENTS OF OUR RESULTS OF OPERATIONS
Investments
Our level of investment activity can and does vary substantially from period to
period depending on many factors, including the amount of debt available to
middle market companies, the general economic environment and the competitive
environment for the type of investments we make.
Revenue
We generate revenue primarily in the form of interest income on debt investments
we hold. In addition, we generate income from dividends on direct equity
investments, capital gains on the sales of loans and debt and equity securities
and various loan origination and other fees. Our debt investments generally have
a stated term of five to eight years and generally bear interest at a floating
rate usually determined on the basis of a benchmark such as LIBOR. Interest on
these debt investments is generally paid quarterly. In some instances, we
receive payments on our debt investments based on scheduled amortization of the
outstanding balances. In addition, we receive repayments of some of our debt
investments prior to their scheduled maturity date. The frequency or volume of
these repayments fluctuates significantly from period to period. Our portfolio
activity also reflects the proceeds of sales of securities. We may also generate
revenue in the form of commitment, origination, amendment, structuring or due
diligence fees, fees for providing managerial assistance and consulting fees.
Expenses
Our primary operating expenses include the payment of: (i) investment advisory
fees, including base management fees and incentive fees, to our Investment
Adviser pursuant to the Investment Advisory Agreement between us and our
Investment Adviser; (ii) costs and other expenses and our allocable portion of
overhead incurred by our Administrator in performing its administrative
obligations under the Administration Agreement between us and our Administrator;
and (iii) other operating expenses as detailed below:

•administration fees payable under our Administration Agreement and
Sub-Administration Agreements, including related expenses;
•the costs of any offerings of our common stock and other securities, if any;
•calculating individual asset values and our net asset value (including the cost
and expenses of any independent valuation firms);
•expenses, including travel expenses, incurred by our Investment Adviser, or
members of our Investment Adviser team managing our investments, or payable to
third parties, performing due diligence on prospective portfolio companies and,
if necessary, expenses of enforcing our rights;
•certain costs and expenses relating to distributions paid on our shares;
•debt service and other costs of borrowings or other financing arrangements;
•the allocated costs incurred by our Investment Adviser in providing managerial
assistance to those portfolio companies that request it;
•amounts payable to third parties relating to, or associated with, making or
holding investments;
                                       72
--------------------------------------------------------------------------------

•the costs associated with subscriptions to data service, research-related
subscriptions and expenses and quotation equipment and services used in making
or holding investments;
•transfer agent and custodial fees;
•costs of hedging;
•commissions and other compensation payable to brokers or dealers;
•federal and state registration fees;
•any U.S. federal, state and local taxes, including any excise taxes;
•independent director fees and expenses;
•costs of preparing financial statements and maintaining books and records,
costs of preparing tax returns, costs of Sarbanes-Oxley Act compliance and
attestation and costs of filing reports or other documents with the SEC (or
other regulatory bodies), and other reporting and compliance costs, including
registration and listing fees, and the compensation of professionals responsible
for the preparation or review of the foregoing;
•the costs of any reports, proxy statements or other notices to our stockholders
(including printing and mailing costs), the costs of any stockholders' meetings
and the compensation of investor relations personnel responsible for the
preparation of the foregoing and related matters;
•the costs of specialty and custom software for monitoring risk, compliance and
overall portfolio, including any development costs incurred prior to the filing
of our election to be regulated as a BDC;
•our fidelity bond;
•directors and officers/errors and omissions liability insurance, and any other
insurance premiums;
•indemnification payments;
•direct fees and expenses associated with independent audits, agency, consulting
and legal costs; and
•all other expenses incurred by us or our Administrator in connection with
administering our business, including our allocable share of certain officers
and their staff compensation.
We expect our general and administrative expenses to be relatively stable or to
decline as a percentage of total assets during periods of asset growth and to
increase during periods of asset declines.
PORTFOLIO AND INVESTMENT ACTIVITY
Below is a summary of certain characteristics of our investment portfolio as of
June 30, 2020 and December 31, 2019.
                                                                           

As of


                                                          June 30, 2020           December 31, 2019
Fair value of investments                              $      1,907,555          $       2,123,964
Count of investments                                                142                        136
Count of portfolio companies / investment fund                      111                        112
Count of industries                                                  28                         28
Count of sponsors                                                    63                         63
Percentage of total investment fair value:
First lien debt (excluding first lien/last out debt)               69.0  %                    74.6  %
First lien/last out debt                                            4.1  %                     3.7  %
Second lien debt                                                   14.6  %                    11.0  %
Total secured debt                                                 87.7  %                    89.3  %
Credit Fund                                                        10.6  %                     9.6  %
Equity investments                                                  1.7  %                     1.0  %

Percentage of debt investment fair value:
Floating rate (1)                                                  99.1  %                    99.7  %
Fixed interest rate                                                 0.9  %                     0.3  %


                                       73

--------------------------------------------------------------------------------

(1) Primarily subject to interest rate floors.



Our investment activity for the three month periods ended June 30, 2020 and 2019
is presented below (information presented herein is at amortized cost unless
otherwise indicated):
                                                                            

For the three month periods ended

June 30, 2020                    June 30, 2019

Investments:


Total investments, beginning of period                                  $      2,247,327                   $  2,221,378
New investments purchased                                                         61,595                        230,893
Net accretion of discount on investments                                           1,473                          3,984
Net realized gain (loss) on investments                                          (47,784)                        (7,714)
Investments sold or repaid                                                      (214,262)                      (296,224)
Total Investments, end of period                                        $      2,048,349                   $  2,152,317
Principal amount of investments funded:
First Lien Debt (excluding First Lien/Last Out Debt)                    $         41,273                   $    153,525
First Lien/Last Out Debt                                                          20,921                         15,711
Second Lien Debt                                                                     368                         35,839

Equity Investments                                                                   518                            587
Investment Fund                                                                        -                         25,699
Total                                                                   $         63,080                   $    231,361
Principal amount of investments sold or repaid:
First Lien Debt (excluding First Lien/Last Out Debt)                    $       (227,302)                  $   (176,210)
First Lien/Last Out Debt                                                         (33,898)                        (1,629)
Second Lien Debt                                                                  (3,000)                       (62,059)

Equity Investments                                                                     -                         (1,500)
Investment Fund                                                                        -                        (64,000)
Total                                                                   $       (264,200)                  $   (305,398)
Number of new funded investments                                                       5                             12
Average amount of new funded investments                                $          8,656                   $     19,241

Percentage of new funded debt investments at floating interest rates

          100   %                        100  %

Percentage of new funded debt investments at fixed interest rates

            -   %                          -  %


As of June 30, 2020 and December 31, 2019, investments consisted of the
following:
                                                           June 30, 2020                                           December 31, 2019
                                                  Amortized                                 Amortized
                                                     Cost              Fair Value              Cost                 Fair Value
First Lien Debt (excluding First Lien/Last Out
Debt)                                           $ 1,413,685          $ 1,316,786          $ 1,649,721          $       1,585,042
First Lien/Last Out Debt                             80,209               78,127               78,951                     78,096
Second Lien Debt                                    306,123              278,623              234,006                    234,532
Equity Investments                                   32,331               31,756               22,272                     21,698
Investment Fund                                     216,001              202,263              216,501                    204,596
Total                                           $ 2,048,349          $ 1,907,555          $ 2,201,451          $       2,123,964



                                       74
--------------------------------------------------------------------------------

The weighted average yields (1) for our first and second lien debt, based on the
amortized cost and fair value as of June 30, 2020 and December 31, 2019, were as
follows:
                                                                June 30, 2020                                                     December 31, 2019
                                                     Amortized                                           Amortized
                                                       Cost                    Fair Value                   Cost                  Fair Value
First Lien Debt (excluding First Lien/Last Out
Debt)                                                        6.84  %                   7.34  %                  8.00  %                   8.17  %
First Lien/Last Out Debt                                     8.76  %                   8.99  %                  6.63  %                   9.53  %
First Lien Debt Total                                        6.94  %                   7.43  %                  7.91  %                   8.23  %
Second Lien Debt                                             9.29  %                  10.21  %                 10.44  %                  10.42  %
First and Second Lien Debt Total                             7.34  %                   7.90  %                  8.22  %                   8.50  %



(1)Weighted average yields include the effect of accretion of discounts and
amortization of premiums and are based on interest rates as of June 30, 2020 and
December 31, 2019. Weighted average yield on debt and income producing
securities at fair value is computed as (a) the annual stated interest rate or
yield earned plus the net annual amortization of original issue discount "OID")
and market discount earned on accruing debt included in such securities, divided
by (b) total first lien and second lien debt at fair value included in such
securities. Weighted average yield on debt and income producing securities at
amortized cost is computed as (a) the annual stated interest rate or yield
earned plus the net annual amortization of OID and market discount earned on
accruing debt included in such securities, divided by (b) total first lien and
second lien debt at amortized cost included in such securities. Actual yields
earned over the life of each investment could differ materially from the yields
presented above.
Total weighted average yields (which includes the effect of accretion of
discount and amortization of premiums) of our first and second lien debt
investments as measured on an amortized cost basis decreased from 8.22% to 7.34%
from December 31, 2019 to June 30, 2020. The decrease in weighted average yields
was primarily due to a decrease in the effective LIBOR rate applicable to loans
in the portfolio.
The following table summarizes the fair value of our performing and
non-accrual/non-performing investments as of June 30, 2020 and December 31,
2019:
                          June 30, 2020                                   

December 31, 2019


                    Fair Value       Percentage       Fair Value          Percentage
Performing        $ 1,836,247           96.26  %    $ 2,071,535                  97.53  %
Non-accrual (1)        71,308            3.74            52,429                   2.47
Total             $ 1,907,555          100.00  %    $ 2,123,964                 100.00  %



(1)For information regarding our non-accrual policy, see Note 2 to the
consolidated financial statements included in Part I, Item 1 of this Form 10-Q.
See the Consolidated Schedules of Investments as of June 30, 2020 and
December 31, 2019 in our consolidated financial statements in Part I, Item 1 of
this Form 10-Q for more information on these investments, including a list of
companies and type and amount of investments.
                                       75
--------------------------------------------------------------------------------

As part of the monitoring process, our Investment Adviser has developed risk
policies pursuant to which it regularly assesses the risk profile of each of our
debt investments and rates each of them based on categories, which we refer to
as "Internal Risk Ratings". During the second quarter of 2020, our Investment
Advisor reevaluated and revised its Internal Risk Ratings and policies across
the Carlyle Direct Lending platform to more appropriately assess portfolio risk
across all market conditions, including the current COVID-19 environment. The
revised methodology incorporates greater focus on expectations for future
company performance and industry outlook, and creates greater consistency in
risk rating assignment across all investments by removing from the ratings
methodology the direct tie of historical financial results to the "base case"
projections derived at the time of our initial investment. Under the revised
methodology, an Internal Risk Rating of 1 - 5, which are defined below, is
assigned to each debt investment in our portfolio, compared to Internal Risk
Ratings of 1 - 6 under the legacy methodology. Key drivers of internal risk
rating used in the revised methodology are substantially the same as the legacy
methodology, including financial metrics, financial covenants, liquidity and
enterprise value coverage.
Internal Risk Ratings Definitions
Rating           Definition
1                Borrower is operating above expectations, and the trends 

and risk factors are


                 generally favorable.

2                Borrower is operating generally as expected or at an 

acceptable level of


                 performance. The level of risk to our initial cost bases 

is similar to the risk


                 to our initial cost basis at the time of origination. This 

is the initial risk


                 rating assigned to all new borrowers.

3                Borrower is operating below expectations and level of risk 

to our cost basis has


                 increased since the time of origination. The borrower may 

be out of compliance


                 with debt covenants. Payments are generally current 

although there may be higher


                 risk of payment default.

4                Borrower is operating materially below expectations and 

the loan's risk has


                 increased materially since origination. In addition to the 

borrower being


                 generally out of compliance with debt covenants, loan 

payments may be past due,


                 but generally not by more than 120 days. It is anticipated 

that we may not


                 recoup our initial cost basis and may realize a loss of 

our initial cost basis


                 upon exit.

5                Borrower is operating substantially below expectations and 

the loan's risk has


                 increased substantially since origination. Most or all of 

the debt covenants are


                 out of compliance and payments are substantially 

delinquent. It is anticipated


                 that we will not recoup our initial cost basis and may 

realize a substantial


                 loss of our initial cost basis upon exit.


Our Investment Adviser monitors and, when appropriate, changes the investment
ratings assigned to each debt investment in our portfolio. Our Investment
Adviser reviews our investment ratings in connection with our quarterly
valuation process. The below table summarizes the Internal Risk Ratings as of
June 30, 2020. Given the forward-looking nature of certain elements of the
revised methodology, it is impracticable to recast the risk ratings for the
portfolio using the revised methodology as of December 31, 2019.
                                          June 30, 2020
                                 Fair Value        % of Fair Value
(dollar amounts in millions)
Internal Risk Rating 1         $       37.3                 2.23  %
Internal Risk Rating 2              1,145.7                68.45
Internal Risk Rating 3                412.4                24.65
Internal Risk Rating 4                 36.8                 2.20
Internal Risk Rating 5                 41.3                 2.47
Total                          $    1,673.5               100.00  %



As of June 30, 2020, the weighted average Internal Risk Rating of our debt
investment portfolio was 2.3. As of June 30, 2020, seven of our debt
investments, with an aggregate fair value of $78.0 million were assigned an
Internal Risk Rating of 4-5. As of June 30, 2020 and December 31, 2019, six and
five debt investments were on non-accrual status. The fair values of debt
investments in the portfolio on non-accrual status were $71.3 million and $52.4
million, respectively, which represented approximately 3.74% and 2.47%,
respectively, of total investments at fair value. The remaining first and second
lien debt investments were performing and current on their interest payments as
of June 30, 2020 and December 31, 2019.

                                       76

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses