Document and entity information

Feb 2022

Company information

Company information

FASF member mark

true

Document name

Filing date Company name Securities code

URL

Representative

Title

Name Inquiries

Title Name

2022-04-12 Tri-Stage Inc.

https://www.tri-stage.jp/

Tel 03-5402-4111 Other

Date of general shareholders' meeting (as planned) 2022-05-26

Dividend payable date (as planned) 2022-05-27

Annual securities report filing date (as planned) 2022-05-27

Supplemental material of annual results Way of getting

Convening briefing of annual results

2178

true

-

Stock exchange listings

Target audience

Note to fraction processing method

-

-

-

-

-

-

-

-

-

Nagoya Premire

-

Nagoya Main

-

Nagoya Next

-

Nagoya Others

-

Sapporo

-

Sapporo

-

Sapporo Ambitious

-

Sapporo Others

-

Fukuoka

-

Fukuoka

-

Fukuoka Q-Board

-

Fukuoka Others

-

Phoenix

-

Japan Securities Dealers Association

-

Business category

General Business

Specific Business

-

Fiscal Year End

2022-02-28

true

true

Tokyo

Prime

Tokyo

Standard

Tokyo

Growth

true

Tokyo

1st section

Tokyo

2nd section

Tokyo

Mothers

Tokyo

JASDAQ

Tokyo

PRO Market

Tokyo

Others

Nagoya

true

Tokyo

Business Results-Operating results

(in millions of yens)

Feb 2022

Feb 2021

Operating results

Operating results

Consolidated operating results

Consolidated income statements information

Net sales

-0.6 -5.3

Net sales % change Operating profit

47,519 47,782

1,349 1,320

Operating profit % change Ordinary profit

2.2 110.2

Ordinary profit % change

1,344 1,335

0.7 230.5

Profit attributable to owners of parent

844 848

Profit attributable to owners of parent % change

-0.4 364.8

Note to consolidated income statements information

Comprehensive income

Comprehensive income

1,014 781

Change in comprehensive income Other consolidated operating results

29.9 251.1

Basic earnings per share (Yen) Diluted earnings per share (Yen) Rate of return on equity (%)

33.71 33.39

33.69 33.38

12.0 12.7

8.8 8.7

2.8 2.8

Ordinary profit to total assets ratio (%) Operating profit to net sales ratio (%) Note to consolidated operating results

-

-

Feb 2022

Feb 2021

Financial positions

Financial positions

Consolidated financial positions

Total assets

15,333

15,182

Net assets

7,477

6,815

Capital adequacy ratio (%)

48.7

43.7

Net assets per share (Yen)

297.80

264.82

Note to consolidated financial positions

Owner's equity

7,466

6,636

Note to financial positions

Investment profit (loss) on equity method 11 Note to operating results

Business Results-Financial positions

(in millions of yens)

Business Results-Cash flows

(in millions of yens)

-Feb 2022

Feb 2021

Cash flows

Cash flows

Consolidated cash flows

Cash flows from operating activities

1,295

1,948

Cash flows from investing activities

91

329

Cash flows from financing activities

-255

-1,169

Cash and equivalents, end of period

8,334

7,451

Note to consolidated cash flows

Note to cash flows

-

Business Results-Note to business results

Feb 2022

Note to business results

Note to business results

Note to consolidated financial results

Note to consolidated financial results

Dividends

(in millions of yens)Dividends

Dividends

Dividends

Dividend per share (Yen)

-Feb 2023

Feb 2022

Feb 2021

Dividend per share (Yen)

  • First quarter

    Result Forecast Upper Lower

  • Second quarter

    -

    -- - -

    0.00 0.00

    Result Forecast Upper Lower

    - - -

  • Third quarter

Result Forecast Upper Lower Year end

-

-- - -

Result Forecast Upper Lower Annual

7.00 7.00

- - -

7.00 7.00

Result Forecast Upper Lower Total dividend paid

Total dividend paid

Annual

Result

- - -

175 175

Payout ratio (consolidated)

Payout ratio (%)

Annual

Result

Forecast

Ratio of total amount of dividends to net assets (consolidated)

20.8 21.0

-

Ratio of total amount of dividends to net assets (%)

Annual

Result

2.5 2.7

Note to dividends

Note to dividends

2022

12

BCJ-60

AnnualForecasts

ForecastsTitle for forecasts

Forecasts

(in millions of yens)

2023

Feb 2023

2023

2022 2023

28

Preamble to consolidated forecastsPreamble to forecastsNote to consolidated forecasts

Note to forecasts

2022

12

2023

-

Notes-Material changes in subsidiaries during this period changes in scope of consolidations resulting from change in subsidiaries

Feb 2022

Material changes in subsidiaries during this period (Changes in scope of consolidations resulting from change is subsidiaries)

Material changes in subsidiaries during this period (Changes in scope of consolidations resulting from change is subsidiaries)

Others

Material changes in subsidiaries during this period (Changes in scope of consolidations resulting from change is subsidiaries)

Material changes in subsidiaries during this period (Changes in scope of consolidations resulting from change is subsidiaries) Note to material changes in subsidiaries during this period

-

Note to material changes in subsidiaries during this period

PT. Merdis International

Notes-Changes in accounting policies and accounting estimates retrospective restatement

Feb 2022

Changes in accounting policies and accounting estimates, retrospective restatement

Changes in accounting policies and accounting estimates, retrospective restatement

Others

Changes in accounting policies and accounting estimates, retrospective restatement

Changes in accounting policies based on revisions of accounting standard

Changes in accounting policies other than ones based on revisions of accounting standard

Changes in accounting estimates Retrospective restatement

- - - -

Note to changes in accounting policies and accounting estimates, retrospective restatement

Note to changes in accounting policies and accounting estimates, retrospective restatement

-

Notes-Number of issued and outstanding shares common stock

Feb 2022

Feb 2021

Number of issued and outstanding shares (common stock)

Number of issued and outstanding shares (common stock)

Others

Number of issued and outstanding shares (common stock)

Number of issued and outstanding shares at the end of fiscal year (including treasury stock)

30,517,200 30,517,200

5,444,261 5,458,261

25,063,427 25,419,761

Number of treasury stock at the end of fiscal year Average number of shares

Note to number of issued and outstanding shares (common stock)

Note to number of issued and outstanding shares (common stock)

-

Business Results-Overview of nonconsolidated operating results

(in millions of yens)

Feb 2022

Feb 2021

Non-consolidated operating results

Non-consolidated operating results

Non-consolidated operating results

Non-consolidated income statements information

Net sales

-7.0 -4.0

Net sales % change Operating profit

22,123 23,779

980 1,254

Operating profit % change Ordinary profit

-21.9 31.2

Ordinary profit % change Profit

955 1,236

-22.8 16.8

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Tri-Stage Inc. published this content on 12 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 April 2022 06:30:09 UTC.