WHEREVERTV BROADCASTING CORPORATION
AND SUBSIDIARIES
TABLE OF CONTENTS
Condensed Consolidated Balance Sheets as of March 31, 2022 (Unaudited) | |
and December 31, 2021 (Unaudited) | 1 |
Condensed Consolidated Statements of Operations for the Three Months Ended | |
March 31, 2022 and 2021 (Unaudited) | 2 |
Condensed Consolidated Statements of Changes in Stockholder's Deficiency | |
for the Three Months Ended March 31, 2022 and 2021 (Unaudited) | 3 |
Condensed Consolidated Statements of Cash Flows for the Three Months Ended | |
March 31, 2022 and 2021 (Unaudited) | 4 |
Notes to Consolidated Financial Statements (Unaudited) | 5 - 13 |
WHEREVERTV BROADCASTING CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
March 31, | December 31, | ||||
2022 | 2021 | ||||
ASSETS | |||||
Current Assets | |||||
Cash | $ | 16,928 | $ | 73,438 | |
Total Current Assets | 16,928 | 73,438 | |||
Long Term Assets | |||||
Furniture and Equipment(net) | 11,877 | 13,138 | |||
Intangible Assets(net) | 112,663 | 114,775 | |||
Security Deposits and Other Assets | 5,000 | 5,000 | |||
Total Long Term Assets | 129,540 | 132,913 | |||
Total Assets | $ | 146,468 | $ | 206,351 | |
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||||
Liabilities | |||||
Current Liabilities: | |||||
Accounts Payable | $ | 264,759 | $ | 261,259 | |
Accrued Interest | 68,000 | 64,000 | |||
Loan From Shareholders | 200,000 | 200,000 | |||
Total Current Liabilities | 532,759 | 525,259 | |||
Total Liabilities | 532,759 | 525,259 | |||
Commitments and Contingencies (notes 1 and 11) | |||||
STOCKHOLDERS' EQUITY: | |||||
Preferred Stock - $.001 par value, | - | - | |||
10,000,000 authorized shares, | |||||
0 shares issued and outstanding | |||||
Common Stock - $.0001 par value, | 25,830 | 25,830 | |||
300,000,000 authorized shares, | |||||
258,296,826 and 258,296,826 | |||||
issued and outstanding | |||||
Additional Paid In Capital | 8,128,813 | 8,128,813 | |||
Accumulated Deficit | (8,540,934) | (8,473,551) | |||
Total Stockholders' Equity | (386,291) | (318,908) | |||
TOTAL LIABILITIES AND EQUITY | $ | 146,468 | $ | 206,351 | |
See Accompanying Notes to The Condensed Consolidated Financial Statements
1
WHEREVERTV BROADCASTING CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
For the Three Months Ending March 31, | ||||||
2022 | 2021 | |||||
Revenues | $ | 3 | $ | 236 | ||
Cost of Goods Sold | 5,507 | 18,901 | ||||
Gross (Loss) Profit | (5,504) | (18,665) | ||||
Operating Expenses: | ||||||
Salaries and Employee Benefits | $ | - | $ | - | ||
Professional Fees | 31,780 | 118,068 | ||||
Interest Expense | 4,000 | 4,000 | ||||
Software Development | - | 3,500 | ||||
Contracted Services | 435 | 1,885 | ||||
Depreciation and Amortization | 3,373 | 3,993 | ||||
Rent | 16,152 | 16,053 | ||||
Telephone | 636 | 641 | ||||
Other Operating Expenses | 5,503 | 8,305 | ||||
Total Operating Expenses | 61,879 | 156,445 | ||||
Net Loss | $ | (67,383) | $ | (175,110) | ||
Loss Per Share - | ||||||
Basic and Diluted | (0.000) | (0.001) | ||||
Weighted-Average Common Shares | ||||||
Outstanding - | ||||||
Basic and Diluted | 258,296,826 | 258,296,826 | ||||
See Accompanying Notes To The Condensed Consolidated Financial Statements
2
Balance at December 31, 2020
Net Loss
Balance at December 31, 2021
Net Loss
Balance at March 31, 2022
WHEREVERTV BROADCASTING CORPORATION AND SUBSIDIARY
CONDENSED STATEMENTS OF STOCKHOLDERS' DEFICIT (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
Accumulated | ||||||||||||||||||||
Additional | Other | |||||||||||||||||||
Preferred Stock | Common Stock | Paid in | Accumulated | Comprehensive | Stockholders' | |||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | Loss | DeficitEquity | |||||||||||||
- | $ | - | 258,296,826 | $ | 25,830 | $ | 8,128,813 | $ | (7,636,580) | $ | - | $ | 518,063 | |||||||
- | - | - | - | - | (836,971) | - | (836,971) | |||||||||||||
- | $ | - | 258,296,826 | $ | 25,830 | $ | 8,128,813 | $ | (8,473,551) | $ | - | $ | (318,908) | |||||||
- | - | - | - | - | (67,383) | - | (67,383) | |||||||||||||
- | $ | - | 258,296,826 | $ | 25,830 | $ | 8,128,813 | $ | (8,540,934) | $ | - | $ | (386,291) | |||||||
See Accompanying Notes to the Condensed Consolidated Financial Statements
3
WHEREVERTV BROADCASTING CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Period Ending March 31, | |||||
2022 | 2021 | ||||
CASH FLOW FROM OPERATING ACTIVITIES | |||||
Net Loss | $ | (67,383) | $ | (175,110) | |
Adjustments to reconcile net loss to net cash | |||||
used in operations: | |||||
Depreciation | 1,261 | 1,881 | |||
Amortization | 2,112 | 2,112 | |||
Increase in Prepaid Expenses and Other Assets | - | - | |||
Increase(Decrease) in: | |||||
Accounts Payable | 3,500 | 9,000 | |||
ACCRUED INTEREST | 4,000 | 4,000 | |||
NET CASH USED IN OPERATING ACTIVITIES | $ | (56,510) | $ | (158,117) | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||||
Purchase of Furniture and Equipment | $ | - | $ | - | |
NET CASH USED FOR INVESTING ACTIVITIES | $ | - | $ | - | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||||
Increase(Decrease) in Loans From Stockholder | $ | - | $ | - | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | $ | - | $ | - | |
NET DECREASE IN CASH | $ | (56,510) | $ | (158,117) | |
CASH AT THE BEGINNING OF THE PERIOD | 73,438 | 883,636 | |||
CASH AT END OF THE PERIOD | $ | 16,928 | $ | 725,519 | |
Supplemental Disclosure of cash flow information: | |||||
Loans From Shareholders Convererted Into | |||||
Restricted Common Stock | $ | - | $ | - | |
Accrued Interest Converted into Restricted Common Stock | $ | - | $ | - | |
See Accompanying Notes To The Condensed Consolidated Financial Statements
4
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Wherevertv Broadcasting Corporation published this content on 15 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 June 2022 04:22:08 UTC.