Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NEW ZEALAND STOCK EXCHANGE  >  A2 Milk Company Ltd    ATM   NZATME0002S8

A2 MILK COMPANY LTD

(ATM)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NZD Estimates in M NZD
Fiscal Period June 201620172018201920202021
Sales3535499221 3061 6301 949
EBITDA54,6141283418524636
Operating profit (EBIT)51,8139281416521633
Pre-Tax Profit (EBT)52,3139283412513631
Net income30,490,6196287359432
P/E ratio---36,929,624,8
EPS (cts NZD )4,3012,326,339,148,758,2
Dividend per Share (cts NZD )----14,128,2
Yield----0,98%1,96%
Reference price (cts NZD )144014401440
Announcement Date08/23/2016
10:55pm
08/22/2017
09:59pm
08/21/2018
08:38pm
---
Finances - Leverage
Actuals in M NZD Estimates in M NZD
Fiscal Period June 201620172018201920202021
Debt------
Finance69,41213404467291 013
Operating income (EBITDA)54,6141283418524636
Leverage
(Debt/EBITDA)
------
Capital Expenditure1,171,652,533,954,424,53
Book Value Per Share (BVPS)18,7 cts NZD33,2 cts NZD76,0 cts NZD110 cts NZD150 cts NZD191 cts NZD
Cash Flow per Share3,00 cts NZD13,6 cts NZD31,1 cts NZD36,9 cts NZD48,5 cts NZD58,8 cts NZD
Announcement Date08/23/2016
10:55pm
08/22/2017
09:59pm
08/21/2018
08:38pm
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 10 583 M NZD -
Entreprise Value (EV) 10 136 M NZD 9 854 M NZD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 36,9x 29,6x
Capitalization / Revenue 8,11x 6,49x
EV / Revenue 7,76x 6,05x
EV / EBITDA 24,2x 18,8x
Yield (DPS / Price) - 0,98%
Price to book (Price / BVPS) 13,1x 9,63x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 31,8% 32,0%
operating Leverage (Delta EBIT / Delta Sales) 1,16x 1,02x
Net Margin (Net Profit / Revenue) 22,0% 22,0%
ROA (Net Profit / Asset) 58,7% 56,5%
ROE (Net Profit / Equities) 40,7% 36,4%
Rate of Dividend - 28,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0,30% 0,27%
Cash Flow / Sales 20,8% 21,8%
Capital Intensity (Assets / Sales) 0,37x 0,39x
Financial Leverage (Net Debt / EBITDA) -1,07x -1,39x
EPS & Dividend