Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NEW ZEALAND STOCK EXCHANGE  >  A2 Milk Company Ltd    ATM   NZATME0002S8

A2 MILK COMPANY LTD

(ATM)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 353 549 922 1 314 1 660 1 998
EBITDA 54,6 141 283 424 534 654
Operating profit (EBIT) 51,8 138 281 423 529 651
Pre-Tax Profit (EBT) 52,3 139 283 425 533 654
Net income 30,4 90,6 196 291 374 462
P/E ratio - - - 39,9x 31,6x 25,1x
EPS ( NZD ) 0,04 0,12 0,26 0,40 0,50 0,63
Dividend per Share ( NZD ) - - - - 0,02 0,17
Yield - - - - 0,15% 1,05%
Reference price ( AUD ) - - - 15,938 15,938 15,938
Announcement Date 08/23/2016
08:30pm
08/22/2017
09:32pm
08/22/2018
08:32am
- - -
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 69,4 121 340 441 778 1 145
Operating income (EBITDA) 54,6 141 283 424 534 654
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 1,17 1,65 2,53 4,27 4,84 5,44
Book Value Per Share (BVPS) ( NZD ) 0,18 0,33 0,76 1,13 1,63 2,15
Cash Flow per Share ( NZD ) 0,03 0,14 0,31 0,41 0,52 0,66
Announcement Date 08/23/2016
08:30pm
08/22/2017
09:32pm
08/22/2018
08:32am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 11 716 M AUD -
Entreprise Value (EV) 11 275 M AUD 10 938 M AUD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 39,9x 31,6x
Capitalization / Revenue 8,92x 7,06x
EV / Revenue 8,58x 6,79x
EV / EBITDA 26,6x 21,1x
Yield (DPS / Price) - 0,15%
Price to book (Price / BVPS) 14,1x 9,80x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 32,2% 31,9%
Operating Leverage (Delta EBIT / Delta Sales) 1,19x 0,96x
Net Margin (Net Profit / Revenue) 22,1% 22,5%
ROA (Net Profit / Asset) 33,3% 30,0%
ROE (Net Profit / Equities) 41,6% 36,2%
Rate of Dividend - 4,86%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0,33% 0,29%
Cash Flow / Sales 22,7% 22,9%
Capital Intensity (Assets / Sales) 0,67x 0,75x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend