Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  AbbVie Inc.    ABBV

ABBVIE INC.

(ABBV)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 28 216 32 733 33 266 35 984 38 675 41 265
EBITDA 12 452 16 358 - 18 502 20 342 20 406
Operating profit (EBIT) 12 027 14 593 15 730 17 356 18 990 20 008
Pre-Tax Profit (EBT) 7 727 5 197 8 426 - - -
Net income 5 309 5 687 7 882 10 791 12 059 12 923
P/E ratio 29,3x 25,2x 16,8x 10,3x 9,47x 9,15x
EPS ( $ ) 3,30 3,66 5,28 9,04 9,84 10,2
Dividend per Share ( $ ) 2,63 3,95 - 4,79 5,20 5,40
Yield 2,72% 4,28% - 5,14% 5,58% 5,80%
Reference price ( $ ) 96,710 92,190 88,540 93,140 93,140 93,140
Announcement Date 01/26/2018
12:51pm
01/25/2019
12:42pm
02/07/2020
12:43pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2020 (e) 2021 (e) 2022 (e)
Debt 27 579 32 249 24 609 19 008 12 830
Finance - - - - -
Operating income (EBITDA) 12 452 16 358 18 502 20 342 20 406
Leverage
(Debt/EBITDA)
2,21x 1,97x 1,33x 0,93x 0,63x
Capital Expenditure 529 638 646 852 891
Free Cash Flow (FCF) 9 431 12 789 22 106 24 245 -
Book Value Per Share (BVPS) ( $ ) 3,20 -5,46 8,17 18,5 10,1
Cash Flow per Share ( $ ) 6,21 8,68 15,8 17,7 -
Announcement Date 01/26/2018
12:51pm
01/25/2019
12:42pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 137 769 M $ -
Entreprise Value (EV) 162 378 M $ 156 776 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 10,3x 9,47x
Capitalization / Revenue 3,83x 3,56x
EV / Revenue 4,51x 4,20x
EV / EBITDA 8,78x 7,98x
Yield (DPS / Price) 5,14% 5,58%
Price to book (Price / BVPS) 11,4x 5,04x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 48,2% 49,1%
Operating Leverage (Delta EBIT / Delta Sales) 1,26x 1,26x
Net Margin (Net Profit / Revenue) 30,0% 31,2%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 292% 97,2%
Rate of Dividend 52,9% 52,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,79% 2,20%
Cash Flow / Sales 64,9% 67,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,33x 0,93x
EPS & Dividend