Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Activision Blizzard    ATVI

ACTIVISION BLIZZARD

(ATVI)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 6 599 7 156 7 262 6 367 6 927 7 485
EBITDA 2 457 2 529 2 616 2 213 2 606 2 912
Operating profit (EBIT) 2 334 2 398 2 477 2 094 2 407 2 753
Pre-Tax Profit (EBT) 1 106 1 151 1 877 1 633 1 845 2 040
Net income 966 273 1 813 1 281 1 499 1 681
P/E ratio 28,2x 176x 19,8x 33,5x 29,5x 26,6x
EPS ( $ ) 1,28 0,36 2,35 1,59 1,80 2,00
Dividend per Share ( $ ) 0,30 0,30 0,37 0,37 0,39 0,43
Yield 0,83% 0,47% 0,79% 0,69% 0,73% 0,82%
Reference price ( $ ) 36,110 63,320 46,570 53,280 53,280 53,280
Announcement Date 02/09/2017
09:10pm
02/08/2018
09:05pm
02/12/2019
09:15pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 642 - - - - -
Finance - 323 1 554 3 161 4 496 6 332
Operating income (EBITDA) 2 457 2 529 2 616 2 213 2 606 2 912
Leverage
(Debt/EBITDA)
0,67x - - - - -
Capital Expenditure 136 155 131 130 146 162
Free Cash Flow (FCF) 2 019 2 058 1 659 1 779 1 910 2 209
Book Value Per Share (BVPS) ( $ ) 12,3 12,4 14,7 16,6 18,0 20,0
Cash Flow per Share ( $ ) 3,20 3,44 3,26 2,91 2,73 3,01
Announcement Date 02/09/2017
09:10pm
02/08/2018
09:05pm
02/12/2019
09:15pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 40 933 M $ -
Entreprise Value (EV) 37 772 M $ 36 437 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 33,5x 29,5x
Capitalization / Revenue 6,43x 5,91x
EV / Revenue 5,93x 5,45x
EV / EBITDA 17,1x 14,5x
Yield (DPS / Price) 0,69% 0,73%
Price to book (Price / BVPS) 3,21x 2,96x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 32,9% 34,7%
Operating Leverage (Delta EBIT / Delta Sales) -1,25x 1,70x
Net Margin (Net Profit / Revenue) 20,1% 21,6%
ROA (Net Profit / Asset) 8,59% 8,76%
ROE (Net Profit / Equities) 12,0% 12,9%
Rate of Dividend 23,0% 21,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,04% 2,11%
Cash Flow / Sales 35,2% 30,3%
Capital Intensity (Assets / Sales) 2,34x 2,47x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend