Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Activision Blizzard    ATVI

ACTIVISION BLIZZARD

(ATVI)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 6 599 7 156 7 262 6 343 6 981 7 639
EBITDA 2 457 2 529 2 616 2 234 2 662 2 947
Operating profit (EBIT) 2 334 2 398 2 477 2 060 2 438 2 815
Pre-Tax Profit (EBT) 1 106 1 151 1 877 1 522 1 778 2 043
Net income 966 273 1 813 1 222 1 482 1 702
P/E ratio 28,2x 176x 19,8x 30,5x 26,8x 25,5x
EPS ( $ ) 1,28 0,36 2,35 1,53 1,74 1,83
Dividend per Share ( $ ) 0,30 0,30 0,37 0,37 0,39 0,44
Yield 0,83% 0,47% 0,79% 0,79% 0,83% 0,93%
Reference price ( $ ) 36,110 63,320 46,570 46,660 46,660 46,660
Announcement Date 02/09/2017
09:10pm
02/08/2018
09:05pm
02/12/2019
09:15pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 642 - - - - -
Finance - 323 1 554 3 126 4 661 6 525
Operating income (EBITDA) 2 457 2 529 2 616 2 234 2 662 2 947
Leverage
(Debt/EBITDA)
0,67x - - - - -
Capital Expenditure 136 155 131 131 152 150
Book Value Per Share (BVPS) ( $ ) 12,3 12,4 14,7 16,5 18,2 20,4
Cash Flow per Share ( $ ) 3,20 3,44 3,26 2,82 2,81 3,15
Announcement Date 02/09/2017
09:10pm
02/08/2018
09:05pm
02/12/2019
09:15pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 35 789 M $ -
Entreprise Value (EV) 32 663 M $ 31 128 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 30,5x 26,8x
Capitalization / Revenue 5,64x 5,13x
EV / Revenue 5,15x 4,68x
EV / EBITDA 14,6x 12,3x
Yield (DPS / Price) 0,79% 0,83%
Price to book (Price / BVPS) 2,82x 2,57x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 32,5% 34,9%
Operating Leverage (Delta EBIT / Delta Sales) -1,33x 1,83x
Net Margin (Net Profit / Revenue) 19,3% 21,2%
ROA (Net Profit / Asset) 8,08% 8,74%
ROE (Net Profit / Equities) 13,0% 13,1%
Rate of Dividend 24,0% 22,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,07% 2,18%
Cash Flow / Sales 34,1% 30,9%
Capital Intensity (Assets / Sales) 2,38x 2,43x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend