Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Activision Blizzard    ATVI

ACTIVISION BLIZZARD

(ATVI)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 6 599 7 156 7 262 6 368 6 928 7 491
EBITDA 2 457 2 529 2 616 2 212 2 608 2 922
Operating profit (EBIT) 2 334 2 398 2 477 2 085 2 395 2 738
Pre-Tax Profit (EBT) 1 106 1 151 1 877 1 647 1 818 1 945
Net income 966 273 1 813 1 282 1 509 1 741
P/E ratio 28,2x 176x 19,8x 34,5x 29,8x 25,4x
EPS ( $ ) 1,28 0,36 2,35 1,59 1,85 2,17
Dividend per Share ( $ ) 0,30 0,30 0,37 0,37 0,38 0,43
Yield 0,83% 0,47% 0,79% 0,67% 0,70% 0,78%
Reference price ( $ ) 36,110 63,320 46,570 54,990 54,990 54,990
Announcement Date 02/09/2017
09:10pm
02/08/2018
09:05pm
02/12/2019
09:15pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 642 - - - - -
Finance - 323 1 554 3 123 4 673 6 741
Operating income (EBITDA) 2 457 2 529 2 616 2 212 2 608 2 922
Leverage
(Debt/EBITDA)
0,67x - - - - -
Capital Expenditure 136 155 131 132 146 163
Free Cash Flow (FCF) 2 019 2 058 1 659 1 771 1 914 2 214
Book Value Per Share (BVPS) ( $ ) 12,3 12,4 14,7 16,6 18,3 20,6
Cash Flow per Share ( $ ) 3,20 3,44 3,26 2,69 2,72 3,05
Announcement Date 02/09/2017
09:10pm
02/08/2018
09:05pm
02/12/2019
09:15pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 42 247 M $ -
Entreprise Value (EV) 39 124 M $ 37 574 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 34,5x 29,8x
Capitalization / Revenue 6,63x 6,10x
EV / Revenue 6,14x 5,65x
EV / EBITDA 17,7x 15,0x
Yield (DPS / Price) 0,67% 0,70%
Price to book (Price / BVPS) 3,31x 3,00x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 32,7% 34,6%
Operating Leverage (Delta EBIT / Delta Sales) -1,28x 1,69x
Net Margin (Net Profit / Revenue) 20,1% 21,8%
ROA (Net Profit / Asset) 9,55% 8,74%
ROE (Net Profit / Equities) 12,2% 12,8%
Rate of Dividend 23,0% 20,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,07% 2,11%
Cash Flow / Sales 32,4% 30,2%
Capital Intensity (Assets / Sales) 2,11x 2,49x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend