Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Activision Blizzard    ATVI

ACTIVISION BLIZZARD

(ATVI)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 6 599 7 156 7 262 6 371 6 929 7 491
EBITDA 2 457 2 529 2 616 2 213 2 605 2 923
Operating profit (EBIT) 2 334 2 398 2 477 2 088 2 397 2 739
Pre-Tax Profit (EBT) 1 106 1 151 1 877 1 646 1 864 2 155
Net income 966 273 1 813 1 287 1 513 1 741
P/E ratio 28,2x 176x 19,8x 36,7x 31,7x 27,1x
EPS ( $ ) 1,28 0,36 2,35 1,60 1,85 2,17
Dividend per Share ( $ ) 0,30 0,30 0,37 0,37 0,38 0,43
Yield 0,83% 0,47% 0,79% 0,63% 0,65% 0,73%
Reference price ( $ ) 36,110 63,320 46,570 58,650 58,650 58,650
Announcement Date 02/09/2017
09:10pm
02/08/2018
09:05pm
02/12/2019
09:15pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 642 - - - - -
Finance - 323 1 554 3 123 4 685 6 769
Operating income (EBITDA) 2 457 2 529 2 616 2 213 2 605 2 923
Leverage
(Debt/EBITDA)
0,67x - - - - -
Capital Expenditure 136 155 131 132 146 163
Free Cash Flow (FCF) 2 019 2 058 1 659 1 774 1 924 2 226
Book Value Per Share (BVPS) ( $ ) 12,3 12,4 14,7 16,6 18,3 20,6
Cash Flow per Share ( $ ) 3,20 3,44 3,26 2,69 2,72 3,05
Announcement Date 02/09/2017
09:10pm
02/08/2018
09:05pm
02/12/2019
09:15pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 45 058 M $ -
Entreprise Value (EV) 41 935 M $ 40 374 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 36,7x 31,7x
Capitalization / Revenue 7,07x 6,50x
EV / Revenue 6,58x 6,05x
EV / EBITDA 18,9x 16,1x
Yield (DPS / Price) 0,63% 0,65%
Price to book (Price / BVPS) 3,53x 3,20x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 32,8% 34,6%
Operating Leverage (Delta EBIT / Delta Sales) -1,28x 1,69x
Net Margin (Net Profit / Revenue) 20,2% 21,8%
ROA (Net Profit / Asset) 9,55% 8,74%
ROE (Net Profit / Equities) 12,2% 12,8%
Rate of Dividend 22,9% 20,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,07% 2,11%
Cash Flow / Sales 32,4% 30,2%
Capital Intensity (Assets / Sales) 2,12x 2,50x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend