Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Altria Group    MO

ALTRIA GROUP

(MO)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 19 337 19 494 19 627 19 866 20 241 20 805
EBITDA 9 227 10 019 9 842 10 830 10 959 11 403
Operating profit (EBIT) 9 023 9 810 9 615 10 602 10 764 10 965
Pre-Tax Profit (EBT) 21 852 9 828 9 341 8 429 10 492 11 049
Net income 14 239 10 222 6 963 6 008 7 991 8 430
P/E ratio 9,29x 13,4x 13,4x 17,1x 11,6x 10,9x
EPS ( $ ) 7,28 5,31 3,68 2,94 4,31 4,60
Dividend per Share ( $ ) 2,44 2,54 3,20 3,27 3,42 3,68
Yield 3,61% 3,56% 6,48% 6,52% 6,81% 7,34%
Reference price ( $ ) 67,620 71,410 49,390 50,170 50,170 50,170
Announcement Date 02/01/2017
12:00pm
02/01/2018
12:00pm
01/31/2019
12:00pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 9 312 12 641 24 413 29 370 28 978 28 409
Finance - - - - - -
Operating income (EBITDA) 9 227 10 019 9 842 10 830 10 959 11 403
Leverage
(Debt/EBITDA)
1,01x 1,26x 2,48x 2,71x 2,64x 2,49x
Capital Expenditure 189 199 238 252 229 234
Free Cash Flow (FCF) 3 602 4 723 8 153 6 995 6 208 8 018
Book Value Per Share (BVPS) ( $ ) 6,54 8,00 7,89 5,53 6,03 6,83
Cash Flow per Share ( $ ) 1,94 2,56 4,44 3,98 4,20 4,51
Announcement Date 02/01/2017
12:00pm
02/01/2018
12:00pm
01/31/2019
12:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 93 724 M $ -
Entreprise Value (EV) 123 093 M $ 122 701 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 17,1x 11,6x
Capitalization / Revenue 4,72x 4,63x
EV / Revenue 6,20x 6,08x
EV / EBITDA 11,4x 11,2x
Yield (DPS / Price) 6,52% 6,81%
Price to book (Price / BVPS) 9,07x 8,33x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 53,4% 53,2%
Operating Leverage (Delta EBIT / Delta Sales) 8,43x 0,81x
Net Margin (Net Profit / Revenue) 30,2% 39,5%
ROA (Net Profit / Asset) 18,2% 17,6%
ROE (Net Profit / Equities) 52,7% 55,7%
Rate of Dividend 111% 79,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   1,27% 1,13%
Cash Flow / Sales 37,4% 38,8%
Capital Intensity (Assets / Sales) 1,66x 2,25x
Financial Leverage (Net Debt / EBITDA) 2,71x 2,64x
EPS & Dividend