Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Amazon.com    AMZN

AMAZON.COM

(AMZN)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 135 987 177 866 232 887 279 067 330 609 385 822
EBITDA 15 444 20 013 33 476 41 318 49 804 62 586
Operating profit (EBIT) 4 186 4 106 12 421 13 388 18 089 25 743
Pre-Tax Profit (EBT) 3 892 3 806 11 261 12 416 17 018 25 221
Net income 2 371 3 033 10 073 10 348 13 629 20 411
P/E ratio 153x 190x 74,6x 85,2x 64,1x 44,8x
EPS ( $ ) 4,90 6,15 20,1 20,6 27,3 39,1
Dividend per Share ( $ ) - - - - - -
Yield - - - - - -
Reference price ( $ ) 749,870 1 169,470 1 501,970 1 752,790 1 752,790 1 752,790
Announcement Date 02/02/2017
09:01pm
02/01/2018
09:01pm
01/31/2019
09:01pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 18 287 6 243 17 755 33 649 49 083 82 549
Operating income (EBITDA) 15 444 20 013 33 476 41 318 49 804 62 586
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 6 737 11 955 13 427 14 226 16 349 17 711
Free Cash Flow (FCF) 9 706 8 376 19 400 23 502 32 981 42 994
Book Value Per Share (BVPS) ( $ ) 40,4 57,3 88,7 115 161 212
Cash Flow per Share ( $ ) 34,0 37,4 61,4 76,8 99,4 122
Announcement Date 02/02/2017
09:01pm
02/01/2018
09:01pm
01/31/2019
09:01pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 869 028 M $ -
Entreprise Value (EV) 835 379 M $ 819 945 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 85,2x 64,1x
Capitalization / Revenue 3,11x 2,63x
EV / Revenue 2,99x 2,53x
EV / EBITDA 20,2x 16,8x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 15,2x 10,9x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 4,80% 5,47%
Operating Leverage (Delta EBIT / Delta Sales) 0,39x 1,90x
Net Margin (Net Profit / Revenue) 3,71% 4,12%
ROA (Net Profit / Asset) 6,93% 7,49%
ROE (Net Profit / Equities) 22,0% 21,2%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,10% 4,95%
Cash Flow / Sales 13,6% 14,9%
Capital Intensity (Assets / Sales) 0,54x 0,55x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend