Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Ambu    AMBU B   DK0060946788

AMBU

(AMBU B)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M DKK Estimates in M DKK
Fiscal Period September 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 2 084 2 355 2 606 3 089 3 617 4 290
EBITDA 458 555 678 785 922 1 159
Operating profit (EBIT) 356 450 563 647 753 949
Pre-Tax Profit (EBT) 326 393 465 705 689 900
Net income 250 301 337 545 531 692
P/E ratio 69,4x 78,7x 113x 48,9x 50,6x 38,8x
EPS ( DKK ) 1,03 1,24 1,36 2,20 2,12 2,77
Dividend per Share ( DKK ) 0,31 0,37 0,40 0,58 0,63 0,79
Yield 0,44% 0,38% 0,26% 0,54% 0,58% 0,73%
Reference price ( DKK ) 71,200 97,440 154,300 107,550 107,550 107,550
Announcement Date 11/08/2016
08:29am
11/09/2017
07:05am
11/13/2018
07:00am
- - -
Finances - Leverage
Actuals in M DKK Estimates in M DKK
Fiscal Period September 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 955 767 1 245 986 1 038 842
Finance - - - - - -
Operating income (EBITDA) 458 555 678 785 922 1 159
Leverage
(Debt/EBITDA)
2,09x 1,38x 1,84x 1,26x 1,13x 0,73x
Capital Expenditure 84,0 159 234 244 261 274
Book Value Per Share (BVPS) ( DKK ) 4,20 5,20 7,00 9,60 11,1 13,2
Cash Flow per Share ( DKK ) 1,53 1,90 2,20 2,40 2,30 3,60
Announcement Date 11/08/2016
08:29am
11/09/2017
07:05am
11/13/2018
07:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 26 340 M DKK -
Entreprise Value (EV) 27 326 M DKK 27 378 M DKK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 48,9x 50,6x
Capitalization / Revenue 8,53x 7,28x
EV / Revenue 8,85x 7,55x
EV / EBITDA 34,8x 29,6x
Yield (DPS / Price) 0,54% 0,58%
Price to book (Price / BVPS) 11,2x 9,67x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 21,0% 20,8%
Operating Leverage (Delta EBIT / Delta Sales) 0,81x 0,95x
Net Margin (Net Profit / Revenue) 17,6% 14,7%
ROA (Net Profit / Asset) 11,8% 10,5%
ROE (Net Profit / Equities) 26,7% 22,0%
Rate of Dividend 26,4% 29,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   7,91% 7,21%
Cash Flow / Sales 19,0% 15,6%
Capital Intensity (Assets / Sales) 1,50x 1,40x
Financial Leverage (Net Debt / EBITDA) 1,26x 1,13x
EPS & Dividend