Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Amgen    AMGN

AMGEN

(AMGN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 22 991 22 849 23 747 23 198 25 362 26 043
EBITDA 13 551 13 613 13 803 13 320 14 395 15 267
Operating profit (EBIT) 11 446 11 658 11 857 11 138 12 086 12 531
Pre-Tax Profit (EBT) 9 163 9 597 9 545 9 535 9 980 -
Net income 7 722 1 979 8 394 7 949 8 720 9 534
P/E ratio 14,3x 64,6x 15,4x 18,7x 17,0x 15,5x
EPS ( $ ) 10,2 2,69 12,6 12,9 14,2 15,6
Dividend per Share ( $ ) 4,00 4,60 5,28 5,77 6,32 6,98
Yield 2,74% 2,65% 2,71% 2,39% 2,62% 2,89%
Reference price ( $ ) 146,210 173,900 194,670 241,490 241,490 241,490
Announcement Date 02/02/2017
09:20pm
02/01/2018
09:01pm
01/29/2019
09:01pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - 4 625 19 048 22 303 20 342
Finance 3 489 7 488 - - - -
Operating income (EBITDA) 13 551 13 613 13 803 13 320 14 395 15 267
Leverage
(Debt/EBITDA)
- - 0,34x 1,43x 1,55x 1,33x
Capital Expenditure 738 700 738 670 747 785
Free Cash Flow (FCF) 9 616 9 600 10 558 10 428 10 405 11 242
Book Value Per Share (BVPS) ( $ ) 40,5 35,0 19,8 18,6 22,9 26,7
Cash Flow per Share ( $ ) 13,7 15,2 17,0 14,0 16,0 -
Announcement Date 02/02/2017
09:20pm
02/01/2018
09:01pm
01/29/2019
09:01pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 143 489 M $ -
Entreprise Value (EV) 162 537 M $ 165 793 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 18,7x 17,0x
Capitalization / Revenue 6,19x 5,66x
EV / Revenue 7,01x 6,41x
EV / EBITDA 12,2x 11,3x
Yield (DPS / Price) 2,39% 2,62%
Price to book (Price / BVPS) 13,0x 10,6x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 48,0% 47,7%
Operating Leverage (Delta EBIT / Delta Sales) -2,62x 0,91x
Net Margin (Net Profit / Revenue) 34,3% 34,4%
ROA (Net Profit / Asset) 12,7% 13,3%
ROE (Net Profit / Equities) 74,9% 76,2%
Rate of Dividend 44,7% 44,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,89% 2,94%
Cash Flow / Sales 35,9% 37,5%
Capital Intensity (Assets / Sales) 2,70x 2,58x
Financial Leverage (Net Debt / EBITDA) 1,43x 1,55x
EPS & Dividend