Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Amgen Inc.    AMGN

AMGEN INC.

(AMGN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 22 849 23 747 23 362 25 599 26 386 27 275
EBITDA 13 613 13 803 - 14 111 14 549 14 389
Operating profit (EBIT) 11 658 11 857 11 157 11 944 12 411 13 116
Pre-Tax Profit (EBT) 9 597 9 545 9 138 8 875 10 104 11 511
Net income 1 979 8 394 7 842 7 285 8 331 9 582
P/E ratio 64,6x 15,4x 18,7x 17,8x 15,6x 13,7x
EPS ( $ ) 2,69 12,6 12,9 12,5 14,3 16,3
Dividend per Share ( $ ) 4,60 5,28 5,80 6,37 6,81 7,34
Yield 2,65% 2,71% 2,41% 2,85% 3,05% 3,28%
Reference price ( $ ) 173,900 194,670 241,070 223,480 223,480 223,480
Announcement Date 02/01/2018
09:01pm
01/29/2019
09:01pm
01/30/2020
09:01pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - 4 625 20 992 21 249 18 586 3 236
Finance 7 488 - - - - -
Operating income (EBITDA) 13 613 13 803 - 14 111 14 549 14 389
Leverage
(Debt/EBITDA)
- 0,34x - 1,51x 1,28x 0,22x
Capital Expenditure 700 738 618 719 723 729
Free Cash Flow (FCF) 9 600 10 558 8 532 10 147 11 151 11 598
Book Value Per Share (BVPS) ( $ ) 35,0 19,8 16,4 24,0 30,3 40,7
Cash Flow per Share ( $ ) 15,2 17,0 15,0 15,4 16,8 -
Announcement Date 02/01/2018
09:01pm
01/29/2019
09:01pm
01/30/2020
09:01pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 131 810 M $ -
Entreprise Value (EV) 153 059 M $ 150 396 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 17,8x 15,6x
Capitalization / Revenue 5,15x 5,00x
EV / Revenue 5,98x 5,80x
EV / EBITDA 10,8x 10,5x
Yield (DPS / Price) 2,85% 3,05%
Price to book (Price / BVPS) 9,32x 7,38x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 46,7% 47,0%
Operating Leverage (Delta EBIT / Delta Sales) 0,74x 1,27x
Net Margin (Net Profit / Revenue) 28,5% 31,6%
ROA (Net Profit / Asset) 13,1% 15,8%
ROE (Net Profit / Equities) 74,1% 62,5%
Rate of Dividend 50,8% 47,7%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,81% 2,74%
Cash Flow / Sales 35,5% 37,5%
Capital Intensity (Assets / Sales) 2,17x 2,00x
Financial Leverage (Net Debt / EBITDA) 1,51x 1,28x
EPS & Dividend