Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Amgen Inc.    AMGN

AMGEN INC.

(AMGN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 22 849 23 747 23 362 25 612 26 410 27 258
EBITDA 13 613 13 803 - 14 171 14 620 14 717
Operating profit (EBIT) 11 658 11 857 11 157 11 936 12 404 13 109
Pre-Tax Profit (EBT) 9 597 9 545 9 138 8 797 9 736 11 511
Net income 1 979 8 394 7 842 7 180 8 215 9 565
P/E ratio 64,6x 15,4x 18,7x 16,4x 14,4x 12,5x
EPS ( $ ) 2,69 12,6 12,9 12,4 14,2 16,3
Dividend per Share ( $ ) 4,60 5,28 5,80 6,35 6,81 7,36
Yield 2,65% 2,71% 2,41% 3,12% 3,35% 3,62%
Reference price ( $ ) 173,900 194,670 241,070 203,500 203,500 203,500
Announcement Date 02/01/2018
09:01pm
01/29/2019
09:01pm
01/30/2020
09:01pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - 4 625 20 992 19 755 16 522 7 218
Finance 7 488 - - - - -
Operating income (EBITDA) 13 613 13 803 - 14 171 14 620 14 717
Leverage
(Debt/EBITDA)
- 0,34x - 1,39x 1,13x 0,49x
Capital Expenditure 700 738 618 718 725 728
Free Cash Flow (FCF) 9 600 10 558 8 532 10 253 10 956 11 583
Book Value Per Share (BVPS) ( $ ) 35,0 19,8 16,4 24,3 31,0 40,7
Cash Flow per Share ( $ ) 15,2 17,0 15,0 15,4 16,8 -
Announcement Date 02/01/2018
09:01pm
01/29/2019
09:01pm
01/30/2020
09:01pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 120 026 M $ -
Entreprise Value (EV) 139 781 M $ 136 548 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 16,4x 14,4x
Capitalization / Revenue 4,69x 4,54x
EV / Revenue 5,46x 5,29x
EV / EBITDA 9,86x 9,56x
Yield (DPS / Price) 3,12% 3,35%
Price to book (Price / BVPS) 8,36x 6,56x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 46,6% 47,0%
Operating Leverage (Delta EBIT / Delta Sales) 0,72x 1,26x
Net Margin (Net Profit / Revenue) 28,0% 31,1%
ROA (Net Profit / Asset) 12,8% 14,0%
ROE (Net Profit / Equities) 74,1% 62,5%
Rate of Dividend 51,2% 48,1%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,80% 2,74%
Cash Flow / Sales 35,5% 37,5%
Capital Intensity (Assets / Sales) 2,19x 2,22x
Financial Leverage (Net Debt / EBITDA) 1,39x 1,13x
EPS & Dividend