Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  INDONESIA STOCK EXCHANGE  >  Aneka Tambang Tbk PT    ANTM   ID1000106602

ANEKA TAMBANG TBK PT

(ANTM)
  Report
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B IDR Estimates in B IDR
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 9 106 12 654 25 241 29 356 32 047 35 018
EBITDA 618 1 444 2 861 2 877 3 063 3 388
Operating profit (EBIT) 8,16 601 1 853 1 828 2 014 2 250
Pre-Tax Profit (EBT) 237 454 1 266 1 402 1 505 1 719
Net income 64,8 137 874 945 1 056 1 208
P/E ratio - - - 19,1x 17,1x 14,9x
EPS ( IDR ) 3,00 5,68 36,4 39,3 43,9 50,2
Dividend per Share (  ) - - - 12,1 11,3 12,5
Yield - - - 1,62% 1,51% 1,67%
Reference price ( IDR ) - - - 750,000 750,000 750,000
Announcement Date 03/01/2017
03:24am
03/12/2018
12:28pm
03/11/2019
03:42am
- - -
Finances - Leverage
Actuals in B IDR Estimates in B IDR
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 2 281 3 848 5 622 6 835 7 625 8 167
Finance - - - - - -
Operating income (EBITDA) 618 1 444 2 861 2 877 3 063 3 388
Leverage
(Debt/EBITDA)
3,69x 2,67x 1,96x 2,38x 2,49x 2,41x
Capital Expenditure 1 219 2 352 2 144 3 325 2 274 2 451
Free Cash Flow (FCF) - -973 112 -269 539 -443 000 279 000 870 000
Book Value Per Share (BVPS) ( IDR ) 766 769 821 848 876 918
Cash Flow per Share ( IDR ) 42,3 57,4 78,0 74,8 89,0 96,9
Announcement Date 03/01/2017
03:24am
03/12/2018
12:28pm
03/11/2019
03:42am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 18 023 074 M IDR -
Entreprise Value (EV) 18 029 909 M IDR 18 030 698 M IDR
Valuation 2019e 2020e
P/E ratio (Price / EPS) 19,1x 17,1x
Capitalization / Revenue 614x 562x
EV / Revenue 614x 563x
EV / EBITDA 6 266x 5 886x
Yield (DPS / Price) 1,62% 1,51%
Price to book (Price / BVPS) 0,88x 0,86x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 6,23% 6,28%
Operating Leverage (Delta EBIT / Delta Sales) - 1,11x
Net Margin (Net Profit / Revenue) 3,22% 3,30%
ROA (Net Profit / Asset) 3,09% 3,24%
ROE (Net Profit / Equities) 4,63% 5,00%
Rate of Dividend 30,8% 25,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   11,3% 7,10%
Cash Flow / Sales 6,12% 6,68%
Capital Intensity (Assets / Sales) 1,04x 1,02x
Financial Leverage (Net Debt / EBITDA) 2,38x 2,49x
EPS & Dividend