Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Anglo American plc    AAL   GB00B1XZS820

ANGLO AMERICAN PLC

(AAL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 26 243 27 610 29 870 26 009 29 049 29 282
EBITDA 8 823 9 161 10 006 8 490 9 405 8 782
Operating profit (EBIT) 6 247 6 377 7 010 5 653 6 395 5 565
Pre-Tax Profit (EBT) 5 505 6 189 6 146 5 558 6 040 5 240
Net income 3 166 3 549 3 547 2 784 3 260 2 845
P/E ratio 6,32x 6,38x 7,73x 6,87x 5,66x 6,45x
EPS ( $ ) 2,45 2,74 2,81 2,17 2,64 2,31
Dividend per Share ( $ ) 1,02 1,00 - 0,86 1,04 0,93
Yield 6,58% 5,72% - 5,78% 6,98% 6,24%
Reference price ( $ ) 15,495 17,478 21,730 14,937 14,937 14,937
Announcement Date 02/22/2018
07:00am
02/21/2019
07:00am
02/20/2020
07:00am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 4 501 2 848 4 626 6 249 6 695 6 095
Finance - - - - - -
Operating income (EBITDA) 8 823 9 161 10 006 8 490 9 405 8 782
Leverage
(Debt/EBITDA)
0,51x 0,31x 0,46x 0,74x 0,71x 0,69x
Capital Expenditure 2 278 2 818 3 840 5 048 4 999 4 420
Free Cash Flow (FCF) 5 771 4 309 3 824 1 571 1 652 2 350
Book Value Per Share (BVPS) ( $ ) 18,0 18,6 - 21,2 22,7 24,7
Cash Flow per Share ( $ ) 6,23 5,50 - 5,04 5,92 4,52
Announcement Date 02/22/2018
07:00am
02/21/2019
07:00am
02/20/2020
07:00am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 18 275 M $ -
Entreprise Value (EV) 24 524 M $ 24 970 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 6,87x 5,66x
Capitalization / Revenue 0,70x 0,63x
EV / Revenue 0,94x 0,84x
EV / EBITDA 2,89x 2,61x
Yield (DPS / Price) 5,78% 6,98%
Price to book (Price / BVPS) 0,70x 0,66x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 21,7% 22,0%
Operating Leverage (Delta EBIT / Delta Sales) -1,50x 1,12x
Net Margin (Net Profit / Revenue) 10,7% 11,2%
ROA (Net Profit / Asset) 4,54% 4,09%
ROE (Net Profit / Equities) 9,82% 9,44%
Rate of Dividend 39,7% 39,5%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   19,4% 17,2%
Cash Flow / Sales 23,7% 24,9%
Capital Intensity (Assets / Sales) 2,36x 2,75x
Financial Leverage (Net Debt / EBITDA) 0,74x 0,71x
EPS & Dividend