Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Bruxelles  >  Anheuser-Busch InBev    ABI   BE0974293251

ANHEUSER-BUSCH INBEV

(ABI)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 45 517 56 444 54 619 55 400 57 308 59 853
EBITDA 16 753 22 084 22 080 23 120 24 114 25 508
Operating profit (EBIT) 13 276 17 814 17 821 18 473 19 396 20 551
Pre-Tax Profit (EBT) 4 334 11 075 8 530 15 879 15 250 16 862
Net income 1 241 7 996 4 368 10 925 9 940 10 930
P/E ratio 147x 27,5x 29,9x 17,9x 19,2x 17,3x
EPS ( $ ) 0,72 4,06 2,21 5,30 4,95 5,47
Dividend per Share ( $ ) 3,79 4,39 2,05 2,00 2,02 2,06
Yield 3,58% 3,93% 3,10% 2,10% 2,13% 2,17%
Reference price ( $ ) 105,738 111,724 66,159 94,964 94,964 94,964
Announcement Date 03/02/2017
03:40am
03/01/2018
06:00am
02/28/2019
06:00am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 108 505 104 723 102 753 96 852 86 844 78 441
Finance - - - - - -
Operating income (EBITDA) 16 753 22 084 22 080 23 120 24 114 25 508
Leverage
(Debt/EBITDA)
6,48x 4,74x 4,65x 4,19x 3,60x 3,08x
Capital Expenditure 4 979 4 124 4 649 4 454 4 665 4 857
Book Value Per Share (BVPS) ( $ ) 36,9 37,5 33,0 36,0 39,2 42,5
Cash Flow per Share ( $ ) 5,76 7,83 7,42 7,84 8,95 9,23
Announcement Date 03/02/2017
03:40am
03/01/2018
06:00am
02/28/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 186 070 M $ -
Entreprise Value (EV) 282 922 M $ 272 913 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 17,9x 19,2x
Capitalization / Revenue 3,36x 3,25x
EV / Revenue 5,11x 4,94x
EV / EBITDA 12,2x 11,7x
Yield (DPS / Price) 2,10% 2,13%
Price to book (Price / BVPS) 2,64x 2,42x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 33,3% 33,8%
Operating Leverage (Delta EBIT / Delta Sales) 2,56x 1,45x
Net Margin (Net Profit / Revenue) 19,7% 17,3%
ROA (Net Profit / Asset) 5,12% 5,12%
ROE (Net Profit / Equities) 14,8% 13,7%
Rate of Dividend 37,7% 40,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   8,04% 8,14%
Cash Flow / Sales 27,7% 30,6%
Capital Intensity (Assets / Sales) 3,85x 3,39x
Financial Leverage (Net Debt / EBITDA) 4,19x 3,60x
EPS & Dividend