Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Bruxelles  >  Anheuser-Busch Interbrew       BE0003793107

ANHEUSER-BUSCH INTERBREW

My previous session
Most popular
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales43 60445 51756 44454 41355 31457 756
EBITDA16 83916 75322 08421 97022 63923 935
Operating profit (EBIT)13 76813 27617 81417 75718 36019 420
Pre-Tax Profit (EBT)12 4614 33411 07411 13214 49215 858
Net income8 2731 2417 9966 1019 21910 175
P/E ratio25,014727,524,416,514,9
EPS ( $ )4,960,724,063,174,695,20
Dividend per Share ( $ )3,993,984,062,282,212,28
Yield3,22%3,77%3,63%2,94%2,86%2,94%
Reference price ( $ )124.22105.738111.72477.343377.343377.3433
Announcement Date02/25/2016
06:00am
03/02/2017
07:03am
03/01/2018
06:15am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt42 488108 505104 723101 86695 77689 038
Finance------
Operating income (EBITDA)16 83916 75322 08421 97022 63923 935
Leverage
(Debt/EBITDA)
2,52x6,48x4,74x4,64x4,23x3,72x
Capital Expenditure4 7494 9794 7414 1344 1644 454
Book Value Per Share (BVPS)26,2 $44,4 $37,5 $38,6 $41,0 $44,3 $
Cash Flow per Share8,47 $5,89 $7,68 $6,79 $7,86 $8,73 $
Announcement Date02/25/2016
06:00am
03/02/2017
07:03am
03/01/2018
06:15am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 130 973 M$ -
Entreprise Value (EV) 232 839 M$ 226 748 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 24,4x 16,5x
Capitalization / Revenue 2,41x 2,37x
EV / Revenue 4,28x 4,10x
EV / EBITDA 10,6x 10,0x
Yield (DPS / Price) 2,94% 2,86%
Price to book (Price / BVPS) 2,01x 1,89x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 32,6% 33,2%
operating Leverage (Delta EBIT / Delta Sales) -0,09x 2,05x
Net Margin (Net Profit / Revenue) 11,2% 16,7%
ROA (Net Profit / Asset) 5,16% 5,82%
ROE (Net Profit / Equities) 9,88% 12,7%
Rate of Dividend 71,9% 47,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   7,60% 7,53%
Cash Flow / Sales 24,4% 27,8%
Capital Intensity (Assets / Sales) 2,17x 2,87x
Financial Leverage (Net Debt / EBITDA) 4,64x 4,23x
EPS & Dividend