Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Anthem, Inc.    ANTM

ANTHEM, INC.

(ANTM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 89 061 91 341 103 141 117 200 128 310 141 219
EBITDA 6 299 7 174 7 862 8 962 9 420 11 327
Operating profit (EBIT) 5 577 6 405 7 067 8 308 8 901 10 003
Pre-Tax Profit (EBT) 3 964 5 068 5 985 7 113 7 638 8 909
Net income 3 843 3 750 4 807 5 378 6 131 7 078
P/E ratio 15,7x 18,5x 16,4x 11,5x 10,1x 8,47x
EPS ( $ ) 14,4 14,2 18,5 21,1 24,0 28,6
Dividend per Share ( $ ) 2,70 3,00 3,20 3,72 4,01 4,14
Yield 1,20% 1,14% 1,06% 1,53% 1,66% 1,71%
Reference price ( $ ) 225,010 262,630 302,030 242,460 242,460 242,460
Announcement Date 01/31/2018
11:00am
01/30/2019
11:00am
01/29/2020
11:00am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 16 323 15 881 15 499 14 685 11 232 6 131
Finance - - - - - -
Operating income (EBITDA) 6 299 7 174 7 862 8 962 9 420 11 327
Leverage
(Debt/EBITDA)
2,59x 2,21x 1,97x 1,64x 1,19x 0,54x
Capital Expenditure 790 1 208 1 077 1 296 1 343 1 512
Free Cash Flow (FCF) 3 395 2 619 4 984 4 767 5 977 7 701
Book Value Per Share (BVPS) ( $ ) 99,0 108 122 139 156 180
Cash Flow per Share ( $ ) 15,6 14,5 23,3 25,6 31,5 35,7
Announcement Date 01/31/2018
11:00am
01/30/2019
11:00am
01/29/2020
11:00am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 61 133 M $ -
Entreprise Value (EV) 75 818 M $ 72 365 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 11,5x 10,1x
Capitalization / Revenue 0,52x 0,48x
EV / Revenue 0,65x 0,59x
EV / EBITDA 8,46x 8,05x
Yield (DPS / Price) 1,53% 1,66%
Price to book (Price / BVPS) 1,75x 1,55x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 7,09% 6,94%
Operating Leverage (Delta EBIT / Delta Sales) 1,29x 0,75x
Net Margin (Net Profit / Revenue) 4,59% 4,78%
ROA (Net Profit / Asset) 7,07% 7,17%
ROE (Net Profit / Equities) 16,9% 16,1%
Rate of Dividend 17,6% 16,8%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,11% 1,05%
Cash Flow / Sales 5,51% 6,19%
Capital Intensity (Assets / Sales) 0,65x 0,67x
Financial Leverage (Net Debt / EBITDA) 1,64x 1,19x
EPS & Dividend