Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Anthem, Inc.    ANTM

ANTHEM, INC.

(ANTM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 89 061 91 341 103 141 117 666 128 876 141 524
EBITDA 6 299 7 174 7 862 9 073 9 734 -
Operating profit (EBIT) 5 577 6 405 7 067 8 446 9 265 9 851
Pre-Tax Profit (EBT) 3 964 5 068 5 985 7 220 7 829 8 962
Net income 3 843 3 750 4 807 5 444 6 227 7 030
P/E ratio 15,7x 18,5x 16,4x 9,91x 8,70x 7,37x
EPS ( $ ) 14,4 14,2 18,5 21,3 24,3 28,7
Dividend per Share ( $ ) 2,70 3,00 3,20 3,72 4,01 4,14
Yield 1,20% 1,14% 1,06% 1,76% 1,90% 1,96%
Reference price ( $ ) 225,010 262,630 302,030 211,390 211,390 211,390
Announcement Date 01/31/2018
11:00am
01/30/2019
11:00am
01/29/2020
11:00am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 16 323 15 881 15 499 14 634 11 194 5 834
Finance - - - - - -
Operating income (EBITDA) 6 299 7 174 7 862 9 073 9 734 -
Leverage
(Debt/EBITDA)
2,59x 2,21x 1,97x 1,61x 1,15x -
Capital Expenditure 790 1 208 1 077 1 298 1 346 1 512
Free Cash Flow (FCF) 3 395 2 619 4 984 5 309 6 037 7 791
Book Value Per Share (BVPS) ( $ ) 99,0 108 122 139 157 182
Cash Flow per Share ( $ ) 15,6 14,5 23,3 26,0 31,7 35,7
Announcement Date 01/31/2018
11:00am
01/30/2019
11:00am
01/29/2020
11:00am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 53 299 M $ -
Entreprise Value (EV) 67 933 M $ 64 493 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 9,91x 8,70x
Capitalization / Revenue 0,45x 0,41x
EV / Revenue 0,58x 0,53x
EV / EBITDA 7,49x 6,98x
Yield (DPS / Price) 1,76% 1,90%
Price to book (Price / BVPS) 1,52x 1,35x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 7,18% 7,19%
Operating Leverage (Delta EBIT / Delta Sales) 1,39x 1,02x
Net Margin (Net Profit / Revenue) 4,63% 4,83%
ROA (Net Profit / Asset) 7,14% 7,28%
ROE (Net Profit / Equities) 17,1% 16,3%
Rate of Dividend 17,4% 16,5%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,10% 1,04%
Cash Flow / Sales 5,58% 6,21%
Capital Intensity (Assets / Sales) 0,65x 0,66x
Financial Leverage (Net Debt / EBITDA) 1,61x 1,15x
EPS & Dividend