Cautionary Notice Regarding Forward-Looking Statements



This report contains "forward-looking statements" - that is, statements related
to future, not past, events. In this context, forward-looking statements often
address our expected future business and financial performance, and often
contain words such as "should," "appears," "expects," "anticipates," "intends,"
"plans," "believes," "seeks," or "will." Forward-looking statements by their
nature address matters that are, to different degrees, uncertain. For us,
particular uncertainties arise from the impact of the current COVID-19 virus
outbreak and the evolving response thereto; from changes in the demand for our
coal by the domestic electric generation and steel industries; from legislation
and regulations relating to the Clean Air Act and other environmental
initiatives; from competition within our industry and with producers of
competing energy sources; from our ability to successfully acquire or develop
coal reserves; from operational, geological, permit, labor and weather-related
factors, from the Tax Cuts and Jobs Act and other tax reforms; from the effects
of foreign and domestic trade policies, actions or disputes; from fluctuations
in the amount of cash we generate from operations which could impact, among
other things, our ability to resume paying dividends in the future or repurchase
shares; from our ability to successfully integrate the operations that we
acquire; from our ability to complete the joint venture transaction with Peabody
Energy Corporation ("Peabody") in a timely manner, including obtaining
regulatory approvals and satisfying other closing conditions; from our ability
to achieve the expected synergies from the joint venture; from our ability to
successfully integrate the operations of certain mines in the joint venture; and
from numerous other matters of national, regional and global scale, including
those of a political, economic, business, competitive or regulatory nature.
These uncertainties may cause our actual future results to be materially
different than those expressed in our forward-looking statements. We do not
undertake to update our forward-looking statements, whether as a result of new
information, future events or otherwise, except as may be required by law. For a
more detailed description of some of the risks and uncertainties that may affect
our future results, you should see the "Risk Factors" in Item 1A of our Annual
Report on Form 10-K for the year ended December 31, 2019 and subsequent
Form 10-Q filings.

COVID-19


In the first quarter of 2020, the COVID-19 virus emerged as a global level
pandemic. The still evolving responses to the COVID-19 outbreak include actions
that have a significant impact on the domestic and global economies, including
travel restrictions, gathering bans, stay home orders, and many other
restrictive measures. All of our operations have been classified as essential in
the states in which we operate. We have instituted many policies and procedures
to protect our employees during the COVID-19 outbreak. These policies and
procedures include, but are not limited to, staggering shift times to limit the
number of people in common areas at one time, limiting meetings and meeting
sizes, continual cleaning and disinfecting of high touch and high traffic areas
including door handles, bath rooms, bath houses, access elevators, mining
equipment, and other areas, limiting contractor access to our properties,
eliminating business travel, and instituting work from home for administrative
employees. We plan to keep these policies and procedures in place and
continually evaluate further enhancements for as long as necessary. We recognize
that the COVID-19 outbreak and responses thereto will also impact both our
customers and suppliers. To date we have not had any significant issues with
critical suppliers, but we continue to communicate with them and closely monitor
their developments to ensure we have access to the goods and services required
to maintain our operations and continue our Leer South development. At this time
we believe our customers are reacting in various ways and to varying degrees to
declining demand for their products. We have received force majeure letters from
certain of our customers, primarily related to our thermal segments. However, no
contracted shipments have been cancelled at this time. Our current view of our
customer demand situation is discussed in greater detail in the "Overview"

section below.

                                       25

  Table of Contents

Overview

Our results for the first quarter of 2020 were impacted by continued weakness in
metallurgical and thermal coal markets. Demand driven weakness in metallurgical
coal markets that emerged in the second half of 2019 persisted in the first
quarter of 2020, as global economic growth was regionally uneven but generally
slowed and increasingly impacted by the COVID-19 outbreak as the quarter
progressed. Declining margins for steel producers resulted in production
curtailments, particularly in Europe, that have negatively impacted spot demand
for coking coal as well as prompt and forward coking coal prices. We believe the
ongoing softness in coking coal pricing is demand driven, and that higher cost
marginal production sources are pressured at current prompt and forward pricing
levels. Furthermore, recent actions taken to combat the spread of the COVID-19
virus across many regions of the global economy will likely significantly reduce
demand for steel and steel making raw materials including coking coal for at
least the immediate future and possibly much longer. On the supply side,
significant coking coal mine idlings have been announced in reaction to the
COVID-19 virus outbreak, particularly in North America. The duration of these
idlings is highly uncertain. At this time, given our low cost structure and low
coking coal inventories, we have not idled any of our coking coal operations.
Until balance between demand destruction and the ongoing production response
occurs, spot demand and prompt and forward pricing for coking coal will likely
remain under pressure. Longer term, we believe continued limited global capital
investment in new coking coal production capacity, economic pressure on higher
cost production sources, and production responses to the virus outbreak will
provide support to coking coal markets when demand returns to the steel
production supply chain.

Demand for domestic thermal coal in the current quarter came under significant
pressure due to warmer than normal winter season temperatures, historically low
natural gas prices, and the continued increase in renewable generation sources,
particularly wind. Current quarter natural gas pricing reached historically low
levels displacing coal fired generation in most regions of the country.
Production levels of the competing fuel remain at or near all-time highs and
storage levels are significantly above this time last year. At the same time,
generator coal stockpiles are again above historically normal levels based
on days of burn. International thermal coal market pricing remained at depressed
levels that are uneconomic for all of our thermal operations. Additionally, late
in the current quarter we temporarily idled our Viper mine due to failure of the
operation's primary customer to take deliveries due to generating unit issues
and a weak power market. We are currently working with this customer to restart
deliveries as soon as possible. Similar to metallurgical markets discussed
above, recent actions taken to combat the spread of the COVID-19 virus across
many regions of the national and global economy, have reduced and will likely
continue to significantly reduce thermal coal demand and supply. As a result, we
expect domestic thermal markets to remain challenged.

Results of Operations

Three Months Ended March 31, 2020 and 2019

Revenues. Our revenues include sales to customers of coal produced at our operations and coal purchased from third parties. Transportation costs are included in cost of coal sales and amounts billed by us to our customers for transportation are included in revenues.

Coal Sales. The following table summarizes information about our coal sales during the three months ended March 31, 2020 and 2019:




                        Three Months Ended March 31,
                2020         2019        (Decrease) / Increase
                               (In thousands)
Coal sales    $ 405,232    $ 555,183    $             (149,951)
Tons sold        16,980       20,725                    (3,745)




On a consolidated basis, coal sales in the first quarter of 2020 were
approximately $150.0 million or 27.0% less than in the first quarter of 2019,
while tons sold decreased approximately 3.7 million tons or 18.1%. Coal sales
from Metallurgical operations decreased approximately $70.6 million due to
decreased pricing. Powder River Basin coal sales decreased approximately $34.3
million due to decreased volume, and Other Thermal coal sales decreased
approximately $54.2 million due to decreased volume and pricing. In the prior
year quarter, our Coal Mac operation in our Other

                                       26

Table of Contents



Thermal Segment, which was sold in December 2019, provided approximately $24.3
million in coal sales and 0.5 million tons sold. See discussion in "Operational
Performance" for further information about segment results.

Costs, expenses and other. The following table summarizes costs, expenses and
other components of operating income during the three months ended March 31,
2020 and 2019:


                                                        Three Months Ended March 31,
                                                                                 Increase
                                                                                (Decrease)
                                                                                  in Net
                                                      2020          2019          Income
                                                                (In thousands)
Cost of sales (exclusive of items shown
separately below)                                  $  374,999    $  438,471     $    63,472
Depreciation, depletion and amortization               31,308        25,273

(6,035)


Accretion on asset retirement obligations               5,006         5,137             131
Amortization of sales contracts, net                        -            65              65
Change in fair value of coal derivatives and
coal trading activities, net                              743      (12,981)

(13,724)


Selling, general and administrative expenses           22,745        24,089

1,344


Costs related to proposed joint venture with
Peabody Energy                                          3,664             -

(3,664)


Severance costs related to voluntary separation
plan                                                    5,828             -

(5,828)


Gain on property insurance recovery related to
Mountain Laurel longwall                              (9,000)             -

9,000


Other operating income, net                           (6,170)       (1,650)

4,520


Total costs, expenses and other                    $  429,123    $  478,404
$     49,281




Cost of sales. Our cost of sales for the first quarter of 2020 decreased
approximately $63.5 million or 14.5% versus the first quarter of 2019. In the
prior year quarter, our Coal Mac operation, which was sold in December 2019,
accounted for approximately $25.9 million in cost of sales. The decline in cost
of sales at ongoing operations consists primarily of reduced repairs and
supplies costs of approximately $21.7 million, transportation costs of
approximately $16.4 million, and operating taxes and royalties of approximately
$9.4 million. These cost decreases were partially offset by increased purchased
coal cost of approximately $8.6 million. See discussion in "Operational
Performance" for further information about segment results.

Depreciation, depletion, and amortization. The increase in depreciation, depletion, and amortization in the first quarter of 2020 versus the first quarter of 2019 is primarily due to increased depletion in our Metallurgical segment.


Change in fair value of coal derivatives and coal trading activities, net. The
significant benefit in the first quarter of 2019 is primarily related to
mark-to-market gains on coal derivatives that we had entered to hedge our price
risk for anticipated international thermal coal shipments.

Selling, general and administrative expenses. Selling, general and
administrative expenses in the first quarter of 2020 decreased versus the first
quarter of 2019 due primarily to decreased compensation costs of approximately
$1.3 million.

Costs related to proposed joint venture with Peabody Energy. On June 18, 2019,
we entered into a definitive implementation agreement (the "Implementation
Agreement") with Peabody, to establish a joint venture that will combine the
companies' Powder River Basin and Colorado mining operations. All costs
associated with execution of the Implementation Agreement are reflected herein.
For further information on our proposed joint venture with Peabody Energy see
Note 3, "Joint Venture with Peabody Energy" to the Condensed Consolidated
Financial Statements.

Severance costs related to voluntary separation plan (VSP). In the current
quarter we recorded $5.8 million of employee severance expense related to a
voluntary separation package that was accepted by 53 employees of the corporate
staff. For further information on our VSP costs see Note 5, "Severance Costs
related to Voluntary Separation Plan" to the Condensed Consolidated Financial
Statements.

Gain on property insurance recovery related to Mountain Laurel longwall. In the
current quarter we recorded a $9.0 million benefit for the initial insurance
proceeds related to the loss of certain longwall shields at our Mountain Laurel

                                       27

  Table of Contents

operation in November of 2019. For further information on our gain on property
insurance recovery related to Mountain Laurel longwall see Note 4, "Insurance
Recovery related to Mountain Laurel longwall" to the Condensed Consolidated
Financial Statements.

Other operating income, net. The increased benefit from other operating income, net in the first quarter of 2020 versus the first quarter of 2019 consists primarily of the favorable impact of certain coal derivative settlements of approximately $6.0 million and increased income from equity investments of approximately $1.7 million, partially offset by the unfavorable impact of mark-to-market movement on heating oil derivatives of approximately $1.7 million, and reduced transloading income of approximately $1.2 million.

Nonoperating (expenses) income. The following table summarizes our nonoperating expense during the three months ended March 31, 2020 and 2019:




                                                        Three Months Ended March 31,
                                                                                   Increase
                                                                                  (Decrease)
                                                   2020             2019         in Net Income
                                                                (In thousands)
Non-service related pension and
postretirement benefit costs                   $    (1,096)     $    (1,766)    $           670
Reorganization items, net                                26               87               (61)
Total nonoperating (expenses) income           $    (1,070)     $    (1,679)    $           609



Non-service related pension and postretirement benefit costs. The reduction in non-service related pension and postretirement benefit costs in the first quarter of 2020 versus the first quarter of 2019 is primarily due to postretirement benefit gain amortization in the first quarter of 2020.



Provision for (benefit from) income taxes. The following table summarizes our
Provision for (benefit from) income taxes during the three months ended March
31, 2020 and 2019:


                                                           Three Months Ended March 31,
                                                                                  Increase (Decrease)
                                                 2020              2019              in Net Income
                                                                  (In thousands)

Provision for (benefit from) income taxes $ (1,791) $ 70 $

               1,861




See Note 12, "Income Taxes," to the Condensed Consolidated Financial Statements for a reconciliation of the federal income tax provision (benefit) at the statutory rate to the actual provision for (benefit from) income taxes.

Operational Performance

Three Months Ended March 31, 2020 and 2019


Our mining operations are evaluated based on Adjusted EBITDA, per-ton cash
operating costs (defined as including all mining costs except depreciation,
depletion, amortization, accretion on asset retirements obligations, and
pass-through transportation expenses), and on other non-financial measures, such
as safety and environmental performance. Adjusted EBITDA is defined as net
income (loss) attributable to the Company before the effect of net interest
expense, income taxes, depreciation, depletion and amortization, the
amortization of sales contracts, the accretion on asset retirement obligations
and nonoperating expenses. Adjusted EBITDA may also be adjusted for items that
may not reflect the trend of future results by excluding transactions that are
not indicative of our core operating performance. Adjusted EBITDA is not a
measure of financial performance in accordance with generally accepted
accounting principles, and items excluded from Adjusted EBITDA are significant
in understanding and assessing our financial condition. Therefore, Adjusted
EBITDA should not be considered in isolation, nor as an alternative to net
income (loss), income (loss) from operations, cash flows from operations or as a
measure of our profitability, liquidity or performance under generally accepted
accounting principles. Furthermore, analogous measures are used by industry
analysts and investors to evaluate the Company's operating performance.
Investors should be aware that our presentation of Adjusted EBITDA may not be
comparable to similarly titled measures used by other companies.

                                       28

Table of Contents

The following table shows results by operating segment for the three months ended March 31, 2020 and March 31, 2019.




                                     Three Months Ended March 31,
                                     2020         2019       Variance
Powder River Basin
Tons sold (in thousands)              14,172      17,141       (2,969)
Coal sales per ton sold           $    12.32    $  12.18    $     0.14
Cash cost per ton sold            $    12.45    $  10.98    $   (1.47)
Cash margin per ton sold          $   (0.13)    $   1.20    $   (1.33)
Adjusted EBITDA (in thousands)    $    (582)    $ 20,583    $ (21,165)
Metallurgical
Tons sold (in thousands)               1,779       1,793          (14)
Coal sales per ton sold           $    82.35    $ 118.22    $  (35.87)
Cash cost per ton sold            $    58.42    $  67.27    $     8.85
Cash margin per ton sold          $    23.93    $  50.95    $  (27.02)
Adjusted EBITDA (in thousands)    $   42,720    $ 91,534    $ (48,814)
Other Thermal
Tons sold (in thousands)                 743       1,686         (943)
Coal sales per ton sold           $    34.32    $  38.58    $   (4.26)
Cash cost per ton sold            $    36.61    $  35.28    $   (1.33)

Cash margin per ton sold $ (2.29) $ 3.30 $ (5.59) Adjusted EBITDA (in thousands) $ (1,320) $ 6,119 $ (7,439)






This table reflects numbers reported under a basis that differs from U.S. GAAP.
See "Reconciliation of Non-GAAP measures" below for explanation and
reconciliation of these amounts to the nearest GAAP measures. Other companies
may calculate these per ton amounts differently, and our calculation may not be
comparable to other similarly titled measures.

Powder River Basin - Adjusted EBITDA for the three months ended March 31, 2020
decreased versus the three months ended March 31, 2019, due to decreased volume
versus the prior year quarter. Pricing increased slightly, and cash cost per ton
sold increased significantly driven by the decrease in volume and the Federal
reimposition of a higher Federal Black Lung Excise Tax rate. Pricing in the
current quarter benefitted from our ability to recoup the reimposition of the
higher Federal Black Lung Excise Tax rate under certain of our term supply
contracts. The volume decline was primarily due to low natural gas pricing and
continued growth of renewable generation sources, particularly wind. Natural gas
pricing reached historical lows during the current quarter as relatively mild
winter temperatures, record or near record production levels, and increasing
storage levels combined to drive the pricing for the competing fuel
significantly lower. By late in the current quarter we were also experiencing
reduced electric generation related to demand destruction due to restrictive
responses taken to combat the spread of the COVID-19 virus. We expect this
demand destruction to continue and possibly accelerate until such responses to
control the spread of the virus can be rolled back or mitigated.

In 2019 the Federal Black Lung Excise Tax rate reverted to the pre-1986 rates.
For 2020, Congress reimposed the higher 1986 to 2018 rates of $0.55 per ton sold
or 4.4% of gross selling price on all domestic sales. For 2019, the Federal
Black Lung Excise Tax rate for surface mines was $0.25 per ton or 2% of gross
selling price on all domestic sales.

Metallurgical - Adjusted EBITDA for the three months ended March 31, 2020
decreased from the three months ended March 31, 2019 due to the decline in
coking coal pricing discussed in the "Overview" section above, partially offset
by decreased cash cost per ton sold. The cost decrease was driven by an increase
in the percentage of segment tons sold from our low cost Leer mine in the
current year quarter. Additionally, operating tax and royalty costs declined in
the current quarter due to lower pricing and a severance tax credit. Impacts to
our metallurgical segment in the current quarter from actions taken to combat
the spread of the COVID-19 virus were minimal. However, we believe these actions
have caused significant demand destruction to the steel making supply chain and
also a production response from higher cost coking coal producers, particularly
in North America.

                                       29

  Table of Contents

Our Metallurgical segment sold 1.5 million tons of coking coal and 0.2 million
tons of associated thermal coal in the three months ended March 31, 2020,
compared to 1.5 million tons of coking coal and 0.3 million tons of associated
thermal coal in the three months ended March 31, 2019. Longwall operations
accounted for approximately 65% of our shipment volume in the three months ended
March 31, 2020 compared to approximately 69% of our shipment volume in the
three months ended March 31, 2019.

Other Thermal - Adjusted EBITDA for the three months ended March 31, 2020
decreased versus the three months ended March 31, 2019 due to reduced sales
volume, decreased pricing, and increased cash cost per tons sold. All of these
metrics are impacted by the inclusion of our former Coal Mac operation, which
was sold in December 2019, in the prior year quarter. Coal Mac provided
approximately 0.5 million tons sold in the prior year quarter. Tons sold from
ongoing operations declined approximately 0.5 million tons as low natural gas
pricing, increased renewable generation, and uneconomic international pricing
impacted volume. In addition, as discussed in the "Overview" section above, we
have temporarily idled our Viper mine due to nonperformance of the mine's
primary customer. We are working with the customer to restart deliveries. As
discussed in the Powder River Basin section above, demand destruction related to
reduced electric generation due to actions taken to combat the spread of the
COVID-19 virus are expected to continue and possibly accelerate until these
actions can be rolled back or mitigated.

Reconciliation of Non-GAAP measures

Segment coal sales per ton sold



Non-GAAP Segment coal sales per ton sold is calculated as segment coal sales
revenues divided by segment tons sold. Segment coal sales revenues are adjusted
for transportation costs, and may be adjusted for other items that, due to
generally accepted accounting principles, are classified in "other income" on
the statement of operations, but relate to price protection on the sale of coal.
Segment coal sales per ton sold is not a measure of financial performance in
accordance with generally accepted accounting principles. We believe segment
coal sales per ton sold provides useful information to investors as it better
reflects our revenue for the quality of coal sold and our operating results by
including all income from coal sales. The adjustments made to arrive at these
measures are significant in understanding and

                                       30

Table of Contents



assessing our financial condition. Therefore, segment coal sales revenues should
not be considered in isolation, nor as an alternative to coal sales revenues
under generally accepted accounting principles.




                                           Powder River                          Other      Idle and

Three Months Ended March 31, 2020             Basin          Metallurgical      Thermal       Other       Consolidated
(In thousands)
GAAP Revenues in the consolidated
statements of operations                  $      178,460    $       182,654    $  31,736    $  12,382    $      405,232
Less: Adjustments to reconcile to
Non-GAAP Segment coal sales revenue
Coal risk management derivative
settlements classified in "other
income"                                                -              (261)      (1,328)            -           (1,589)
Coal sales revenues from idled or
otherwise disposed operations and pass
through agreements not included in
segments                                               -                  -            -       12,349            12,349
Transportation costs                               3,918             36,388        7,555           33            47,894
Non-GAAP Segment coal sales revenues      $      174,542    $       146,527
$  25,509    $       -    $      346,578
Tons sold                                         14,172              1,779          743
Coal sales per ton sold                   $        12.32    $         82.35    $   34.32





                                           Powder River                         Other       Idle and

Three Months Ended March 31, 2019             Basin          Metallurgical     Thermal       Other        Consolidated
(In thousands)
GAAP Revenues in the consolidated
statements of operations                  $      212,729    $       253,262    $ 85,978    $    3,214    $      555,183
Less: Adjustments to reconcile to
Non-GAAP Segment coal sales revenue
Coal risk management derivative
settlements classified in "other
income"                                                -                  -       2,044             -             2,044
Coal sales revenues from idled or
otherwise disposed operations and pass
through agreements not included in
segments                                               -                  -           -         3,214             3,214
Transportation costs                               4,006             41,298      18,882             -            64,186
Non-GAAP Segment coal sales revenues      $      208,723    $       211,964    $ 65,052             -    $      485,739
Tons sold                                         17,141              1,793

1,686


Coal sales per ton sold                   $        12.18    $        118.22
$  38.58

Segment cash cost per ton sold


Non-GAAP Segment cash cost per ton sold is calculated as segment cash cost of
coal sales divided by segment tons sold. Segment cash cost of coal sales is
adjusted for transportation costs, and may be adjusted for other items that, due
to generally accepted accounting principles, are classified in "other income" on
the statement of operations, but relate directly to the costs incurred to
produce coal. Segment cash cost per ton sold is not a measure of financial
performance in accordance with generally accepted accounting principles. We
believe segment cash cost per ton sold better reflects our controllable costs
and our operating results by including all costs incurred to produce coal. The
adjustments made to arrive at these measures are significant in understanding
and assessing our financial condition. Therefore, segment cash

                                       31

Table of Contents

cost of coal sales should not be considered in isolation, nor as an alternative to cost of sales under generally accepted accounting principles.




                                           Powder River                         Other      Idle and
Three Months Ended March 31, 2020             Basin          Metallurgical     Thermal       Other       Consolidated
(In thousands)
GAAP Cost of sales in the consolidated
statements of operations                  $      179,617    $       140,331    $ 34,770    $  20,281    $      374,999
Less: Adjustments to reconcile to
Non-GAAP Segment cash cost of coal
sales
Diesel fuel risk management derivative
settlements classified in "other
income"                                            (686)                  -           -            -             (686)
Transportation costs                               3,918             36,388       7,555           33            47,894
Cost of coal sales from idled or
otherwise disposed operations and pass
through agreements not included in
segments                                               -                  -           -       17,885            17,885
Other (operating overhead, certain
actuarial, etc.)                                       -                  -           -        2,363             2,363
Non-GAAP Segment cash cost of coal
sales                                            176,385            103,943      27,215            -           307,543
Tons sold                                         14,172              1,779

743


Cash Cost Per Ton Sold                    $        12.45    $         58.42
$  36.61





                                           Powder River                         Other       Idle and

Three Months Ended March 31, 2019             Basin          Metallurgical     Thermal       Other        Consolidated
(In thousands)
GAAP Cost of sales in the consolidated
statements of operations                  $      191,648    $       161,911    $ 78,366    $    6,546    $      438,471
Less: Adjustments to reconcile to
Non-GAAP Segment cash cost of coal
sales
Diesel fuel risk management derivative
settlements classified in "other
income"                                            (638)                  -           -             -             (638)
Transportation costs                               4,006             41,298      18,882             -            64,186
Cost of coal sales from idled or
otherwise disposed operations and pass
through agreements not included in
segments                                               -                  -           -         4,239             4,239
Other (operating overhead, certain
actuarial, etc.)                                       -                  -           -         2,307             2,307
Non-GAAP Segment cash cost of coal
sales                                     $      188,280            120,613      59,484             -           368,377
Tons sold                                         17,141              1,793       1,686
Cash Cost Per Ton Sold                    $        10.98    $         67.27    $  35.28

Reconciliation of Segment Adjusted EBITDA to Net Income (Loss)


The discussion in "Results of Operations" above includes references to our
Adjusted EBITDA for each of our reportable segments. Adjusted EBITDA is defined
as net income attributable to the Company before the effect of net interest
expense, income taxes, depreciation, depletion and amortization, the
amortization of sales contracts, the accretion on asset retirement obligations
and nonoperating expenses. Adjusted EBITDA may also be adjusted for items that
may not reflect the trend of future results by excluding transactions that are
not indicative of our core operating performance. We use Adjusted EBITDA to
measure the operating performance of our segments and allocate resources to our
segments. Adjusted EBITDA is not a measure of financial performance in
accordance with generally accepted accounting principles, and items excluded
from Adjusted EBITDA are significant in understanding and assessing our
financial condition. Therefore, Adjusted EBITDA should not be considered in
isolation, nor as an alternative to net income (loss), income (loss) from
operations, cash flows from operations or as a measure of our profitability,
liquidity or

                                       32

  Table of Contents

performance under generally accepted accounting principles. Investors should be
aware that our presentation of Adjusted EBITDA may not be comparable to
similarly titled measures used by other companies. The table below shows how we
calculate Adjusted EBITDA.


                                                                Three Months Ended March 31,
                                                                  2020                2019

Net income (loss)                                            $      (25,299)     $        72,741
Provision for (benefit from) income taxes                            (1,791)                  70
Interest expense, net                                                  2,129               2,289
Depreciation, depletion and amortization                              31,308              25,273
Accretion on asset retirement obligations                              5,006               5,137
Amortization of sales contracts, net                                       -                  65

Costs related to proposed joint venture with Peabody Energy

                                                                 3,664                   -
Severance costs related to voluntary separation plan                   5,828                   -

Gain on property insurance recovery related to Mountain Laurel longwall

                                                      (9,000)                   -
Non-service related pension and postretirement benefit
costs                                                                  1,096               1,766
Reorganization items, net                                               (26)                (87)
Adjusted EBITDA                                                       12,915             107,254
EBITDA from idled or otherwise disposed operations                     5,099               (906)
Selling, general and administrative expenses                          22,745              24,089
Other                                                                     59            (12,201)
Segment Adjusted EBITDA from coal operations                 $        40,818     $       118,236
Other includes income from our equity investments, certain changes in fair value
of heating oil and diesel fuel derivatives we use to manage our exposure to
diesel fuel pricing, certain changes in the fair value of coal derivatives and
coal trading activities, EBITDA provided by our land company, and certain
miscellaneous revenue.

Liquidity and Capital Resources


Our primary sources of liquidity are proceeds from coal sales to customers and
certain financing arrangements. Excluding significant investing activity, we
intend to satisfy our working capital requirements and fund capital expenditures
and debt-service obligations with cash generated from operations and cash on
hand. As we continue to evaluate the impacts of the COVID-19 virus and the
responses thereto on our business, we remain focused on prudently managing
costs, including capital expenditures, maintaining a strong balance sheet, and
ensuring adequate liquidity.

On April 27, 2017, our Board of Directors authorized a capital return program
consisting of a share repurchase program and a quarterly cash dividend. The
share repurchase plan has a total authorization of $1.05 billion of which we
have used $827.4 million. During the quarter ended March 31, 2020, we did not
repurchase any shares of our stock, and we paid a dividend of $0.50 per common
share on March 13, 2020 to stockholders of record at the close of business on
March 3, 2020. On April 23, 2020 we announced the suspension of our quarterly
dividend due to the significant economic uncertainty surrounding the COVID-19
virus and the steps being taken to control the virus. The timing of any future
share purchases and the ultimate number of shares to be purchased will depend on
a number of factors, including business and market conditions, our future
financial performance, and other capital priorities. Any shares acquired would
be in the open market or through private transactions in accordance with
Securities and Exchange Commission requirements.

Given the volatile nature of coal markets, and the significant challenges and
uncertainty surrounding the COVID-19 virus outbreak, we believe it is
increasingly important to take a prudent approach to managing our balance sheet
and liquidity, as demonstrated by the suspension of our dividend and share
repurchases. While we continue to prefer targeted liquidity levels of at least
$400 million, with a significant portion of that being cash, it is likely that
our liquidity will remain below our preferred levels while the COVID-19 virus
outbreak and the responses thereto continue. Absent significant deterioration in
our business and market outlook, we believe our current liquidity level is
sufficient to fund our business and continue our Leer South development. We
expect to augment our 2020 cash flows with approximately $100 million related to
receipts from a federal land settlement and additional proceeds from the
Mountain Laurel

                                       33

  Table of Contents

longwall insurance recovery, along with alternative minimum tax recoveries and
the deferral of certain payroll taxes associated with the federal CARES Act
initiatives. In the future, we will continue to evaluate our capital allocation
initiatives in light of the current state of, and our outlook, for coal markets;
the amount of our planned production that has been committed and priced; the
capital needs of the business; other strategic opportunities; and developments
in the COVID-19 virus outbreak and the responses thereto.

On March 7, 2017, we entered into a senior secured term loan credit agreement in
an aggregate principal amount of $300 million (the "Term Loan Debt Facility")
with Credit Suisse AG, Cayman Islands Branch, as administrative agent and
collateral agent and the other financial institutions from time to time party
thereto. The Term Loan Debt Facility was issued at 99.50% of the face amount and
will mature on March 7, 2024. The term loans provided under the Term Loan Debt
Facility (the "Term Loans") are subject to quarterly principal amortization
payments in an amount equal to $750,000. Proceeds from the Term Loan Debt
Facility were used to repay all outstanding obligations under our previously
existing term loan credit agreement, dated as of October 5, 2016.

On April 3, 2018, we entered into the Second Amendment (the "Second Amendment")
to the Term Loan Debt Facility. The Second Amendment reduced the interest rate
on the Term Loans to, at our option, either (i) the London interbank offered
rate ("LIBOR") plus an applicable margin of 2.75%, subject to a 1.00% LIBOR
floor, or (ii) a base rate plus an applicable margin of 1.75%. For further
information regarding the Term Loan Debt Facility see Note 11, "Debt and
Financing Arrangements" to the Condensed Consolidated Financial Statements.

We have entered into a series of interest rate swaps to fix a portion of the
LIBOR interest payments due under the term loan. As interest payments are made
on the term loan, amounts in accumulated other comprehensive income will be
reclassified into earnings through interest expense to reflect a net interest on
the term loan equal to the effective yield of the fixed rate of the swap plus
2.75% which is the spread on the LIBOR term loan as amended. For further
information regarding the interest rate swaps see Note 11, "Debt and Financing
Arrangements" to the Condensed Consolidated Financial Statements.

On August 27, 2018, we extended and amended our trade accounts receivable
securitization facility provided to Arch Receivable Company, LLC, a special
-purpose entity that is a wholly owned subsidiary of Arch Coal ("Arch
Receivable") (the "Extended Securitization Facility"), which supports the
issuance of letters of credit and requests for cash advances. The Extended
Securitization Facility maintained the $160 million borrowing capacity and
extended the maturity date to August 27, 2021. Additionally, the amendment
provided us the opportunity to utilize credit insurance to increase the pool of
eligible receivables. Pursuant to the Extended Securitization Facility, Arch
Receivable also agreed to a revised schedule of fees payable to the
administrator and the providers of the Extended Securitization Facility. For
further information regarding the Securitization Facility see Note 11, "Debt and
Financing Arrangements" to the Condensed Consolidated Financial Statements.

On April 27, 2017 (the "Inventory Facility Closing Date"), we entered into a
senior secured inventory-based revolving credit facility in an aggregate
principal amount of $40 million (the "Inventory Facility") with Regions Bank
("Regions") as administrative agent and collateral agent, as lender and
swingline lender, and as letter of credit issuer. Availability under the
Inventory Facility is subject to a borrowing base consisting of (i) 85% of the
net orderly liquidation value of eligible coal inventory, (ii) the lesser of (x)
85% of the net orderly liquidation value of eligible parts and supplies
inventory and (y) 35% of the amount determined pursuant to clause (i), and (iii)
100% of our Eligible Cash (defined in the Inventory Facility), subject to
reduction for reserves imposed by Regions.

The commitments under the Inventory Facility will terminate on the date that is
the earliest to occur of (i) the third anniversary of the Inventory Facility
Closing Date, (ii) the date, if any, that is 364 days following the first day
that Liquidity (defined in the Inventory Facility and consistent with the
definition in the Securitization Facility is less than $250 million for a period
of 60 consecutive days and (iii) the date, if any, that is 60 days following the
maturity, termination or repayment in full of the Securitization Facility.

Revolving loan borrowings under the Inventory Facility bear interest at a per
annum rate equal to, at our option, either the base rate or the London interbank
offered rate plus, in each case, a margin ranging from 2.00% to 2.50% (in the
case of LIBOR loans) and 1.00% to 1.50% (in the case of base rate loans)
determined using a Liquidity-based grid.

                                       34

Table of Contents

Letters of credit under the Inventory Facility are subject to a fee in an amount equal to the applicable margin for LIBOR loans, plus customary fronting and issuance fees.



On November 19, 2018, we amended and extended the Inventory Facility to increase
the total aggregate principal amount available to $50 million subject to
borrowing base calculations described above. For further information regarding
the Inventory Facility see Note 11, "Debt and Financing Arrangements" to the
Condensed Consolidated Financial Statements.

On March 4, 2020, we entered into an equipment financing arrangement accounted
for as debt. We received $53.6 million in exchange for conveying an interest in
certain equipment in operation at our Leer Mine and entered into a 48 month
master lease arrangement for use of that equipment. Upon maturity, all interests
in the equipment will revert back to us. For further information regarding this
equipment financing arrangement see Note 11, "Debt and Financing Arrangements"
to the Condensed Consolidated Financial Statements.

On March 31, 2020 we had total liquidity of approximately $323 million including
$234 million in unrestricted cash and equivalents, and short term investments in
debt securities, with the remainder provided by availability under our credit
facilities, and funds withdrawable from brokerage accounts. The table below
summarizes our availability under our credit facilities as of March 31, 2020:


                                                                       Letters of
                                                        Borrowing        Credit                            Contractual
                                        Face Amount        Base       Outstanding      Availability        Expiration
                                                                     (Dollars in thousands)
Securitization Facility                $     160,000    $   84,300    $     15,040    $       69,260      August 27, 2021
Inventory Facility                            50,000        50,000          32,446            17,554      August 27, 2021
Total                                  $     210,000    $  134,300    $     47,486    $       86,814

The following is a summary of cash provided by or used in each of the indicated types of activities during the three months ended March 31, 2020 and 2019:




                                  Three Months Ended March 31,
                                    2020                2019
(In thousands)
Cash provided by (used in):
Operating activities           $      (12,035)     $        84,984
Investing activities                  (74,880)            (42,200)
Financing activities                    39,052            (88,971)




Cash Flow

Cash was used in operating activities in the three months ended March 31, 2020
compared to the cash provided by operating activities in the three months ended
March 31, 2019 mainly due to the deterioration of results from operations
discussed in the "Overview" and "Operational Performance" sections above. Both
the current and prior year quarters exhibited significant use of cash for
working capital, particularly inventories and payables.

Cash used in investing activities increased in the three months ended March 31,
2020 versus the three months ended March 31, 2019 primarily due to increased
capital expenditures, including approximately $62 million on our Leer South mine
development. The increase in capital expenditures was partially offset by an
approximately $7 million increase in net proceeds from short term investments,
and approximately $7 million in property insurance proceeds on our Mountain
Laurel longwall claim. The remaining cash due on the $9 million recorded on the
Mountain Laurel longwall claim was received by April 3,2020.

Cash was provided by financing activities in the three months ended March 31,
2020 compared to cash used in financing activities in the three months ended
March 31, 2019 primarily due to suspension of treasury stock purchases, and
proceeds from the new $54 million equipment financing arrangement. For further
information regarding this

                                       35

  Table of Contents

equipment financing arrangement see Note 11, "Debt and Financing Arrangements" to the Condensed Consolidated Financial Statements.

© Edgar Online, source Glimpses