Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo  >  Asahi Group Holdings Ltd    2502   JP3116000005

ASAHI GROUP HOLDINGS LTD

(2502)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period December 201620172018201920202021
Sales1 706 9012 084 8772 120 2912 141 5842 179 9252 213 722
EBITDA208 020285 005320 978328 486341 768355 201
Operating profit (EBIT)151 134207 352220 039227 500245 000258 000
Pre-Tax Profit (EBT)150 068196 984207 308216 679229 685242 644
Net income89 221141 003151 077153 765163 066172 704
P/E ratio18,918,212,914,613,813,1
EPS ( JPY )195308330335355375
Dividend per Share ( JPY )54,075,099,0105115127
Yield1,46%1,34%2,32%2,14%2,34%2,58%
Reference price ( JPY )369055904269490549054905
Announcement Date02/15/2017
06:00am
02/15/2018
06:00am
02/14/2019
06:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period December 201620172018201920202021
Debt521 9011 196 975970 071876 077753 788624 169
Finance------
Operating income (EBITDA)208 020285 005320 978328 486341 768355 201
Leverage
(Debt/EBITDA)
2,51x4,20x3,02x2,67x2,21x1,76x
Capital Expenditure50 35776 63678 89186 92584 87184 014
Book Value Per Share (BVPS)1 826  JPY2 500  JPY2 503  JPY2 732  JPY2 963  JPY3 204  JPY
Cash Flow per Share350  JPY530  JPY551  JPY640  JPY664  JPY685  JPY
Announcement Date02/15/2017
06:00am
02/15/2018
06:00am
02/14/2019
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 2 371 989 M JPY -
Entreprise Value (EV) 3 248 065 M JPY 3 125 777 M JPY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 14,6x 13,8x
Capitalization / Revenue 1,11x 1,09x
EV / Revenue 1,52x 1,43x
EV / EBITDA 9,89x 9,15x
Yield (DPS / Price) 2,14% 2,34%
Price to book (Price / BVPS) 1,80x 1,66x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 10,6% 11,2%
operating Leverage (Delta EBIT / Delta Sales) 3,38x 4,30x
Net Margin (Net Profit / Revenue) 7,18% 7,48%
ROA (Net Profit / Asset) 6,07% 6,42%
ROE (Net Profit / Equities) 12,9% 12,7%
Rate of Dividend 31,4% 32,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,06% 3,89%
Cash Flow / Sales 13,7% 14,0%
Capital Intensity (Assets / Sales) 1,18x 1,16x
Financial Leverage (Net Debt / EBITDA) 2,67x 2,21x
EPS & Dividend