Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Aurora Mobile Ltd - ADR    JG

AURORA MOBILE LTD - ADR

(JG)
  Report  
SummaryQuotesChartsNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2018 2019 (e) 2020 (e) 2021 (e)
Sales 714 1 143 1 829 3 067
EBITDA -37,5 -0,96 120 287
Operating profit (EBIT) -55,9 - - -
Pre-Tax Profit (EBT) -66,2 -51,9 83,0 -
Net income -90,3 - - -
P/E ratio -46,0x -36,5x 31,3x -
EPS ( CNY ) -1,05 -0,68 0,79 -
Dividend per Share ( CNY ) - - - -
Yield - - - -
Reference price ( CNY ) 48,265 24,818 24,818 24,818
Announcement Date 02/28/2019
11:00am
- - -
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - -
Finance 360 560 573 734
Operating income (EBITDA) -37,5 -0,96 120 287
Leverage
(Debt/EBITDA)
- - - -
Capital Expenditure 57,9 - - -
Free Cash Flow (FCF) -156 - - -
Book Value Per Share (BVPS) ( CNY ) 5,24 8,18 9,48 -
Cash Flow per Share ( CNY ) -1,14 - - -
Announcement Date 02/28/2019
11:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 2 848 M CNY -
Entreprise Value (EV) 2 288 M CNY 2 275 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) -36,5x 31,3x
Capitalization / Revenue 2,49x 1,56x
EV / Revenue 2,00x 1,25x
EV / EBITDA -2 379x 19,1x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,03x 2,62x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 0 0
Operating Leverage (Delta EBIT / Delta Sales) 1,67x -
Net Margin (Net Profit / Revenue) 0 0
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - 17,6%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend