Prior period total revenues and total costs of revenues reflect the impact of the revision to PEO revenues for comparability. Refer to Note 1 to our Consolidated Financial Statements for more information on this revision.



The following section discusses our year ended June 30, 2020 ("fiscal 2020"), as
compared to year ended June 30, 2019 ("fiscal 2019"). A detailed review of our
fiscal 2019 performance compared to our fiscal 2018 performance is set forth in
Part II, Item 7 of our Form 10-K for the fiscal year ended June 30, 2019.

FORWARD-LOOKING STATEMENTS



This document and other written or oral statements made from time to time by ADP
may contain "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Statements that are not historical in
nature and which may be identified by the use of words like "expects,"
"assumes," "projects," "anticipates," "estimates," "we believe," "could" "is
designed to" and other words of similar meaning, are forward-looking statements.
These statements are based on management's expectations and assumptions and
depend upon or refer to future events or conditions and are subject to risks and
uncertainties that may cause actual results to differ materially from those
expressed. Factors that could cause actual results to differ materially from
those contemplated by the forward-looking statements or that could contribute to
such difference include: ADP's success in obtaining, and retaining clients, and
selling additional services to clients; the pricing of products and services;
the success of our new solutions; compliance with existing or new legislation or
regulations; changes in, or interpretations of, existing legislation or
regulations; overall market, political and economic conditions, including
interest rate and foreign currency trends; competitive conditions; our ability
to maintain our current credit ratings and the impact on our funding costs and
profitability; security or cyber breaches, fraudulent acts, and system
interruptions and failures; employment and wage levels; changes in technology;
availability of skilled technical associates; the impact of new acquisitions and
divestitures; and the adequacy, effectiveness and success of our business
transformation initiatives; and the impact of and uncertainties related to major
natural disasters or catastrophic events, including the coronavirus ("COVID-19")
pandemic. ADP disclaims any obligation to update any forward-looking statements,
whether as a result of new information, future events or otherwise, except as
required by law. These risks and uncertainties, along with the risk factors
discussed under "Item 1A. Risk Factors," and in other written or oral statements
made from time to time by ADP, should be considered in evaluating any
forward-looking statements contained herein.

NON-GAAP FINANCIAL MEASURES



In addition to our U.S. GAAP results, we use adjusted results and other non-GAAP
metrics to evaluate our operating performance in the absence of certain items
and for planning and forecasting of future periods. Adjusted EBIT, adjusted EBIT
margin, adjusted net earnings, adjusted diluted earnings per share, adjusted
effective tax rate and organic constant currency are all non-GAAP financial
measures. Please refer to the accompanying financial tables in the "Non-GAAP
Financial Measures" section for a discussion of why ADP believes these measures
are important and for a reconciliation of non-GAAP financial measures to their
comparable GAAP financial measures.


--------------------------------------------------------------------------------

EXECUTIVE OVERVIEW



Highlights from the year ended June 30, 2020 include:
[[Image Removed: adp-20200630_g15.jpg]]
The global COVID-19 pandemic has continued to evolve and our priority has been
and continues to be the safety of our associates and the needs of our clients.
In March 2020, we implemented our Business Continuity Plan and took steps to
shift over 98% of our workforce to work from home or off-site locations to
ensure uninterrupted service to our clients across our solutions. While we are
well-prepared to continue operating this way, we are in the early stages of
bringing back a small portion of our workforce to the office on a volunteer-only
basis. Our sales force will continue to primarily engage with prospects and
clients virtually; however, we are beginning to conduct face-to-face meetings in
certain geographies to the extent our employees, clients, and prospects are
ready to do so. We announced for our employees, excluding corporate officers, a
one-time global associate assistance payment of $1,000 (or equivalent, based on
the average wage parity in each country) in response to COVID-19, totaling $50.4
million. We are also deeply embedded in our local communities and continue to
support COVID-19 relief efforts through financial donations and donations of
medical supplies for hospital workers globally.

As a leading global provider of cloud-based Human Capital Management ("HCM")
technology solutions to employers around the world, we have continued to process
payroll and tax obligations and provide other HCM services to our clients,
despite the unexpected challenges that our clients and their employees around
the world are facing. ADP's efforts have been focused on providing information
and tools to help clients understand and navigate the governmental relief that
has been adopted globally. For example, the federal government in the United
States enacted the Families First Coronavirus Response Act ("FFCRA") and the
Coronavirus Aid, Relief, and Economic Security ("CARES") Act. ADP has been
working to provide support to all employers on the relief available under both
laws. This includes an Employer Preparedness Toolkit that helps explain the
federal and state government relief, as well as a website dedicated to providing
critical information about the Small Business Administration Paycheck Protection
Program ("PPP"). During the second half of fiscal 2020, we rolled out a range of
tools and reports to help our clients through the crisis and prepare for the
recovery. We implemented over 1,000 feature changes to our products in response
to 2,000 legislative updates in 60 countries, and we also had approximately
400,000 clients run over 2 million PPP reports for total loan values up to $115
billion dollars. Many of those clients have also now run the necessary payroll
reports to apply for their loans to be forgiven. As the global economy and
landscape continues to evolve for our clients, whether due to legislative
changes or other factors, ADP is committed to supporting our clients to help
them navigate these challenges.

The significant impact the COVID-19 pandemic is having on our clients and the
broader economy is in turn having an effect on our reported metrics. Despite the
fact that we have seen improvement as countries and states are in various stages
of reopening and businesses gradually begin to bring a portion of their workers
back, we've seen the impact on our full year fiscal 2020 results. Employer
Services New Business Bookings was down 21% for fiscal 2020 as we saw bookings
decline significantly and rapidly in mid-March due to the global social
distancing guidelines coupled with the delayed decision making of our clients
and prospects which continued into the fourth quarter. We also adjusted gross
bookings as a result of client delays on implementation and the expectation that
fewer client employees would come on board compared to when the business was
originally signed. The PEO average number of Worksite Employees increased 4% for
fiscal 2020. Our pays per control metric, which represents growth of the
employee base for a large portion of our client base, showed a decline in the
fourth quarter

--------------------------------------------------------------------------------

resulting in annual growth of negative 1.0% for fiscal 2020. In addition, we saw
deterioration in Employer Services retention in fiscal 2020 of 20 basis points
to 90.5% due to an increase in out-of-business losses.

While the challenges presented by COVID-19 may affect the timing of our
execution of parts of our strategy, we remain on a transformation journey, and
our initiatives are yielding efficiencies and are focused on changing how we
work. In fiscal 2020, we executed on our Workforce Optimization program and
Procurement Transformation initiatives. For fiscal 2021, we are moving forward
with a digital implementation and servicing initiative that leverages many of
the capabilities we highlighted at our February 2020 Innovation Day. Despite a
challenging end to fiscal 2020, we continued to deliver profit growth during the
year ended June 30, 2020. We will continue to monitor macro trends based on
externally and internally available data and are using these indicators to drive
real-time decisions as we remain committed to our long-term strategy.

We have a strong business model, a highly cash generative business with low
capital intensity, and offer a suite of products that provide critical support
to our clients' HCM functions. We generate sufficient free cash flow to satisfy
our cash dividend and our modest debt obligations, which enables us to absorb
the impact of downturns and remain steadfast in our reinvestments, our longer
term strategy, and our commitments to shareholder friendly actions. We are
committed to building upon our past successes by investing in our business
through enhancements in research and development and by driving meaningful
transformation in the way we operate. Our financial condition remains solid at
June 30, 2020 and we remain well positioned to support our associates and our
clients.

RESULTS AND ANALYSIS OF CONSOLIDATED OPERATIONS

Total Revenues

For the year ended June 30, respectively:


                    [[Image Removed: adp-20200630_g16.jpg]]
                      Growth:  á  3%
   Organic constant currency:  á  4%



Revenues for fiscal 2020 increased due to new business started from New Business
Bookings, partially offset by business losses. Our revenue growth includes one
percentage point of pressure from foreign currency. Refer to "Analysis of
Reportable Segments" for additional discussion of the increases in revenue for
both of our reportable segments, Employer Services and Professional Employer
Organization ("PEO") Services.

Total revenues in fiscal 2020 include interest on funds held for clients of
$545.2 million, as compared to $561.9 million in fiscal 2019. The decrease in
the consolidated interest earned on funds held for clients resulted from the
decrease in our average interest rate earned to 2.1% in fiscal 2020, as compared
to 2.2% in fiscal 2019. The decrease is partially offset by an increase in our
average client funds balances of 2.1% to $26.0 billion in fiscal 2020 as
compared to fiscal 2019.











--------------------------------------------------------------------------------


Total Expenses
                                                                                    Years Ended
                                                                                      June 30,
                                                                                                                %
                                                                               2020             2019          Change
    Costs of revenues:
    Operating expenses                                                     $  7,404.1       $  7,080.9           5  %

    Systems development and programming costs                                   674.1            636.3           6  %
    Depreciation and amortization                                               366.9            304.4          21  %
    Total costs of revenues                                                   8,445.1          8,021.6           5  %
    Selling, general and administrative expenses                           

  3,003.0          3,064.2          (2) %
    Interest expense                                                            107.1            129.9            n/m
    Total expenses                                                         $ 11,555.2       $ 11,215.7           3  %



n/m - not meaningful

Operating expenses increased as our PEO Services zero-margin benefits
pass-through costs increased to $2,907.7 million from $2,647.5 million in fiscal
2020 and 2019, respectively. Additionally, operating expenses increased due to a
change of $59.2 million in our estimated losses related to ADP Indemnity and a
one-time global associate assistance payment in response to COVID-19 ("associate
assistance payment"). The increase was partially offset by the impact of foreign
currency, reduced incentive compensation costs and reduced costs due to certain
cost actions as a result of our transformation initiatives including procurement
transformation initiatives in fiscal 2020.

Systems development and programming costs increased for fiscal 2020 due to
increased investments and costs to develop, support, and maintain our products,
partially offset by capitalization of costs related to our strategic projects,
including our next gen platforms. Depreciation and amortization expense
increased related to the amortization of our acquisitions of intangibles and
internally developed software.

Selling, general and administrative expenses decreased for fiscal 2020 due to
reduced incentive compensation costs, broad-based efficiencies as a result of
our transformation initiatives including procurement transformation initiatives,
a decrease in net charges related to our transformation initiatives, reduced
facilities costs as a result of COVID-19, and impact of foreign currency. The
decrease was partially offset by increased selling expenses, an increase in our
allowance for doubtful accounts of $26.0 million as a result of an increase in
estimated credit losses related to the impact of COVID-19 on our clients
("increase in our allowance for doubtful accounts"), severance cost as a result
of COVID-19 of $25.4 million, a legal settlement accrual of $25.0 million, and
an associate assistance payment.

Other Income, net
(In millions)
Years ended June 30,                                                     2020              2019            $ Change
Interest income on corporate funds                                    $  

(84.5) $ (97.6) $ (13.1)



Realized (gains) / losses on available-for-sale securities, net          (12.9)              0.9             13.8
Impairment of assets                                                      29.9              12.1            (17.8)

Gain on sale of assets                                                    (5.8)             (4.1)             1.7
Gain on sale of investment                                                (0.2)            (15.7)           (15.5)
Non-service components of pension (income)/expense, net                  (74.5)             (6.7)            67.8
Other income, net                                                     $ (148.0)         $ (111.1)         $  36.9



Other income, net, increased $36.9 million in fiscal 2020, as compared to fiscal
2019 due to the change in non-service components of pension (income)/expense,
net, and the items described below. See Note 10 of our Consolidated Financial
Statements for further details on non-service components of pension
(income)/expense, net.

In fiscal 2020, the Company recorded impairment charges of $29.9 million, which
is comprised of $25.3 million as a result of recognizing certain owned
facilities at fair value given intent to sell and accordingly classified as held
for sale and vacating

--------------------------------------------------------------------------------

certain leased locations early and recorded total impairment charges of $4.6
million to operating right-of-use assets and certain related fixed assets
associated with the vacated locations. In fiscal 2019, the Company wrote down
$12.1 million of internally developed software which was determined to have no
future use due to redundant software identified as part of a recent acquisition.

In fiscal 2019, the Company recognized a gain of $15.7 million in relation to
the sale of an investment held at cost acquired in prior years and subsequently
sold during fiscal 2019.

Earnings before Income Taxes ("EBIT")

For the year ended June 30:


 [[Image Removed: adp-20200630_g17.jpg]][[Image Removed: adp-20200630_g18.jpg]]
                                  Growth:  á  6%     á 50bps



Earnings before income taxes increased in fiscal 2020 due to the increases in revenues partially offset by the increases in expenses discussed above.



Overall margin increased in fiscal 2020 as a result of our continued successful
execution of our broad-based transformation initiatives including our
procurement transformation initiatives as well as operating efficiencies. In
addition, our margin improvement was aided by reduced incentive compensation
costs, lower transformation initiative related charges of $60.9 million, and
reduced facilities costs as result of COVID-19. These were partially offset by
incremental pressure from growth in our zero-margin benefits pass-throughs, an
increase in selling expenses, an increase in amortization expense, a change in
our estimated losses related to ADP Indemnity, an associate assistance payment,
an increase in our allowance for doubtful accounts, severance costs as a result
of COVID-19, and a legal settlement accrual.

Adjusted EBIT

For the year ended June 30:


 [[Image Removed: adp-20200630_g19.jpg]][[Image Removed: adp-20200630_g20.jpg]]
                                  Growth:   á 6%     á 60bps




--------------------------------------------------------------------------------

Adjusted EBIT excludes certain interest amounts, net charges related to our
transformation initiatives, the impact of the severance charges related to
COVID-19, accrual for legal settlement, and the gain on sale of assets in the
respective periods. For fiscal 2020, adjusted EBIT increased due to increases in
revenues offset by the increases in expenses discussed above. Our adjusted EBIT
margin reflects changes described above in our EBIT margin excluding the net
charges noted above.

Provision for Income Taxes

The effective tax rate in fiscal 2020 and 2019 was 22.5% and 23.7%,
respectively. The decrease in the effective tax rate is primarily due to the
release of a valuation allowance related to foreign tax credit carryforwards, a
reduction in the operating tax rate due to the mix between domestic and foreign
earnings, the benefit of a foreign tax law change and lower reserves for
uncertain tax positions during fiscal 2020 partially offset by favorable
adjustments to prior year tax liabilities during fiscal 2019. Refer to Note 11,
Income Taxes, within the Notes to the Consolidated Financial Statements for
further discussion.

Adjusted Provision for Income Taxes



The adjusted effective tax rate in fiscal 2020 and 2019 was 22.6% and 23.8%,
respectively. The drivers of the adjusted effective tax rate are the same as the
drivers of the effective tax rate discussed above.

Net Earnings and Diluted Earnings per Share

For the year ended June 30:

[[Image Removed: adp-20200630_g21.jpg]][[Image Removed: adp-20200630_g22.jpg]]


                                    Growth:   á 8%     á 9%


For fiscal 2020, the net earnings reflect the changes described above in our earnings before income taxes and our effective tax rate.



For fiscal 2020, diluted EPS increased as a result of an increase in net
earnings and the impact of fewer shares outstanding, resulting from the
repurchase of approximately 6.2 million shares in fiscal 2020 and 6.5 million
shares in fiscal 2019, partially offset by the issuances of shares under our
employee benefit plans.

Adjusted Net Earnings and Adjusted Diluted Earnings per Share

For the year ended June 30:


 [[Image Removed: adp-20200630_g23.jpg]][[Image Removed: adp-20200630_g24.jpg]]
                                    Growth:   á 7%     á 9%




--------------------------------------------------------------------------------

For fiscal 2020, adjusted net earnings reflect the changes described above in our adjusted EBIT and our adjusted effective tax rate.

For fiscal 2020, our adjusted diluted EPS reflects the changes described above in our adjusted net earnings and shares outstanding.

ANALYSIS OF REPORTABLE SEGMENTS


                                                                             Revenues
                                                                       Years Ended
                                                                        June 30,                                                                        % Change
                                                                                                                                                            Organic
                                                                                                                                                            Constant
                                                             2020                2019                                 As Reported                           Currency
Employer Services                                        $ 10,086.6          $  9,942.8                                          1  %                              2  %
PEO Services                                                4,511.5             4,177.7                                          8  %                              8  %
Other                                                          (8.3)              (10.3)                                          n/m                               n/m

                                                         $ 14,589.8          $ 14,110.2                                          3  %                              4  %



                                 Earnings before Income Taxes
                                        Years Ended
                                         June 30,                                                           % Change
                              2020                       2019                           As Reported
Employer Services      $      3,063.0                $ 2,960.9                                  3  %
PEO Services                    605.5                    616.2                                 (2) %
Other                          (485.9)                  (571.5)                                  n/m

                       $      3,182.6                $ 3,005.6                                  6  %


n/m - not meaningful

Employer Services

Revenues

Revenues increased in fiscal 2020 due to new business started from New Business
Bookings, partially offset by business losses and a decrease in interest earned
on funds held for clients. Our revenue growth includes one percentage point of
pressure from foreign currency. Our revenue growth was also partially offset by
a decrease in the number of employees on our clients' payrolls as our pays per
control decreased 1.0% in fiscal 2020, as compared to fiscal 2019. Our pays per
control metric measures the number of employees on our clients' payrolls as
measured on a same-store-sales basis utilizing a representative subset of
payrolls ranging from small to large businesses that are reflective of a broad
range of U.S. geographic regions. In addition, the Employer Services client
revenue retention rate for fiscal 2020 declined 20 basis points to 90.5% as
compared to our rate for fiscal 2019, driven by an increase in out-of-business
losses.

Earnings before Income Taxes

Employer Services' earnings before income taxes increased in fiscal 2020 due to
increased revenues discussed above and partially offset by increased expenses
due to an increase in selling expenses, an increase in amortization expense, and
an increase in our allowance for doubtful accounts. These increases in expenses
were partially offset by reduced incentive compensation costs, impact from
foreign currency and operating efficiencies as a result of our transformation
initiatives including our procurement transformation initiatives.


--------------------------------------------------------------------------------

For the year ended June 30, respectively:



                    [[Image Removed: adp-20200630_g25.jpg]]
                                    Growth:   á 60bps




Employer Services' overall margin increased for fiscal 2020 as a result of the
continued successful execution of our broad-based transformation initiatives
including our procurement transformation initiatives, as well as operating
efficiencies and reduced incentive compensation costs. This increase was
partially offset by an increase in selling expenses, amortization expense and
our allowance for doubtful accounts.

PEO Services

Revenues
                                                                                                              PEO Revenues
                                                                                            Years Ended
                                                                                             June 30,                                          Change
                                                                                      2020               2019               $                  %
PEO Services' revenues                                                     
$ 4,511.5          $ 4,177.7          $ 333.8                   8  %
Less: PEO zero-margin benefits pass-throughs                                        2,907.7            2,647.5            260.2                  10  %
PEO Services' revenues excluding zero-margin benefits
pass-throughs                                                                     $ 1,603.8          $ 1,530.2          $  73.6                   5  %



PEO Services' revenues increased 8% in fiscal 2020 due to a 4% increase in the
average number of Worksite Employees in fiscal 2020 driven by an increase in the
number of new PEO Services clients and growth in our existing clients.
Additionally, PEO Services' revenues, excluding zero-margin benefits
pass-through costs, increased 5% in fiscal 2020 and includes pressure from lower
workers compensation and State Unemployment Insurance ("SUI") costs and related
pricing.

Earnings before Income Taxes



PEO Services' earnings before income taxes decreased 2% in fiscal 2020 due to
the increase in expenses partially offset by the increase in revenues discussed
above. The increase in expenses was due to the increase in zero-margin benefits
pass-through costs of $260.2 million described above and a change of $59.2
million in our estimated losses related to ADP Indemnity in fiscal 2020, as
compared to fiscal 2019.













--------------------------------------------------------------------------------

For the year ended June 30, respectively:


                    [[Image Removed: adp-20200630_g26.jpg]]
                                    Growth:  â  130bps


PEO Services' overall margin decreased for fiscal 2020 due to a change of $59.2 million in our estimated losses related to ADP Indemnity in fiscal 2020 as compared to fiscal 2019.



ADP Indemnity provides workers' compensation and employer's liability deductible
reimbursement insurance protection for PEO Services' worksite employees up to $1
million per occurrence. PEO Services has secured a workers' compensation and
employer's liability insurance policy that has a $1 million per occurrence
retention and, in fiscal years 2012 and prior, aggregate stop loss insurance
that covers any aggregate losses within the $1 million retention that
collectively exceed a certain level, from an admitted and licensed insurance
company of AIG. We utilize historical loss experience and actuarial judgment to
determine the estimated claim liability, and changes in estimated ultimate
incurred losses are included in the PEO segment. ADP Indemnity recorded a
pre-tax loss of approximately $20 million in fiscal 2020 and a pre-tax benefit
of approximately $39 million in fiscal 2019, which were primarily a result of
changes in our estimated actuarial losses. Beginning in fiscal year 2013, ADP
Indemnity paid premiums to enter into reinsurance arrangements with ACE American
Insurance Company, a wholly-owned subsidiary of Chubb Limited, to cover
substantially all losses incurred by ADP Indemnity during these policy years.
Each of these reinsurance arrangements limits our overall exposure incurred up
to a certain limit. We believe the likelihood of ultimate losses exceeding this
limit is remote. During fiscal 2020, ADP Indemnity paid a premium of $215
million to enter into a reinsurance arrangement with Chubb Limited to cover
substantially all losses incurred by ADP Indemnity for the fiscal 2020 policy
year to $1 million per occurrence related to the workers' compensation and
employer's liability deductible reimbursement insurance protection for PEO
Services' worksite employees. ADP Indemnity paid a premium of $240 million in
July 2020 to enter into a reinsurance agreement with Chubb to cover
substantially all losses incurred by ADP Indemnity for fiscal 2021 policy year
on terms substantially similar to the fiscal 2020 reinsurance policy.

Other



The primary components of "Other" are certain corporate overhead charges and
expenses that have not been allocated to the reportable segments, including
corporate functions, costs related to our transformation office, an associate
assistance payment, a legal settlement accrual, non-recurring gains and losses,
the elimination of intercompany transactions, and other interest expense.

Non-GAAP Financial Measures



In addition to our GAAP results, we use the adjusted results and other non-GAAP
metrics set forth in the table below to evaluate our operating performance in
the absence of certain items and for planning and forecasting of future periods:
             Adjusted Financial Measures            U.S. GAAP Measures
        Adjusted EBIT                          Net earnings
        Adjusted provision for income taxes    Provision for income taxes
        Adjusted net earnings                  Net earnings

        Adjusted diluted earnings per share    Diluted earnings per share
        Adjusted effective tax rate            Effective tax rate

        Organic constant currency              Revenues




--------------------------------------------------------------------------------

We believe that the exclusion of the identified items helps us reflect the
fundamentals of our underlying business model and analyze results against our
expectations and against prior period, and to plan for future periods by
focusing on our underlying operations. We believe that the adjusted results
provide relevant and useful information for investors because it allows
investors to view performance in a manner similar to the method used by
management and improves their ability to understand and assess our operating
performance.  The nature of these exclusions is for specific items that are not
fundamental to our underlying business operations.  Since these adjusted
financial measures and other non-GAAP metrics are not measures of performance
calculated in accordance with U.S. GAAP, they should not be considered in
isolation from, as a substitute for, or superior to their corresponding U.S.
GAAP measures, and they may not be comparable to similarly titled measures at
other companies.
                                                                        Years Ended
                                                                         June 30,                                                % Change
                                                                  2020               2019                    As Reported
Net earnings                                                  $ 2,466.5          $ 2,292.8                              8  %
Adjustments:
Provision for income taxes                                        716.1              712.8
All other interest expense (a)                                     59.2     

59.9


All other interest income (a)                                     (20.5)             (32.4)

Gain on sale of assets                                             (0.2)             (15.7)

Transformation initiatives (b)                                     77.4              138.3
COVID-19 related charges (c)                                       25.4                  -
Legal settlement (d)                                               25.0                  -
Adjusted EBIT                                                 $ 3,348.9          $ 3,155.7                              6  %
Adjusted EBIT Margin                                               23.0  %            22.4  %

Provision for income taxes                                    $   716.1          $   712.8                              -  %
Adjustments:

Gain on sale of assets (e)                                         (0.1)              (3.9)

Transformation initiatives (e)                                     19.2     

34.5


COVID-19 related charges (e)                                        6.3                  -
Legal settlement (e)                                                6.2                  -
Tax Cuts and Jobs Act (f)                                             -                0.5
Adjusted provision for income taxes                           $   747.7          $   743.9                              1  %
Adjusted effective tax rate (g)                                    22.6  %            23.8  %

Net earnings                                                  $ 2,466.5          $ 2,292.8                              8  %
Adjustments:

Gain on sale of assets                                             (0.2)             (15.7)
Income tax provision on gain on sale of assets (e)                  0.1                3.9

Transformation initiatives (b)                                     77.4     

138.3


Income tax benefit for transformation initiatives (e)             (19.2)    

(34.5)


COVID-19 related charges (c)                                       25.4                  -
Income tax benefit for COVID-19 related charges (e)                (6.3)                 -
Legal settlement (d)                                               25.0                  -
Income tax benefit for legal settlement (e)                        (6.2)                 -
Tax Cuts and Jobs Act (f)                                             -               (0.5)
Adjusted net earnings                                         $ 2,562.5          $ 2,384.3                              7  %

Diluted EPS                                                   $    5.70          $    5.24                              9  %
Adjustments:

Gain on sale of assets (e)                                            -     

(0.03)



Transformation initiatives (b) (e)                                 0.13     

0.24


COVID-19 related charges (c) (e)                                   0.04                  -
Legal settlement (d) (e)                                           0.04                  -
Tax Cuts and Jobs Act (f)                                             -                  -
Adjusted diluted EPS                                          $    5.92          $    5.45                              9  %



(a) We include the interest income earned on investments associated with our
client funds extended investment strategy and interest expense on borrowings
related to our client funds extended investment strategy as we believe these
amounts to be

--------------------------------------------------------------------------------

fundamental to the underlying operations of our business model. The adjustments
in the table above represent the interest income and interest expense that are
not related to our client funds extended investment strategy and are labeled as
"All other interest expense" and "All other interest income."

(b) In fiscal 2020, transformation initiatives include: (i) charges of
$29.9 million related to impairment charges as a result of recognizing certain
owned facilities at fair value given intent to sell and accordingly classified
as held for sale and impairment charges of operating right-of-use assets and
certain related fixed assets associated with the vacating of certain leased
locations; (ii) charges of $29.1 million related to severance; (iii) charges of
$28.5 million related to other transformation initiatives; all of which were
partially offset by net reversals of charges related to Voluntary Early
Retirement Program ("VERP") and Service Alignment Initiative ("SAI") of $10.1
million. Unlike certain other severance charges in prior periods that are not
included as an adjustment to get to adjusted results, these specific charges
relate to actions that are part of our broad-based, company-wide transformation
initiatives.

(c) Represents severance charges related to the impact of COVID-19 pandemic.
Unlike other severance charges in prior periods that are not included as an
adjustment to get to adjusted results, these specific charges relate to actions
that are part of our broad-based, company-wide initiatives to address excess
capacity across our business and functions due to the COVID-19 pandemic.

(d) Represents a legal settlement accrual related to the Illinois Biometric Privacy Act matter. Refer to Note 12 of our Consolidated Financial Statements for additional detail.

(e) The income tax provision/(benefit) was calculated based on the annualized marginal rate in effect during the quarter of the adjustment.

(f) There was no impact from the Tax Cuts and Jobs Act in fiscal 2020.



(g) The Adjusted effective tax rate is calculated as our Adjusted provision for
income taxes divided by the sum of our Adjusted net earnings plus our Adjusted
provision for income taxes.

The following table reconciles our reported growth rates to the non-GAAP measure
of organic constant currency, which excludes the impact of acquisitions, the
impact of dispositions, and the impact of foreign currency. The impact of
acquisitions and dispositions is calculated by excluding the current year
revenues of acquisitions until the one-year anniversary of the transaction and
by excluding the prior year revenues of divestitures for the one-year period
preceding the transaction. The impact of foreign currency is determined by
calculating the current year result using foreign exchange rates consistent with
the prior year. The PEO segment is not impacted by acquisitions, dispositions or
foreign currency.
                                                                                 Year Ended
                                                                                  June 30,
                                                                                    2020
     Consolidated revenue growth as reported                                            3  %
     Adjustments:
     Impact of acquisitions                                                             -  %

     Impact of foreign currency                                                         1  %
     Consolidated revenue growth, organic constant currency                             4  %

     Employer Services revenue growth as reported                                       1  %
     Adjustments:
     Impact of acquisitions                                                             -  %

     Impact of foreign currency                                                         1  %
     Employer Services revenue growth, organic constant currency                        2  %


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2020, cash and cash equivalents were $1.9 billion, which were primarily invested in time deposits and money market funds.



For corporate liquidity, we expect existing cash, cash equivalents, long-term
marketable securities, cash flow from operations together with our $9.7 billion
of committed credit facilities and our ability to access both long-term and
short-term debt financing from the capital markets will be adequate to meet our
operating, investing, and financing activities such as regular

--------------------------------------------------------------------------------

quarterly dividends, share repurchases, and capital expenditures for the
foreseeable future. Our financial condition remains solid at June 30, 2020 and
have sufficient liquidity as note above; however, given the uncertainty in the
rapidly changing market and economic conditions related to the COVID-19
pandemic, we will continue to evaluate the nature and extent of the impact to
our financial condition and liquidity.

For client funds liquidity, we have the ability to borrow through our financing
arrangements under our U.S. short-term commercial paper program and our U.S.,
Canadian and United Kingdom short-term reverse repurchase agreements, together
with our $9.7 billion of committed credit facilities and our ability to use
corporate liquidity when necessary to meet short-term funding requirements
related to client funds obligations. Please see "Quantitative and Qualitative
Disclosures about Market Risk" for a further discussion of the risks, including
with respect to the COVID-19 pandemic, related to our client funds extended
investment strategy. See Note 8 of our Consolidated Financial Statements for a
description of our short-term financing including commercial paper.

Operating, Investing and Financing Cash Flows



Our cash flows from operating, investing, and financing activities, as reflected
in the Statements of Consolidated Cash Flows for the years ended 2020 and 2019
are summarized as follows:
                                                                 Years 

ended June 30,


                                                                2020               2019                   $ Change
Cash provided by (used in):
Operating activities                                        $ 3,026.2          $ 2,688.3                $    337.9
Investing activities                                          3,156.3           (2,197.7)                  5,354.0
Financing activities                                         (5,890.6)            (207.7)                 (5,682.9)
Effect of exchange rate changes on cash, cash
equivalents, restricted cash, and restricted cash
equivalents                                                     (34.5)             (28.8)                     (5.7)
Net change in cash, cash equivalents, restricted
cash, and restricted cash equivalents                       $   257.4          $   254.1                $      3.3



Net cash flows provided by operating activities in fiscal 2020 and fiscal 2019
include cash payments for reinsurance agreements of $215.0 million and $218.0
million, respectively, which represent the policy premium for the entire fiscal
year. The increase in operating cash provided is primarily due to growth in our
business supplemented by a growth in non-cash expenses within operating
activities and net favorable change in the components of working capital as
compared to fiscal 2019.

Net cash flows from investing activities changed due to the timing of proceeds
and purchases of corporate and client funds marketable securities of $5,256.9
million, proceeds from the sale of assets and lower payments related to
acquisitions of business, partially offset by payments related to acquisitions
of intangibles and payments related to capital expenditures in fiscal 2020.

Net cash flows from financing activities changed due to a net decrease in the
cash flow from client funds obligations of $4,909.2 million, which is due to the
timing of impounds from our clients and payments to our clients' employees and
other payees, more cash returned to shareholders via dividends and share
repurchases and a net repayment of reverse repurchase agreements in fiscal 2020.

We purchased approximately 6.2 million shares of our common stock at an average
price per share of $160.61 during fiscal 2020, as compared to purchases of 6.5
million shares at an average price per share of $143.02 during fiscal 2019. From
time to time, the Company may repurchase shares of its common stock under its
authorized share repurchase program. The Company considers several factors in
determining when to execute share repurchases, including, among other things,
actual and potential acquisition activity, cash balances and cash flows,
issuances due to employee benefit plan activity, and market conditions.
Capital Resources and Client Fund Obligations

On July 15, 2020, the Company gave notice to the current holders of our
intention to redeem the $1.0 billion 2.25% Senior Notes due September 15, 2020
on the call date of August 15, 2020. It is the Company's intent to issue new
long-term notes to fund this redemption and which also may be used for general
corporate purposes. If necessary in the interim, the Company intends to issue
commercial paper to fund the Notes' redemption until such time as the new notes
are issued.


--------------------------------------------------------------------------------

We have $2.0 billion of senior unsecured notes with maturity dates in 2020 and
2025. We may from time to time revisit the long-term debt market to refinance
existing debt, finance investments including acquisitions for our growth, and
maintain the appropriate capital structure. However, there can be no assurance
that volatility in the global capital and credit markets would not impair our
ability to access these markets on terms acceptable to us, or at all. See Note 9
of our Consolidated Financial Statements for a description of our notes.

Our U.S. short-term funding requirements related to client funds are sometimes
obtained on an unsecured basis through the issuance of commercial paper, rather
than liquidating previously-collected client funds that have already been
invested in available-for-sale securities. In June 2020, the Company decreased
its U.S. short-term commercial paper program to provide for the issuance of up
to $9.7 billion from $10.3 billion in aggregate maturity value. Our commercial
paper program is rated A-1+ by Standard and Poor's and Prime-1 ("P-1") by
Moody's. These ratings denote the highest quality commercial paper securities.
Maturities of commercial paper can range from overnight to up to 364 days. At
June 30, 2020 and 2019, we had no commercial paper borrowing outstanding.
Details of the borrowings under the commercial paper program are as follows:

Years ended June 30,                                                2020    

2019


Average daily borrowings (in billions)                            $ 2.7       $ 2.8
Weighted average interest rates                                     1.6  %      2.2  %
Weighted average maturity (approximately in days)                   2 days  

2 days





Our U.S., Canadian, and United Kingdom short-term funding requirements related
to client funds obligations are sometimes obtained on a secured basis through
the use of reverse repurchase agreements, which are collateralized principally
by government and government agency securities, rather than liquidating
previously-collected client funds that have already been invested in
available-for-sale securities. These agreements generally have terms ranging
from overnight to up to five business days. We have successfully borrowed
through the use of reverse repurchase agreements on an as-needed basis to meet
short-term funding requirements related to client funds obligations. At June 30,
2020 and 2019, the Company had $13.6 million and $262.0 million, respectively,
of outstanding obligations related to the reverse repurchase agreements. Details
of the reverse repurchase agreements are as follows:

                Years ended June 30,                             2020          2019
                Average outstanding balances                  $ 263.4       $ 316.7
                Weighted average interest rates                   1.6  %        1.9  %



We vary the maturities of our committed credit facilities to limit the
refinancing risk of any one facility. We have a $3.2 billion, 364-day credit
agreement that matures in June 2021 with a one year term-out option. In
addition, we have a five-year $3.75 billion credit facility and a five-year
$2.75 billion credit facility maturing in June 2023 and June 2024, respectively,
each with an accordion feature under which the aggregate commitment can be
increased by $500 million, subject to the availability of additional
commitments. The primary uses of the credit facilities are to provide liquidity
to the commercial paper program and funding for general corporate purposes, if
necessary. We had no borrowings through June 30, 2020 under the credit
facilities. We believe that we currently meet all conditions set forth in the
revolving credit agreements to borrow thereunder, and we are not aware of any
conditions that would prevent us from borrowing part or all of the $9.7 billion
available to us under the revolving credit agreements. See Note 8 of our
Consolidated Financial Statements for a description of our short-term financing
including credit facilities.

Our investment portfolio does not contain any asset-backed securities with
underlying collateral of sub-prime mortgages, alternative-A mortgages, sub-prime
auto loans or sub-prime home equity loans, collateralized debt obligations,
collateralized loan obligations, credit default swaps, derivatives, auction rate
securities, structured investment vehicles or non-investment grade fixed-income
securities. We own AAA-rated senior tranches of primarily fixed rate auto loan,
credit card, equipment lease, and rate reduction receivables, secured
predominantly by prime collateral. All collateral on asset-backed securities is
performing as expected. In addition, we own senior debt directly issued by
Federal Home Loan Banks and Federal Farm Credit Banks. Our client funds
investment strategy is structured to allow us to average our way through an
interest rate cycle by laddering the maturities of our investments out to five
years (in the case of the extended portfolio) and out to ten years (in the case
of the long portfolio). This investment strategy is supported by our short-term
financing arrangements necessary to satisfy short-term funding requirements
relating to client funds obligations. See Note 4 of our Consolidated Financial
Statements for a description of our corporate investments and funds held for
clients.


--------------------------------------------------------------------------------

Capital expenditures for fiscal 2020 were $168.3 million, as compared to $162.7
million for fiscal 2019. We expect capital expenditures in fiscal 2021 to be
between $175 million and $200 million.

Contractual Obligations

The following table provides a summary of our contractual obligations at June 30, 2020: (In millions)

Payments due by period


                                          Less than            1-3              3-5            More than
Contractual Obligations                     1 year            years            years            5 years           Unknown           Total

Debt Obligations (1)                     $ 1,046.8          $  69.4

$ 69.6 $ 1,019.8 $ - $ 2,205.6 Cash Flow Hedges (2)

$    40.3          $     -         

$ - $ - $ - $ 40.3 Operating Lease Obligations (3) $ 105.5 $ 168.8

$ 100.5 $ 96.8 $ - $ 471.6 Purchase Obligations (4)

$   415.6          $ 165.3          $  32.1          $     0.2          $    -          $   613.2
Obligations Related to
Unrecognized
Tax Benefits (5)                         $     3.7          $     -          $     -          $       -          $ 58.6          $    62.3
Other Long-Term Liabilities
Reflected
on our Consolidated Balance
Sheets:
Compensation and Benefits (6)            $    34.0          $  63.3          $  59.2          $   308.4          $ 27.7          $   492.6

Total                                    $ 1,645.9          $ 466.8          $ 261.4          $ 1,425.2          $ 86.3          $ 3,885.6

(1)These amounts represent the principal and interest payments of our debt.



(2)During fiscal 2020, we entered into a series of treasury rate lock
transactions with an aggregate notional amount totaling $400.0 million, to hedge
our exposure to changes in interest rates in anticipation of the refinancing of
our fixed-rate notes due September 15, 2020. These amounts represent the
aggregate fair value as of June 30, 2020, and is included in other current
liabilities on our Consolidated Balance Sheet. Refer to Note 9 of our
Consolidated Financial Statements for additional information.

(3)Included in these amounts are various facilities and equipment leases. We
enter into operating leases in the normal course of business relating to
facilities and equipment. The majority of our lease agreements have fixed
payment terms based on the passage of time. Certain facility and equipment
leases require payment of maintenance and real estate taxes and contain
escalation provisions based on future adjustments in price indices. Our future
operating lease obligations could change if we exit certain contracts or if we
enter into additional operating lease agreements.

(4)Purchase obligations are comprised of a $240 million reinsurance premium with
Chubb for the fiscal 2021 policy year, as well as obligations related to
software subscription licenses and purchase and maintenance agreements on our
software, equipment, and other assets.

(5)Based on current estimates, we expect to make cash payments up to $3.7 million in the next twelve months for obligations related to unrecognized tax benefits across various jurisdictions and tax periods. For $58.6 million of obligations related to unrecognized tax benefits we are unable to make reasonably reliable estimates as to the period in which cash payments are expected to be paid.

(6)Compensation and benefits primarily relates to amounts associated with our employee benefit plans and other compensation arrangements. These amounts exclude the estimated contributions to our defined benefit plans, which are expected to be $9.3 million in fiscal 2021.



In addition to the obligations quantified in the table above, we had obligations
for the remittance of funds relating to our payroll and payroll tax filing
services. As of June 30, 2020, the obligations relating to these matters, which
are expected to be paid in fiscal 2021, total $25,831.6 million and were
recorded in client funds obligations on our Consolidated Balance Sheets. We had
$26,708.1 million of cash and cash equivalents and marketable securities that
were impounded from our clients to satisfy such obligations recorded in funds
held for clients on our Consolidated Balance Sheets as of June 30, 2020.

Separately, ADP Indemnity paid a premium of $240 million in July 2020 to enter
into a reinsurance agreement with Chubb to cover substantially all losses
incurred by ADP Indemnity for the fiscal 2021 policy year. At June 30, 2020, ADP
Indemnity had total assets of $548.7 million to satisfy the actuarially
estimated unpaid losses of $487.7 million for the policy years since July 1,
2003. ADP Indemnity paid claims of $4.4 million and $4.0 million, net of
insurance recoveries, in fiscal 2020 and 2019, respectively. Refer to the
"Analysis of Reportable Segments - PEO Services" above for additional
information regarding ADP Indemnity.

In the normal course of business, we also enter into contracts in which we make representations and warranties that relate to the

--------------------------------------------------------------------------------

performance of our services and products. We do not expect any material losses related to such representations and warranties.

© Edgar Online, source Glimpses