Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Avon Rubber p.l.c.    AVON   GB0000667013

AVON RUBBER P.L.C.

(AVON)
  Report
Delayed Quote. Delayed London Stock Exchange - 02/19 05:29:14 am
2737.7999 GBp   +0.29%
02:09aAVON RUBBER P L C : Appointment of Chair Designate
PU
02/13AVON RUBBER P.L.C. : Ex-dividend day for final dividend
FA
02/07AVON RUBBER P L C : Directors'/PDMR Shareholdings
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period September 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 163 166 179 229 255 264
EBITDA 36,0 35,3 39,5 50,0 55,9 59,6
Operating profit (EBIT) 25,8 27,3 31,3 38,8 45,1 47,5
Pre-Tax Profit (EBT) 18,6 21,6 13,7 30,3 37,5 41,9
Net income 21,5 21,4 14,3 24,1 29,7 32,5
P/E ratio 13,4x 18,5x 35,7x 35,6x 27,4x 26,5x
EPS ( GBp ) 70,2 69,6 46,5 76,8 99,6 103
Dividend per Share ( GBp ) 12,3 16,0 20,8 27,1 34,8 39,4
Yield 1,31% 1,24% 1,25% 0,99% 1,27% 1,44%
Reference price ( GBp ) 937,500 1 290,000 1 662,000 2 730,000 2 730,000 2 730,000
Announcement Date 11/15/2017
07:00am
11/14/2018
07:00am
11/13/2019
07:00am
- - -
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period September 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - 17,2 - -
Finance 24,7 46,5 48,3 - 0,54 17,8
Operating income (EBITDA) 36,0 35,3 39,5 50,0 55,9 59,6
Leverage
(Debt/EBITDA)
- - - 0,34x - -
Capital Expenditure 2,60 3,30 3,90 9,57 8,83 10,5
Free Cash Flow (FCF) 29,9 28,1 11,9 29,9 30,0 33,0
Book Value Per Share (BVPS) ( GBp ) 183 278 283 358 468 576
Cash Flow per Share ( GBp ) 106 102 51,3 123 115 126
Announcement Date 11/15/2017
07:00am
11/14/2018
07:00am
11/13/2019
07:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 833 M GBP -
Entreprise Value (EV) 850 M GBP 833 M GBP
Valuation 2020e 2021e
P/E ratio (Price / EPS) 35,6x 27,4x
Capitalization / Revenue 3,65x 3,26x
EV / Revenue 3,72x 3,33x
EV / EBITDA 17,0x 15,2x
Yield (DPS / Price) 0,99% 1,27%
Price to book (Price / BVPS) 7,63x 5,83x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 17,0% 17,7%
Operating Leverage (Delta EBIT / Delta Sales) 0,87x 1,38x
Net Margin (Net Profit / Revenue) 10,5% 11,6%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend 35,3% 34,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   4,19% 3,46%
Cash Flow / Sales 16,4% 13,7%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,34x -
EPS & Dividend