Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Deutsche Boerse AG  >  Baidu    B1C

BAIDU

(B1C)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201620172018201920202021
Sales70 54984 809102 277111 679129 744149 759
EBITDA14 03223 33424 31515 60824 05730 522
Operating profit (EBIT)10 04918 93520 2068 08215 96624 601
Pre-Tax Profit (EBT)------
Net income11 63218 30127 5738 28413 86118 935
P/E ratio35,829,114,034,320,315,2
EPS ( CNY )31,952,478,023,940,353,7
Dividend per Share ( CNY )------
Yield------
Reference price ( CNY )1141.4821523.8171090.438817.599817.599817.599
Announcement Date02/23/2017
09:30pm
02/13/2018
09:30pm
02/21/2019
09:30pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201620172018201920202021
Debt------
Finance45 58456 89974 36094 259109 645135 601
Operating income (EBITDA)14 03223 33424 31515 60824 05730 522
Leverage
(Debt/EBITDA)
------
Capital Expenditure4 1894 7798 77210 62112 24514 627
Book Value Per Share (BVPS)266  CNY418  CNY468  CNY512  CNY564  CNY634  CNY
Cash Flow per Share64,0  CNY94,1  CNY102  CNY72,7  CNY86,3  CNY112  CNY
Announcement Date02/23/2017
09:30pm
02/13/2018
09:30pm
02/21/2019
09:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 285 641 M CNY -
Entreprise Value (EV) 191 382 M CNY 175 995 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 34,3x 20,3x
Capitalization / Revenue 2,56x 2,20x
EV / Revenue 1,71x 1,36x
EV / EBITDA 12,3x 7,32x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,60x 1,45x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 7,24% 12,3%
operating Leverage (Delta EBIT / Delta Sales) - 6,03x
Net Margin (Net Profit / Revenue) 7,42% 10,7%
ROA (Net Profit / Asset) 3,68% 4,91%
ROE (Net Profit / Equities) 7,34% 9,49%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,51% 9,44%
Cash Flow / Sales 2,27% 2,32%
Capital Intensity (Assets / Sales) 2,02x 2,17x
Financial Leverage (Net Debt / EBITDA) -6,04x -4,56x
EPS & Dividend