Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  STOCK EXCHANGE OF THAILAND  >  Bangchak Corporation PCL    BCP   TH0420010Y01

BANGCHAK CORPORATION PCL

(BCP)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M THB Estimates in M THB
Fiscal Period December 201620172018201920202021
Sales144 705172 138192 025201 077202 026208 644
EBITDA11 63711 46610 17511 67813 05212 994
Operating profit (EBIT)6 9026 3315 2736 4017 7198 395
Pre-Tax Profit (EBT)5 4186 4463 7285 9247 0517 609
Net income4 7735 7782 4634 7375 4706 144
P/E ratio---8,517,366,57
EPS ( THB )3,474,201,793,443,974,45
Dividend per Share ( THB )1,802,151,351,541,932,01
Yield---5,25%6,61%6,88%
Reference price ( THB )29.2529.2529.25
Announcement Date02/17/2017
02:37am
02/28/2018
01:42pm
02/21/2019
11:57am
---
Finances - Leverage
Actuals in M THB Estimates in M THB
Fiscal Period December 201620172018201920202021
Debt20 33830 61238 95137 15833 40828 629
Finance------
Operating income (EBITDA)11 63711 46610 17511 67813 05212 994
Leverage
(Debt/EBITDA)
1,75x2,67x3,83x3,18x2,56x2,20x
Capital Expenditure9 3705 5227 7057 6554 6764 581
Book Value Per Share (BVPS)28,7  THB33,2  THB31,0  THB33,9  THB36,3  THB40,1  THB
Cash Flow per Share9,65  THB10,1  THB4,32  THB7,50  THB8,16  THB8,81  THB
Announcement Date02/17/2017
02:37am
02/28/2018
01:42pm
02/21/2019
11:57am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 40 275 M THB -
Entreprise Value (EV) 77 433 M THB 73 683 M THB
Valuation 2019e 2020e
P/E ratio (Price / EPS) 8,51x 7,36x
Capitalization / Revenue 0,20x 0,20x
EV / Revenue 0,39x 0,36x
EV / EBITDA 6,63x 5,65x
Yield (DPS / Price) 5,25% 6,61%
Price to book (Price / BVPS) 0,86x 0,81x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 3,18% 3,82%
operating Leverage (Delta EBIT / Delta Sales) 4,54x 43,6x
Net Margin (Net Profit / Revenue) 2,36% 2,71%
ROA (Net Profit / Asset) 4,17% 5,17%
ROE (Net Profit / Equities) 9,78% 11,3%
Rate of Dividend 44,7% 48,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,81% 2,31%
Cash Flow / Sales 5,13% 5,56%
Capital Intensity (Assets / Sales) 0,56x 0,52x
Financial Leverage (Net Debt / EBITDA) 3,18x 2,56x
EPS & Dividend