Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Bayerische Motoren Werke    BMW   DE0005190003

BAYERISCHE MOTOREN WERKE (BMW)
My previous session
Most popular
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales92 17594 16399 67896 884100 057103 352
EBITDA14 27914 38414 50213 79415 27815 907
Operating profit (EBIT)9 5939 3869 8809 0019 4019 750
Pre-Tax Profit (EBT)9 2249 66510 6559 80710 21910 704
Net income6 3696 8638 6207 0537 1457 465
P/E ratio10,18,496,626,956,786,53
EPS ( € )9,7010,513,110,610,911,3
Dividend per Share ( € )3,203,504,003,813,934,07
Yield3,28%3,94%4,61%5,16%5,33%5,52%
Reference price ( € )97.6388.7586.8373.7473.7473.74
Announcement Date03/16/2016
09:15am
03/21/2017
09:32am
03/21/2018
09:24am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt------
Finance16 91119 52019 78718 55219 10419 901
Operating income (EBITDA)14 27914 38414 50213 79415 27815 907
Leverage
(Debt/EBITDA)
------
Capital Expenditure5 8905 8237 1127 1327 2157 174
Book Value Per Share (BVPS)64,8 €71,7 €81,6 €86,8 €93,2 €100 €
Cash Flow per Share1,46 €4,83 €8,99 €18,5 €19,4 €22,4 €
Announcement Date03/16/2016
09:15am
03/21/2017
09:32am
03/21/2018
09:24am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Stock Pick
BAYERISCHE MOTOREN WERKE
Bayerische Motoren Werke: Surprisingly undervalued
Financial Ratios

Size 2018e 2019e
Capitalization 48 030 M€ -
Entreprise Value (EV) 29 479 M€ 28 927 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,95x 6,78x
Capitalization / Revenue 0,50x 0,48x
EV / Revenue 0,30x 0,29x
EV / EBITDA 2,14x 1,89x
Yield (DPS / Price) 5,16% 5,33%
Price to book (Price / BVPS) 0,85x 0,79x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 9,29% 9,40%
operating Leverage (Delta EBIT / Delta Sales) -3,17x 1,36x
Net Margin (Net Profit / Revenue) 7,28% 7,14%
ROA (Net Profit / Asset) 4,89% 4,80%
ROE (Net Profit / Equities) 12,6% 12,0%
Rate of Dividend 35,9% 36,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   7,36% 7,21%
Cash Flow / Sales 12,5% 12,7%
Capital Intensity (Assets / Sales) 1,49x 1,49x
Financial Leverage (Net Debt / EBITDA) -1,34x -1,25x
EPS & Dividend