Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Bayerische Motoren Werke    BMW   DE0005190003

BAYERISCHE MOTOREN WERKE (BMW)
My previous session
Most popular
  Report  
Real-time Quote. Real-time Tradegate - 09/26 09:19:51 am
77.805 EUR   -1.51%
08:47aBAYERISCHE MOTO : BMW Takes Hit on Emissions Costs
DJ
08:43aGerman taxpayers will not finance diesel retrofits - minister
RE
12:10aINDEPENDENT BMW : Sueddeutsche Zeitung
RE
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales92 17594 16399 67897 874102 144105 818
EBITDA14 27914 38414 50214 56015 66516 060
Operating profit (EBIT)9 5939 3869 8809 5239 93310 263
Pre-Tax Profit (EBT)9 2249 66510 65510 50711 01911 509
Net income6 3696 8638 6207 4427 6337 972
P/E ratio10,18,496,627,036,826,56
EPS ( € )9,7010,513,111,211,612,0
Dividend per Share ( € )3,203,504,003,954,164,29
Yield3,28%3,94%4,61%5,00%5,26%5,43%
Reference price ( € )97.6388.7586.83797979
Announcement Date03/16/2016
09:15am
03/21/2017
09:32am
03/21/2018
09:24am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt------
Finance16 91119 52019 78721 19421 60420 489
Operating income (EBITDA)14 27914 38414 50214 56015 66516 060
Leverage
(Debt/EBITDA)
------
Capital Expenditure5 8905 8237 1126 9827 1217 049
Book Value Per Share (BVPS)64,8 €71,7 €81,6 €88,0 €95,0 €103 €
Cash Flow per Share1,46 €4,83 €8,99 €19,5 €20,4 €22,9 €
Announcement Date03/16/2016
09:15am
03/21/2017
09:32am
03/21/2018
09:24am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 51 328 M€ -
Entreprise Value (EV) 30 134 M€ 29 723 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 7,03x 6,82x
Capitalization / Revenue 0,52x 0,50x
EV / Revenue 0,31x 0,29x
EV / EBITDA 2,07x 1,90x
Yield (DPS / Price) 5,00% 5,26%
Price to book (Price / BVPS) 0,90x 0,83x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 9,73% 9,72%
operating Leverage (Delta EBIT / Delta Sales) -2,00x 0,99x
Net Margin (Net Profit / Revenue) 7,60% 7,47%
ROA (Net Profit / Asset) 5,58% 5,56%
ROE (Net Profit / Equities) 13,3% 12,7%
Rate of Dividend 35,2% 35,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   7,13% 6,97%
Cash Flow / Sales 13,1% 13,2%
Capital Intensity (Assets / Sales) 1,36x 1,34x
Financial Leverage (Net Debt / EBITDA) -1,46x -1,38x
EPS & Dividend