Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Toronto Stock Exchange  >  BCE Inc.    BCE   CA05534B7604

BCE INC.

(BCE)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 21 719 22 719 23 468 23 970 24 458 25 006
EBITDA 8 788 9 178 9 535 10 103 10 366 10 650
Operating profit (EBIT) 5 145 5 138 5 385 5 639 5 802 6 003
Pre-Tax Profit (EBT) 4 197 4 009 3 968 4 498 4 579 4 800
Net income 2 894 2 786 2 785 3 209 3 268 3 369
P/E ratio 17,4x 19,4x 17,4x 18,7x 18,4x 18,0x
EPS ( CAD ) 3,33 3,12 3,10 3,44 3,49 3,57
Dividend per Share ( CAD ) 2,73 2,87 3,02 3,16 3,30 3,42
Yield 4,70% 4,75% 5,60% 4,92% 5,15% 5,33%
Reference price ( CAD ) 58,030 60,380 53,930 64,130 64,130 64,130
Announcement Date 02/02/2017
12:00pm
02/08/2018
12:00pm
02/07/2019
12:00pm
- - -
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 20 606 22 768 25 982 25 854 24 887 23 084
Finance - - - - - -
Operating income (EBITDA) 8 788 9 178 9 535 10 103 10 366 10 650
Leverage
(Debt/EBITDA)
2,34x 2,48x 2,72x 2,56x 2,40x 2,17x
Capital Expenditure 3 771 4 034 3 971 3 919 3 969 4 021
Free Cash Flow (FCF) 3 226 3 418 3 567 4 109 4 238 4 564
Book Value Per Share (BVPS) ( CAD ) 20,5 21,3 22,7 21,4 21,3 22,5
Cash Flow per Share ( CAD ) 7,63 8,16 8,22 8,77 9,11 9,39
Announcement Date 02/02/2017
12:00pm
02/08/2018
12:00pm
02/07/2019
12:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 57 954 M CAD -
Entreprise Value (EV) 83 808 M CAD 82 841 M CAD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 18,7x 18,4x
Capitalization / Revenue 2,42x 2,37x
EV / Revenue 3,50x 3,43x
EV / EBITDA 8,30x 8,08x
Yield (DPS / Price) 4,92% 5,15%
Price to book (Price / BVPS) 3,00x 3,02x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 23,5% 23,7%
Operating Leverage (Delta EBIT / Delta Sales) 2,21x 1,41x
Net Margin (Net Profit / Revenue) 13,4% 13,4%
ROA (Net Profit / Asset) 5,29% 5,27%
ROE (Net Profit / Equities) 16,9% 18,1%
Rate of Dividend 91,9% 94,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   16,3% 16,2%
Cash Flow / Sales 33,1% 33,7%
Capital Intensity (Assets / Sales) 2,53x 2,54x
Financial Leverage (Net Debt / EBITDA) 2,56x 2,40x
EPS & Dividend