Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Beach Energy Limited    BPT   AU000000BPT9

BEACH ENERGY LIMITED

(BPT)
  Report  
End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 11/15
2.38 AUD   +1.28%
11/12BEACH ENERGY LIMITED : There is still some upside potential
10/28BEACH ENERGY : Quarterly report for the period ended 30 September 2019
PU
10/22ASIA MARKETS: Asian Markets Slip On Renewed Geopolitical Uncertainty
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 649 1 251 2 078 1 916 2 156 2 228
EBITDA 347 767 1 375 1 272 1 439 1 492
Operating profit (EBIT) 175 453 848 776 873 896
Pre-Tax Profit (EBT) 308 284 810 743 841 924
Net income 388 199 577 534 595 655
P/E ratio 2,73x 19,2x 7,85x 10,3x 8,86x 8,28x
EPS ( AUD ) 0,21 0,09 0,25 0,23 0,27 0,29
Dividend per Share ( AUD ) 0,02 0,02 0,02 0,03 0,03 0,04
Yield 3,53% 1,14% 1,01% 1,19% 1,26% 1,61%
Reference price ( AUD ) 0,566 1,755 1,985 2,380 2,380 2,380
Announcement Date 08/20/2017
11:14pm
08/19/2018
10:45pm
08/18/2019
10:33pm
- - -
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - 615 - - - -
Finance 200 - 172 163 471 955
Operating income (EBITDA) 347 767 1 375 1 272 1 439 1 492
Leverage
(Debt/EBITDA)
- 0,80x - - - -
Capital Expenditure 160 320 479 803 778 729
Free Cash Flow (FCF) 161 349 559 27,0 435 -
Book Value Per Share (BVPS) ( AUD ) 0,75 0,81 1,04 1,25 1,48 1,71
Cash Flow per Share ( AUD ) 0,17 0,30 0,45 0,37 0,50 0,58
Announcement Date 08/20/2017
11:14pm
08/19/2018
10:45pm
08/18/2019
10:33pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 5 424 M AUD -
Entreprise Value (EV) 5 261 M AUD 4 952 M AUD
Valuation 2020e 2021e
P/E ratio (Price / EPS) 10,3x 8,86x
Capitalization / Revenue 2,83x 2,52x
EV / Revenue 2,75x 2,44x
EV / EBITDA 4,14x 3,66x
Yield (DPS / Price) 1,19% 1,26%
Price to book (Price / BVPS) 1,90x 1,60x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 40,5% 40,5%
Operating Leverage (Delta EBIT / Delta Sales) -1,09x 1,00x
Net Margin (Net Profit / Revenue) 27,8% 27,6%
ROA (Net Profit / Asset) 12,1% 12,2%
ROE (Net Profit / Equities) 20,4% 18,6%
Rate of Dividend 12,2% 11,2%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   41,9% 36,1%
Cash Flow / Sales 44,0% 52,7%
Capital Intensity (Assets / Sales) 2,31x 2,26x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend